BUYANG INTL (02457) Income Statement & Earnings

0.365
+0.030+8.96%

Market Closed Apr 30 15:55 CST

365.00MMarket Cap30.42P/E (TTM)

BUYANG INTL (02457) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

Turnover

3.28%404.83M

-8.76%172.73M

6.79%391.98M

17.07%189.32M

-16.64%367.05M

--161.71M

-0.01%440.33M

21.59%440.36M

-3.18%362.15M

-11.10%132.59M

Operating income

3.28%404.83M

-8.76%172.73M

6.79%391.98M

17.07%189.32M

-16.64%367.05M

161.71M

-0.01%440.33M

21.59%440.36M

-3.18%362.15M

-11.10%132.59M

Cost of sales

-5.26%-360.27M

6.71%-151.5M

-16.43%-342.27M

-18.71%-162.4M

16.86%-293.96M

---136.81M

2.65%-353.56M

-27.63%-363.19M

5.24%-284.57M

12.39%-102.84M

Operating expenses

-5.26%-360.27M

6.71%-151.5M

-16.43%-342.27M

-18.71%-162.4M

16.86%-293.96M

-136.81M

2.65%-353.56M

-27.63%-363.19M

5.24%-284.57M

12.39%-102.84M

Gross profit

-10.38%44.55M

-21.15%21.22M

-31.98%49.71M

8.07%26.91M

-15.77%73.09M

24.9M

12.44%86.77M

-0.53%77.17M

5.23%77.58M

-6.33%29.75M

Selling expenses

-1.39%-10.11M

0.89%-4.56M

-2.91%-9.97M

-6.45%-4.6M

-18.72%-9.69M

---4.32M

20.04%-8.16M

-23.63%-10.21M

13.67%-8.26M

27.98%-3.22M

Administrative expenses

2.31%-12.05M

7.03%-5.65M

-1.01%-12.33M

-9.54%-6.07M

19.68%-12.21M

---5.54M

-2.87%-15.2M

33.50%-14.78M

-189.89%-22.22M

-235.08%-11.31M

Research and development expenses

-4.72%-15.15M

-2.85%-6.85M

-58.83%-14.46M

-77.60%-6.66M

---9.11M

---3.75M

----

Impairment and provision

-83.80%87K

77.52%-214K

145.05%537K

-46.01%-952K

32.16%-1.19M

---652K

-127.89%-1.76M

---771K

----

-Other impairment is provision

-83.80%87K

77.52%-214K

145.05%537K

-46.01%-952K

32.16%-1.19M

---652K

-127.89%-1.76M

---771K

----

Special items of operating profit

-88.35%728K

-75.37%890K

-31.40%6.25M

-58.22%3.61M

0.15%9.11M

--8.65M

662.46%9.1M

15.87%-1.62M

-131.37%-1.92M

7.12%3.23M

Operating profit

-59.14%8.06M

-60.46%4.84M

-60.54%19.73M

-36.53%12.24M

-29.33%50M

19.28M

42.07%70.75M

10.21%49.8M

-27.85%45.18M

-31.48%18.46M

Financing income

-11.14%4.5M

-25.49%2.04M

-32.98%5.07M

-19.56%2.73M

196.86%7.56M

--3.4M

21.41%2.55M

1.26%2.1M

204.11%2.07M

99.72%717K

Financing cost

7.53%-356K

7.89%-175K

6.78%-385K

6.86%-190K

69.90%-413K

---204K

12.56%-1.37M

-3.77%-1.57M

41.64%-1.51M

84.07%-282K

Earning before tax

-49.99%12.21M

-54.67%6.7M

-57.28%24.41M

-34.24%14.78M

-20.55%57.14M

22.48M

42.92%71.92M

10.02%50.32M

-24.66%45.74M

-25.99%18.89M

Tax

78.15%-1.14M

67.71%-754K

66.96%-5.23M

59.72%-2.34M

11.74%-15.83M

---5.8M

-41.67%-17.94M

-14.74%-12.66M

24.51%-11.03M

30.26%-4.39M

After-tax profit from continuing operations

-42.31%11.06M

-52.22%5.95M

-53.58%19.18M

-25.38%12.45M

-23.47%41.31M

16.68M

43.33%53.98M

8.52%37.66M

-24.71%34.71M

-24.59%14.51M

Earning after tax

-42.31%11.06M

-52.22%5.95M

-53.58%19.18M

-25.38%12.45M

-23.47%41.31M

16.68M

43.33%53.98M

8.52%37.66M

-24.71%34.71M

-24.59%14.51M

Profit attributable to shareholders

-42.31%11.06M

-52.22%5.95M

-53.58%19.18M

-25.38%12.45M

-23.47%41.31M

16.68M

43.33%53.98M

8.52%37.66M

-24.71%34.71M

-24.59%14.51M

Basic earnings per share

-50.00%0.01

-50.00%0.006

-50.00%0.02

-29.41%0.012

-42.86%0.04

0.017

40.00%0.07

0.05

Diluted earnings per share

-50.00%0.01

-50.00%0.006

-50.00%0.02

-29.41%0.012

-42.86%0.04

0.017

40.00%0.07

0.05

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020
Turnover	3.28%404.83M	-8.76%172.73M	6.79%391.98M	17.07%189.32M	-16.64%367.05M	--161.71M	-0.01%440.33M	21.59%440.36M	-3.18%362.15M	-11.10%132.59M
Operating income	3.28%404.83M	-8.76%172.73M	6.79%391.98M	17.07%189.32M	-16.64%367.05M	161.71M	-0.01%440.33M	21.59%440.36M	-3.18%362.15M	-11.10%132.59M
Cost of sales	-5.26%-360.27M	6.71%-151.5M	-16.43%-342.27M	-18.71%-162.4M	16.86%-293.96M	---136.81M	2.65%-353.56M	-27.63%-363.19M	5.24%-284.57M	12.39%-102.84M
Operating expenses	-5.26%-360.27M	6.71%-151.5M	-16.43%-342.27M	-18.71%-162.4M	16.86%-293.96M	-136.81M	2.65%-353.56M	-27.63%-363.19M	5.24%-284.57M	12.39%-102.84M
Gross profit	-10.38%44.55M	-21.15%21.22M	-31.98%49.71M	8.07%26.91M	-15.77%73.09M	24.9M	12.44%86.77M	-0.53%77.17M	5.23%77.58M	-6.33%29.75M
Selling expenses	-1.39%-10.11M	0.89%-4.56M	-2.91%-9.97M	-6.45%-4.6M	-18.72%-9.69M	---4.32M	20.04%-8.16M	-23.63%-10.21M	13.67%-8.26M	27.98%-3.22M
Administrative expenses	2.31%-12.05M	7.03%-5.65M	-1.01%-12.33M	-9.54%-6.07M	19.68%-12.21M	---5.54M	-2.87%-15.2M	33.50%-14.78M	-189.89%-22.22M	-235.08%-11.31M
Research and development expenses	-4.72%-15.15M	-2.85%-6.85M	-58.83%-14.46M	-77.60%-6.66M	---9.11M	---3.75M	----	----	----	----
Impairment and provision	-83.80%87K	77.52%-214K	145.05%537K	-46.01%-952K	32.16%-1.19M	---652K	-127.89%-1.76M	---771K	----	----
-Other impairment is provision	-83.80%87K	77.52%-214K	145.05%537K	-46.01%-952K	32.16%-1.19M	---652K	-127.89%-1.76M	---771K	----	----
Special items of operating profit	-88.35%728K	-75.37%890K	-31.40%6.25M	-58.22%3.61M	0.15%9.11M	--8.65M	662.46%9.1M	15.87%-1.62M	-131.37%-1.92M	7.12%3.23M
Operating profit	-59.14%8.06M	-60.46%4.84M	-60.54%19.73M	-36.53%12.24M	-29.33%50M	19.28M	42.07%70.75M	10.21%49.8M	-27.85%45.18M	-31.48%18.46M
Financing income	-11.14%4.5M	-25.49%2.04M	-32.98%5.07M	-19.56%2.73M	196.86%7.56M	--3.4M	21.41%2.55M	1.26%2.1M	204.11%2.07M	99.72%717K
Financing cost	7.53%-356K	7.89%-175K	6.78%-385K	6.86%-190K	69.90%-413K	---204K	12.56%-1.37M	-3.77%-1.57M	41.64%-1.51M	84.07%-282K
Earning before tax	-49.99%12.21M	-54.67%6.7M	-57.28%24.41M	-34.24%14.78M	-20.55%57.14M	22.48M	42.92%71.92M	10.02%50.32M	-24.66%45.74M	-25.99%18.89M
Tax	78.15%-1.14M	67.71%-754K	66.96%-5.23M	59.72%-2.34M	11.74%-15.83M	---5.8M	-41.67%-17.94M	-14.74%-12.66M	24.51%-11.03M	30.26%-4.39M
After-tax profit from continuing operations	-42.31%11.06M	-52.22%5.95M	-53.58%19.18M	-25.38%12.45M	-23.47%41.31M	16.68M	43.33%53.98M	8.52%37.66M	-24.71%34.71M	-24.59%14.51M
Earning after tax	-42.31%11.06M	-52.22%5.95M	-53.58%19.18M	-25.38%12.45M	-23.47%41.31M	16.68M	43.33%53.98M	8.52%37.66M	-24.71%34.71M	-24.59%14.51M
Profit attributable to shareholders	-42.31%11.06M	-52.22%5.95M	-53.58%19.18M	-25.38%12.45M	-23.47%41.31M	16.68M	43.33%53.98M	8.52%37.66M	-24.71%34.71M	-24.59%14.51M
Basic earnings per share	-50.00%0.01	-50.00%0.006	-50.00%0.02	-29.41%0.012	-42.86%0.04	0.017	40.00%0.07	0.05
Diluted earnings per share	-50.00%0.01	-50.00%0.006	-50.00%0.02	-29.41%0.012	-42.86%0.04	0.017	40.00%0.07	0.05
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	KPMG	KPMG	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"