HK Stock MarketDetailed Quotes

DEKON AGR (02419)

Watchlist
  • 55.600
  • -1.400-2.46%
Market Closed May 20 16:07 CST
21.43BMarket Cap13.50P/E (TTM)

DEKON AGR (02419) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
-56.51%1.42B
----
264.12%3.27B
----
-318.77%-1.99B
----
128.71%910.44M
123.55%852.97M
-187.85%-3.17B
---3.62B
Profit adjustment
Interest (income) - adjustment
----
----
----
----
-54.56%-47.07M
----
6.65%-30.46M
34.64%-14.01M
-102.09%-32.62M
---21.43M
Investment loss (gain)
-74.73%-192.1M
----
---109.94M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
-99.41%96K
----
400.83%16.38M
622.07%15.87M
842.65%3.27M
--2.2M
Impairment and provisions:
104.41%29.34M
----
-16.98%14.35M
----
29.67%17.29M
----
125.32%13.33M
91.31%5.02M
84.96%5.92M
--2.62M
-Impairment of trade receivables (reversal)
----
----
----
----
29.67%17.29M
----
125.32%13.33M
91.31%5.02M
164.15%5.92M
--2.62M
-Other impairments and provisions
104.41%29.34M
----
--14.35M
----
----
----
----
----
----
----
Revaluation surplus:
611.11%47.09M
----
-98.93%6.62M
----
298.93%616.71M
----
-111.47%-310.02M
-134.86%-1.25B
305.45%2.7B
--3.59B
-Derivative financial instruments fair value (increase)
----
----
----
----
-12,738.80%-90.87M
----
101.87%719K
154.69%9.72M
---38.4M
---17.77M
-Other fair value changes
611.11%47.09M
----
-99.06%6.62M
----
327.71%707.58M
----
-111.34%-310.74M
-134.96%-1.26B
308.37%2.74B
--3.61B
Asset sale loss (gain):
-23.57%-533.48K
----
-104.83%-431.72K
----
738.33%8.95M
----
-67.87%1.07M
-49.88%1.47M
125.52%3.32M
--2.93M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
190.83%852K
----
---938K
---938K
-Loss (gain) on sale of property, machinery and equipment
-23.57%-533.48K
----
-104.83%-431.72K
----
4,060.47%8.95M
----
-94.95%215K
-62.05%1.47M
132.73%4.26M
--3.86M
Depreciation and amortization:
-2.71%886.78M
----
7.58%911.48M
----
16.92%847.27M
----
28.20%724.69M
27.08%519.15M
125.15%565.29M
--408.53M
-Amortization of intangible assets
27.82%7.93M
----
230.65%6.21M
----
135.51%1.88M
----
30.23%797K
19.23%527K
222.11%612K
--442K
-Other depreciation and amortization
18.59%13.97M
----
--11.78M
----
----
----
----
----
----
----
Financial expense
-30.94%277.21M
----
-9.08%401.42M
----
8.94%441.52M
----
29.79%405.27M
36.75%307.81M
100.68%312.24M
--225.1M
Special items
----
----
----
----
-16.75%-82.27M
----
-53.36%-70.46M
-30.16%-49.97M
-29.59%-45.95M
---38.39M
Operating profit before the change of operating capital
----
----
----
----
-111.40%-189.29M
----
384.61%1.66B
-29.60%386.79M
-87.02%342.59M
--549.45M
Change of operating capital
Inventory (increase) decrease
-22.33%-756.91M
----
-95,585.77%-618.75M
----
100.47%648K
----
-8.73%-137.05M
99.51%-732K
32.56%-126.05M
---148.29M
Accounts receivable (increase)decrease
-350.77%-334.9M
----
2,078.60%133.55M
----
179.66%6.13M
----
-85.51%-7.7M
-16.54%-8.15M
-169.49%-4.15M
---6.99M
Accounts payable increase (decrease)
27.08%687.19M
----
-60.54%540.73M
----
-9.99%1.37B
----
40.90%1.52B
156.10%1.41B
64.04%1.08B
--549.78M
prepayments (increase)decrease
----
----
----
----
73.66%-26.5M
----
-60.62%-100.64M
-1.94%-81.69M
-518.03%-62.66M
---80.14M
Special items for working capital changes
----
----
----
----
43.30%-419.51M
----
9.51%-739.93M
34.87%-457M
43.01%-817.71M
---701.65M
Cash  from business operations
----
14.96%1.74B
----
4,400.49%1.51B
-66.24%741.72M
--33.61M
432.69%2.2B
669.15%1.25B
-75.33%412.49M
--162.16M
Other taxs
----
-98.32%-236K
----
93.33%-119K
96.29%-208K
---1.78M
5.81%-5.61M
-42.82%-5.44M
-673.64%-5.96M
---3.81M
Special items of business
-40.90%464.99M
----
--786.8M
----
----
----
----
----
----
----
Net cash from operations
-52.80%2.53B
14.96%1.74B
623.09%5.36B
4,652.36%1.51B
-66.17%741.52M
--31.83M
439.12%2.19B
684.22%1.24B
-75.68%406.53M
--158.35M
Cash flow from investment activities
Dividend received - investment
82.95%201.17M
----
--109.96M
----
----
----
----
----
----
----
Sale of fixed assets
231.30%30.02M
-68.76%412K
-80.85%9.06M
-88.79%1.32M
-35.61%47.31M
--11.77M
2,499.33%73.48M
-39.66%849K
-88.22%2.83M
--1.41M
Purchase of fixed assets
-87.38%-1.75B
-114.60%-556.59M
16.86%-935.39M
50.95%-259.36M
-10.97%-1.13B
---528.71M
54.53%-1.01B
71.30%-579.77M
24.28%-2.23B
---2.02B
Purchase of intangible assets
----
91.84%-262K
----
-298.39%-3.21M
-11.96%-1.63M
---806K
-15.11%-1.46M
48.34%-653K
30.66%-1.26M
---1.26M
Sale of subsidiaries
----
----
----
----
----
----
164.47%1.04M
----
--394K
--394K
Recovery of cash from investments
-26.86%4.6B
700.24%6.01B
222.63%6.29B
-42.52%751.24M
57.74%1.95B
--1.31B
-65.63%1.24B
-80.78%632.72M
-34.72%3.59B
--3.29B
Cash on investment
42.47%-4.04B
-644.70%-5.81B
-340.43%-7.03B
21.21%-780M
-4.26%-1.6B
---990M
48.77%-1.53B
68.33%-930M
50.96%-2.99B
---2.94B
Other items in the investment business
----
-371.94%-80.34M
----
153.30%29.54M
425.94%34.49M
---55.43M
92.41%-10.58M
85.58%-21.44M
44.54%-139.42M
---148.7M
Net cash from investment operations
37.91%-966.86M
-66.51%-433.7M
-125.03%-1.56B
-1.63%-260.46M
44.48%-692.05M
---256.29M
29.20%-1.25B
50.44%-898.3M
53.38%-1.76B
---1.81B
Net cash before financing
-58.90%1.56B
4.23%1.31B
7,590.50%3.8B
657.88%1.25B
-94.77%49.47M
---224.46M
169.82%945.28M
120.77%343.5M
35.66%-1.35B
---1.65B
Cash flow from financing activities
New borrowing
11.46%6.2B
23.12%3.88B
0.71%5.56B
-6.79%3.15B
25.59%5.52B
--3.38B
0.27%4.4B
6.25%3.33B
13.26%4.38B
--3.13B
Refund
4.62%-7.03B
-44.66%-4.12B
-16.63%-7.37B
13.10%-2.85B
-81.23%-6.32B
---3.28B
-34.92%-3.49B
-71.89%-2.43B
-256.94%-2.59B
---1.41B
Issuing shares
----
----
----
----
--846.9M
----
----
----
-60.00%120M
----
Interest paid - financing
----
33.77%-153.51M
----
3.31%-231.77M
-5.75%-469.76M
---239.71M
-19.64%-444.2M
-41.37%-343.67M
-116.12%-371.28M
---243.1M
Dividends paid - financing
-115.36%-503.59M
---349.99M
-133.84%-233.84M
----
---100M
----
----
----
----
----
Absorb investment income
-98.12%10.3M
-85.71%500K
5,109.52%547M
-66.67%3.5M
-43.55%10.5M
--10.5M
-46.28%18.6M
-46.28%18.6M
-38.05%34.62M
--34.62M
Other items of the financing business
-7.74%-393.04M
124.91%74.72M
-211.90%-364.81M
-1,253.85%-300M
233.95%326M
--26M
-220.81%-243.38M
-2,258.62%-324.7M
-1,032.14%-75.87M
--15.04M
Net cash from financing operations
7.68%-1.72B
-135.72%-742.34M
-439.67%-1.86B
-81.99%-314.92M
-488.23%-345.55M
---173.04M
-93.87%89.01M
-85.80%212.77M
-53.93%1.45B
--1.5B
Effect of rate
-107.63%-569.49K
-94.74%390K
418.29%7.46M
--7.42M
---2.34M
----
----
----
----
----
Net Cash
-108.14%-157.84M
-39.95%562.88M
755.11%1.94B
335.80%937.3M
-128.63%-296.08M
---397.5M
965.18%1.03B
458.58%556.27M
-90.71%97.1M
---155.13M
Begining period cash
76.51%4.49B
76.51%4.49B
-10.50%2.54B
-10.50%2.54B
57.18%2.84B
--2.84B
5.67%1.81B
5.67%1.81B
156.75%1.71B
--1.71B
Cash at the end
-3.53%4.33B
44.87%5.06B
76.51%4.49B
42.68%3.49B
-10.50%2.54B
--2.45B
57.18%2.84B
51.94%2.37B
5.67%1.81B
--1.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax -56.51%1.42B----264.12%3.27B-----318.77%-1.99B----128.71%910.44M123.55%852.97M-187.85%-3.17B---3.62B
Profit adjustment
Interest (income) - adjustment -----------------54.56%-47.07M----6.65%-30.46M34.64%-14.01M-102.09%-32.62M---21.43M
Investment loss (gain) -74.73%-192.1M-------109.94M----------------------------
Attributable subsidiary (profit) loss -----------------99.41%96K----400.83%16.38M622.07%15.87M842.65%3.27M--2.2M
Impairment and provisions: 104.41%29.34M-----16.98%14.35M----29.67%17.29M----125.32%13.33M91.31%5.02M84.96%5.92M--2.62M
-Impairment of trade receivables (reversal) ----------------29.67%17.29M----125.32%13.33M91.31%5.02M164.15%5.92M--2.62M
-Other impairments and provisions 104.41%29.34M------14.35M----------------------------
Revaluation surplus: 611.11%47.09M-----98.93%6.62M----298.93%616.71M-----111.47%-310.02M-134.86%-1.25B305.45%2.7B--3.59B
-Derivative financial instruments fair value (increase) -----------------12,738.80%-90.87M----101.87%719K154.69%9.72M---38.4M---17.77M
-Other fair value changes 611.11%47.09M-----99.06%6.62M----327.71%707.58M-----111.34%-310.74M-134.96%-1.26B308.37%2.74B--3.61B
Asset sale loss (gain): -23.57%-533.48K-----104.83%-431.72K----738.33%8.95M-----67.87%1.07M-49.88%1.47M125.52%3.32M--2.93M
-Loss (gain) from sale of subsidiary company ------------------------190.83%852K-------938K---938K
-Loss (gain) on sale of property, machinery and equipment -23.57%-533.48K-----104.83%-431.72K----4,060.47%8.95M-----94.95%215K-62.05%1.47M132.73%4.26M--3.86M
Depreciation and amortization: -2.71%886.78M----7.58%911.48M----16.92%847.27M----28.20%724.69M27.08%519.15M125.15%565.29M--408.53M
-Amortization of intangible assets 27.82%7.93M----230.65%6.21M----135.51%1.88M----30.23%797K19.23%527K222.11%612K--442K
-Other depreciation and amortization 18.59%13.97M------11.78M----------------------------
Financial expense -30.94%277.21M-----9.08%401.42M----8.94%441.52M----29.79%405.27M36.75%307.81M100.68%312.24M--225.1M
Special items -----------------16.75%-82.27M-----53.36%-70.46M-30.16%-49.97M-29.59%-45.95M---38.39M
Operating profit before the change of operating capital -----------------111.40%-189.29M----384.61%1.66B-29.60%386.79M-87.02%342.59M--549.45M
Change of operating capital
Inventory (increase) decrease -22.33%-756.91M-----95,585.77%-618.75M----100.47%648K-----8.73%-137.05M99.51%-732K32.56%-126.05M---148.29M
Accounts receivable (increase)decrease -350.77%-334.9M----2,078.60%133.55M----179.66%6.13M-----85.51%-7.7M-16.54%-8.15M-169.49%-4.15M---6.99M
Accounts payable increase (decrease) 27.08%687.19M-----60.54%540.73M-----9.99%1.37B----40.90%1.52B156.10%1.41B64.04%1.08B--549.78M
prepayments (increase)decrease ----------------73.66%-26.5M-----60.62%-100.64M-1.94%-81.69M-518.03%-62.66M---80.14M
Special items for working capital changes ----------------43.30%-419.51M----9.51%-739.93M34.87%-457M43.01%-817.71M---701.65M
Cash  from business operations ----14.96%1.74B----4,400.49%1.51B-66.24%741.72M--33.61M432.69%2.2B669.15%1.25B-75.33%412.49M--162.16M
Other taxs -----98.32%-236K----93.33%-119K96.29%-208K---1.78M5.81%-5.61M-42.82%-5.44M-673.64%-5.96M---3.81M
Special items of business -40.90%464.99M------786.8M----------------------------
Net cash from operations -52.80%2.53B14.96%1.74B623.09%5.36B4,652.36%1.51B-66.17%741.52M--31.83M439.12%2.19B684.22%1.24B-75.68%406.53M--158.35M
Cash flow from investment activities
Dividend received - investment 82.95%201.17M------109.96M----------------------------
Sale of fixed assets 231.30%30.02M-68.76%412K-80.85%9.06M-88.79%1.32M-35.61%47.31M--11.77M2,499.33%73.48M-39.66%849K-88.22%2.83M--1.41M
Purchase of fixed assets -87.38%-1.75B-114.60%-556.59M16.86%-935.39M50.95%-259.36M-10.97%-1.13B---528.71M54.53%-1.01B71.30%-579.77M24.28%-2.23B---2.02B
Purchase of intangible assets ----91.84%-262K-----298.39%-3.21M-11.96%-1.63M---806K-15.11%-1.46M48.34%-653K30.66%-1.26M---1.26M
Sale of subsidiaries ------------------------164.47%1.04M------394K--394K
Recovery of cash from investments -26.86%4.6B700.24%6.01B222.63%6.29B-42.52%751.24M57.74%1.95B--1.31B-65.63%1.24B-80.78%632.72M-34.72%3.59B--3.29B
Cash on investment 42.47%-4.04B-644.70%-5.81B-340.43%-7.03B21.21%-780M-4.26%-1.6B---990M48.77%-1.53B68.33%-930M50.96%-2.99B---2.94B
Other items in the investment business -----371.94%-80.34M----153.30%29.54M425.94%34.49M---55.43M92.41%-10.58M85.58%-21.44M44.54%-139.42M---148.7M
Net cash from investment operations 37.91%-966.86M-66.51%-433.7M-125.03%-1.56B-1.63%-260.46M44.48%-692.05M---256.29M29.20%-1.25B50.44%-898.3M53.38%-1.76B---1.81B
Net cash before financing -58.90%1.56B4.23%1.31B7,590.50%3.8B657.88%1.25B-94.77%49.47M---224.46M169.82%945.28M120.77%343.5M35.66%-1.35B---1.65B
Cash flow from financing activities
New borrowing 11.46%6.2B23.12%3.88B0.71%5.56B-6.79%3.15B25.59%5.52B--3.38B0.27%4.4B6.25%3.33B13.26%4.38B--3.13B
Refund 4.62%-7.03B-44.66%-4.12B-16.63%-7.37B13.10%-2.85B-81.23%-6.32B---3.28B-34.92%-3.49B-71.89%-2.43B-256.94%-2.59B---1.41B
Issuing shares ------------------846.9M-------------60.00%120M----
Interest paid - financing ----33.77%-153.51M----3.31%-231.77M-5.75%-469.76M---239.71M-19.64%-444.2M-41.37%-343.67M-116.12%-371.28M---243.1M
Dividends paid - financing -115.36%-503.59M---349.99M-133.84%-233.84M-------100M--------------------
Absorb investment income -98.12%10.3M-85.71%500K5,109.52%547M-66.67%3.5M-43.55%10.5M--10.5M-46.28%18.6M-46.28%18.6M-38.05%34.62M--34.62M
Other items of the financing business -7.74%-393.04M124.91%74.72M-211.90%-364.81M-1,253.85%-300M233.95%326M--26M-220.81%-243.38M-2,258.62%-324.7M-1,032.14%-75.87M--15.04M
Net cash from financing operations 7.68%-1.72B-135.72%-742.34M-439.67%-1.86B-81.99%-314.92M-488.23%-345.55M---173.04M-93.87%89.01M-85.80%212.77M-53.93%1.45B--1.5B
Effect of rate -107.63%-569.49K-94.74%390K418.29%7.46M--7.42M---2.34M--------------------
Net Cash -108.14%-157.84M-39.95%562.88M755.11%1.94B335.80%937.3M-128.63%-296.08M---397.5M965.18%1.03B458.58%556.27M-90.71%97.1M---155.13M
Begining period cash 76.51%4.49B76.51%4.49B-10.50%2.54B-10.50%2.54B57.18%2.84B--2.84B5.67%1.81B5.67%1.81B156.75%1.71B--1.71B
Cash at the end -3.53%4.33B44.87%5.06B76.51%4.49B42.68%3.49B-10.50%2.54B--2.45B57.18%2.84B51.94%2.37B5.67%1.81B--1.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More