HK Stock MarketDetailed Quotes

MOBVOI (02438)

Watchlist
  • 0.420
  • -0.010-2.33%
Market Closed May 20 16:05 CST
650.51MMarket Cap-8.57P/E (TTM)

MOBVOI (02438) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
90.46%-68.85M
----
9.91%-721.48M
----
-19.79%-800.81M
----
-143.50%-668.51M
---199.94M
-588.51%-274.54M
--56.2M
Profit adjustment
Interest (income) - adjustment
3.82%-7.35M
----
-344.96%-7.64M
----
---1.72M
----
----
----
----
----
Investment loss (gain)
----
----
----
----
---404K
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-49.58%9.36M
--9.36M
-37.71%18.57M
--29.81M
Impairment and provisions:
-105.15%-1.79M
----
24.57%34.72M
----
119.73%27.87M
----
-78.41%12.68M
--10.32M
276.85%58.76M
--15.59M
-Impairmen of inventory (reversal)
-80.15%6.93M
----
58.81%34.9M
----
128.18%21.97M
----
-14.16%9.63M
--8.66M
15.67%11.22M
--9.7M
-Impairment of trade receivables (reversal)
-93.48%359K
----
41.70%5.51M
----
93.28%3.89M
----
-5.32%2.01M
--1.03M
-26.79%2.12M
--2.9M
-Impairment of goodwill
----
----
----
----
----
----
----
----
--33.79M
----
-Other impairments and provisions
-59.64%-9.07M
----
-382.50%-5.68M
----
92.72%2.01M
----
-91.02%1.04M
--631K
288.41%11.63M
--2.99M
Revaluation surplus:
-100.00%-1K
----
--33.35M
----
----
----
-4,266.67%-1.18M
---583K
---27K
----
-Other fair value changes
-100.00%-1K
----
--33.35M
----
----
----
-4,266.67%-1.18M
---583K
---27K
----
Asset sale loss (gain):
-14.54%-3.27M
----
-20.83%-2.85M
----
95.11%-2.36M
----
-8,720.26%-48.34M
---48.33M
-783.87%-548K
---62K
-Loss (gain) from sale of subsidiary company
----
----
----
----
96.00%-773K
----
---19.31M
---19.31M
----
----
-Loss (gain) on sale of property, machinery and equipment
99.25%-1K
----
-100.00%-134K
----
-157.69%-67K
----
95.26%-26K
---23K
-783.87%-548K
---62K
-Loss (gain) from selling other assets
-20.15%-3.27M
----
-78.71%-2.72M
----
94.75%-1.52M
----
---29M
---29M
----
----
Depreciation and amortization:
-20.71%10.49M
----
18.67%13.23M
----
11.12%11.15M
----
-27.28%10.03M
--4.66M
-28.61%13.8M
--19.33M
-Depreciation
-10.51%6.06M
----
-11.54%6.77M
----
0.30%7.65M
----
-34.47%7.63M
--3.91M
-28.54%11.64M
--16.29M
-Other depreciation and amortization
-31.38%4.44M
----
84.71%6.47M
----
45.41%3.5M
----
11.44%2.41M
--743K
-28.95%2.16M
--3.04M
Financial expense
----
----
----
----
----
----
-205.54%-1.49M
---1.04M
-3.96%1.41M
--1.47M
Exchange Loss (gain)
-90.63%214K
----
55.02%2.29M
----
-70.48%1.47M
----
47.49%4.99M
--2.92M
-11.50%3.39M
--3.83M
Special items
-97.71%11.32M
----
-37.99%493.31M
----
0.39%795.48M
----
630.05%792.41M
--393.3M
143.86%108.54M
---247.48M
Operating profit before the change of operating capital
61.81%-59.23M
----
-605.36%-155.09M
----
-72.09%30.69M
----
255.65%109.97M
--170.67M
41.76%-70.65M
---121.32M
Change of operating capital
Inventory (increase) decrease
170.24%24.61M
----
-664.22%-35.04M
----
-67.98%6.21M
----
161.96%19.4M
---5.06M
-12.26%-31.3M
---27.89M
Accounts receivable (increase)decrease
594.91%29.08M
----
118.65%4.18M
----
-754.23%-22.44M
----
118.44%3.43M
--6.32M
-135.66%-18.6M
--52.15M
Accounts payable increase (decrease)
-781.30%-105.74M
----
-39.68%15.52M
----
136.94%25.73M
----
-204.26%-69.66M
---104.2M
6.79%66.81M
--62.56M
prepayments (increase)decrease
884.66%31.33M
----
133.03%3.18M
----
-187.85%-9.63M
----
-33.73%10.97M
--11.36M
56.66%16.55M
--10.56M
Special items for working capital changes
124.77%132K
----
---533K
----
----
----
----
----
----
----
Cash  from business operations
52.42%-79.82M
-14.20%-56.15M
-649.08%-167.77M
-136.03%-49.17M
-58.77%30.56M
72.54%136.45M
299.22%74.1M
--79.09M
-55.44%-37.2M
---23.93M
Other taxs
98.66%-13K
-150.00%-10K
55.11%-971K
99.77%-4K
-29.60%-2.16M
-134.11%-1.71M
-3,970.73%-1.67M
---730K
71.53%-41K
---144K
Net cash from operations
52.69%-79.84M
-14.21%-56.16M
-694.33%-168.74M
-136.49%-49.17M
-60.80%28.39M
71.96%134.75M
294.52%72.44M
--78.36M
-54.68%-37.24M
---24.07M
Cash flow from investment activities
Interest received - investment
4.97%11.7M
39.22%6.16M
119.70%11.15M
372.65%4.42M
103.82%5.08M
-40.50%936K
122.32%2.49M
--1.57M
4.28%1.12M
--1.07M
Loan receivable (increase) decrease
----
----
---7.52M
---34.17M
----
----
144.84%1M
--1M
---2.23M
----
Decrease in deposits (increase)
---10M
----
----
----
139.75%19.95M
-29.21%-25.84M
-388.57%-50.18M
---20M
2.00%-10.27M
---10.48M
Sale of fixed assets
-88.49%16K
-96.06%8K
52.75%139K
745.83%203K
167.65%91K
4.35%24K
-50.00%34K
--23K
-90.33%68K
--703K
Purchase of fixed assets
-265.57%-31.79M
-759.64%-31.14M
-34.31%-8.7M
-120.58%-3.62M
-25.39%-6.47M
-2.37%-1.64M
-79.90%-5.16M
---1.6M
21.90%-2.87M
---3.68M
Sale of subsidiaries
----
----
----
----
-102.67%-2.79M
---2.79M
--104.47M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--65.96M
Recovery of cash from investments
81.14%539.19M
44.05%189.57M
-0.88%297.66M
10.34%131.61M
4,252.60%300.29M
2,470.33%119.28M
--6.9M
---5.03M
----
----
Cash on investment
-7.41%-468.76M
76.83%-30.78M
-110.52%-436.4M
-342.81%-132.84M
-107.30%-207.3M
40.00%-30M
-1,197.52%-100M
---50M
---7.71M
----
Net cash from investment operations
128.09%40.36M
488.94%133.82M
-232.01%-143.67M
-157.38%-34.41M
369.08%108.84M
180.98%59.96M
-84.78%-40.45M
---74.04M
-140.85%-21.89M
--53.58M
Net cash before financing
87.36%-39.48M
192.92%77.66M
-327.66%-312.41M
-142.93%-83.58M
329.00%137.23M
4,410.15%194.7M
154.10%31.99M
--4.32M
-300.36%-59.13M
--29.51M
Cash flow from financing activities
New borrowing
154.86%50.97M
104.86%40.97M
--20M
--20M
----
----
0.00%20M
----
-65.35%20M
--57.72M
Refund
---20M
---20M
----
----
0.00%-20M
0.00%-20M
37.01%-20M
---20M
62.12%-31.75M
---83.82M
Issuing shares
----
----
18,436.01%305.48M
3,162.21%306.86M
---1.67M
---10.02M
----
----
----
----
Interest paid - financing
-76.92%-1.08M
-520.47%-1.06M
-141.50%-611K
-2.40%-171K
74.78%-253K
68.67%-167K
5.82%-1M
---533K
60.07%-1.07M
---2.67M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---118.4M
----
----
----
Other items of the financing business
3.14%3.19M
--2.62M
--3.09M
----
----
----
----
----
----
----
Net cash from financing operations
-91.43%27.76M
-93.86%19.87M
1,217.28%323.83M
1,061.41%323.73M
76.95%-28.98M
-43.19%-33.67M
-468.53%-125.74M
---23.52M
44.97%-22.12M
---40.19M
Effect of rate
-820.73%-5.7M
-107.42%-105K
118.97%791K
-6.72%1.42M
-286.03%-4.17M
16.96%1.52M
195.73%2.24M
--1.3M
79.03%-2.34M
---11.17M
Net Cash
-202.58%-11.72M
-59.39%97.53M
-89.45%11.42M
49.13%240.15M
215.46%108.24M
938.79%161.03M
-15.39%-93.75M
---19.2M
-660.70%-81.24M
---10.68M
Begining period cash
8.46%156.54M
8.46%156.54M
258.57%144.32M
258.57%144.32M
-69.45%40.25M
-69.45%40.25M
-38.81%131.76M
--131.76M
-9.21%215.34M
--237.19M
Cash at the end
-11.13%139.12M
-34.19%253.96M
8.46%156.54M
90.28%385.88M
258.57%144.32M
78.12%202.8M
-69.45%40.25M
--113.86M
-38.81%131.76M
--215.34M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 90.46%-68.85M----9.91%-721.48M-----19.79%-800.81M-----143.50%-668.51M---199.94M-588.51%-274.54M--56.2M
Profit adjustment
Interest (income) - adjustment 3.82%-7.35M-----344.96%-7.64M-------1.72M--------------------
Investment loss (gain) -------------------404K--------------------
Attributable subsidiary (profit) loss -------------------------49.58%9.36M--9.36M-37.71%18.57M--29.81M
Impairment and provisions: -105.15%-1.79M----24.57%34.72M----119.73%27.87M-----78.41%12.68M--10.32M276.85%58.76M--15.59M
-Impairmen of inventory (reversal) -80.15%6.93M----58.81%34.9M----128.18%21.97M-----14.16%9.63M--8.66M15.67%11.22M--9.7M
-Impairment of trade receivables (reversal) -93.48%359K----41.70%5.51M----93.28%3.89M-----5.32%2.01M--1.03M-26.79%2.12M--2.9M
-Impairment of goodwill ----------------------------------33.79M----
-Other impairments and provisions -59.64%-9.07M-----382.50%-5.68M----92.72%2.01M-----91.02%1.04M--631K288.41%11.63M--2.99M
Revaluation surplus: -100.00%-1K------33.35M-------------4,266.67%-1.18M---583K---27K----
-Other fair value changes -100.00%-1K------33.35M-------------4,266.67%-1.18M---583K---27K----
Asset sale loss (gain): -14.54%-3.27M-----20.83%-2.85M----95.11%-2.36M-----8,720.26%-48.34M---48.33M-783.87%-548K---62K
-Loss (gain) from sale of subsidiary company ----------------96.00%-773K-------19.31M---19.31M--------
-Loss (gain) on sale of property, machinery and equipment 99.25%-1K-----100.00%-134K-----157.69%-67K----95.26%-26K---23K-783.87%-548K---62K
-Loss (gain) from selling other assets -20.15%-3.27M-----78.71%-2.72M----94.75%-1.52M-------29M---29M--------
Depreciation and amortization: -20.71%10.49M----18.67%13.23M----11.12%11.15M-----27.28%10.03M--4.66M-28.61%13.8M--19.33M
-Depreciation -10.51%6.06M-----11.54%6.77M----0.30%7.65M-----34.47%7.63M--3.91M-28.54%11.64M--16.29M
-Other depreciation and amortization -31.38%4.44M----84.71%6.47M----45.41%3.5M----11.44%2.41M--743K-28.95%2.16M--3.04M
Financial expense -------------------------205.54%-1.49M---1.04M-3.96%1.41M--1.47M
Exchange Loss (gain) -90.63%214K----55.02%2.29M-----70.48%1.47M----47.49%4.99M--2.92M-11.50%3.39M--3.83M
Special items -97.71%11.32M-----37.99%493.31M----0.39%795.48M----630.05%792.41M--393.3M143.86%108.54M---247.48M
Operating profit before the change of operating capital 61.81%-59.23M-----605.36%-155.09M-----72.09%30.69M----255.65%109.97M--170.67M41.76%-70.65M---121.32M
Change of operating capital
Inventory (increase) decrease 170.24%24.61M-----664.22%-35.04M-----67.98%6.21M----161.96%19.4M---5.06M-12.26%-31.3M---27.89M
Accounts receivable (increase)decrease 594.91%29.08M----118.65%4.18M-----754.23%-22.44M----118.44%3.43M--6.32M-135.66%-18.6M--52.15M
Accounts payable increase (decrease) -781.30%-105.74M-----39.68%15.52M----136.94%25.73M-----204.26%-69.66M---104.2M6.79%66.81M--62.56M
prepayments (increase)decrease 884.66%31.33M----133.03%3.18M-----187.85%-9.63M-----33.73%10.97M--11.36M56.66%16.55M--10.56M
Special items for working capital changes 124.77%132K-------533K----------------------------
Cash  from business operations 52.42%-79.82M-14.20%-56.15M-649.08%-167.77M-136.03%-49.17M-58.77%30.56M72.54%136.45M299.22%74.1M--79.09M-55.44%-37.2M---23.93M
Other taxs 98.66%-13K-150.00%-10K55.11%-971K99.77%-4K-29.60%-2.16M-134.11%-1.71M-3,970.73%-1.67M---730K71.53%-41K---144K
Net cash from operations 52.69%-79.84M-14.21%-56.16M-694.33%-168.74M-136.49%-49.17M-60.80%28.39M71.96%134.75M294.52%72.44M--78.36M-54.68%-37.24M---24.07M
Cash flow from investment activities
Interest received - investment 4.97%11.7M39.22%6.16M119.70%11.15M372.65%4.42M103.82%5.08M-40.50%936K122.32%2.49M--1.57M4.28%1.12M--1.07M
Loan receivable (increase) decrease -----------7.52M---34.17M--------144.84%1M--1M---2.23M----
Decrease in deposits (increase) ---10M------------139.75%19.95M-29.21%-25.84M-388.57%-50.18M---20M2.00%-10.27M---10.48M
Sale of fixed assets -88.49%16K-96.06%8K52.75%139K745.83%203K167.65%91K4.35%24K-50.00%34K--23K-90.33%68K--703K
Purchase of fixed assets -265.57%-31.79M-759.64%-31.14M-34.31%-8.7M-120.58%-3.62M-25.39%-6.47M-2.37%-1.64M-79.90%-5.16M---1.6M21.90%-2.87M---3.68M
Sale of subsidiaries -----------------102.67%-2.79M---2.79M--104.47M------------
Acquisition of subsidiaries --------------------------------------65.96M
Recovery of cash from investments 81.14%539.19M44.05%189.57M-0.88%297.66M10.34%131.61M4,252.60%300.29M2,470.33%119.28M--6.9M---5.03M--------
Cash on investment -7.41%-468.76M76.83%-30.78M-110.52%-436.4M-342.81%-132.84M-107.30%-207.3M40.00%-30M-1,197.52%-100M---50M---7.71M----
Net cash from investment operations 128.09%40.36M488.94%133.82M-232.01%-143.67M-157.38%-34.41M369.08%108.84M180.98%59.96M-84.78%-40.45M---74.04M-140.85%-21.89M--53.58M
Net cash before financing 87.36%-39.48M192.92%77.66M-327.66%-312.41M-142.93%-83.58M329.00%137.23M4,410.15%194.7M154.10%31.99M--4.32M-300.36%-59.13M--29.51M
Cash flow from financing activities
New borrowing 154.86%50.97M104.86%40.97M--20M--20M--------0.00%20M-----65.35%20M--57.72M
Refund ---20M---20M--------0.00%-20M0.00%-20M37.01%-20M---20M62.12%-31.75M---83.82M
Issuing shares --------18,436.01%305.48M3,162.21%306.86M---1.67M---10.02M----------------
Interest paid - financing -76.92%-1.08M-520.47%-1.06M-141.50%-611K-2.40%-171K74.78%-253K68.67%-167K5.82%-1M---533K60.07%-1.07M---2.67M
Issuance expenses and redemption of securities expenses ---------------------------118.4M------------
Other items of the financing business 3.14%3.19M--2.62M--3.09M----------------------------
Net cash from financing operations -91.43%27.76M-93.86%19.87M1,217.28%323.83M1,061.41%323.73M76.95%-28.98M-43.19%-33.67M-468.53%-125.74M---23.52M44.97%-22.12M---40.19M
Effect of rate -820.73%-5.7M-107.42%-105K118.97%791K-6.72%1.42M-286.03%-4.17M16.96%1.52M195.73%2.24M--1.3M79.03%-2.34M---11.17M
Net Cash -202.58%-11.72M-59.39%97.53M-89.45%11.42M49.13%240.15M215.46%108.24M938.79%161.03M-15.39%-93.75M---19.2M-660.70%-81.24M---10.68M
Begining period cash 8.46%156.54M8.46%156.54M258.57%144.32M258.57%144.32M-69.45%40.25M-69.45%40.25M-38.81%131.76M--131.76M-9.21%215.34M--237.19M
Cash at the end -11.13%139.12M-34.19%253.96M8.46%156.54M90.28%385.88M258.57%144.32M78.12%202.8M-69.45%40.25M--113.86M-38.81%131.76M--215.34M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More