HK Stock MarketDetailed Quotes

02481 WISE LIVING TEC

Watchlist
  • 2.650
  • 0.0000.00%
Not Open Jun 4 16:08 CST
799.24MMarket Cap4.86P/E (TTM)

WISE LIVING TEC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-24.64%36.87M
-39.01%29.84M
28.15%48.93M
--48.93M
16.04%38.18M
-25.52%32.9M
--44.18M
Accounts receivable
-1.11%472.69M
7.49%513.79M
41.53%477.99M
--477.99M
-7.41%337.73M
10.16%364.74M
--331.1M
Advance deposits and other receivables
-32.94%102.68M
-1.01%151.59M
-28.95%153.13M
--153.13M
-33.60%215.51M
32.83%324.54M
--244.33M
Cash and equivalents
88.64%713.18M
-45.47%206.15M
177.61%378.07M
--378.07M
48.31%136.19M
63.46%91.83M
--56.18M
Secured deposit
-13.85%86.47M
-14.49%85.83M
30.89%100.37M
--100.37M
120.06%76.69M
-61.08%34.85M
--89.55M
Financial assets at fair value-current assets
----
----
----
----
55.23%17.14M
-21.38%11.04M
--14.04M
Total current assets
21.87%1.41B
-14.79%987.19M
41.03%1.16B
--1.16B
-4.47%821.43M
10.33%859.9M
--779.37M
Non-current assets
Property, plant and equipment
25.59%195.83M
14.11%177.93M
-0.38%155.93M
--155.93M
-5.02%156.52M
-6.60%164.8M
--176.44M
Investment property
28.82%344.2M
8.14%288.95M
-1.94%267.2M
--267.2M
-0.73%272.5M
-2.24%274.5M
--280.8M
Advance payment
-23.87%31.87M
13.97%47.71M
-82.42%41.87M
--41.87M
-21.73%238.12M
2.98%304.21M
--295.42M
Intangible assets
5.38%3.52B
-2.06%3.27B
4.71%3.34B
--3.34B
0.65%3.19B
10.21%3.17B
--2.88B
Deferred tax assets
25.95%67.6M
11.55%59.87M
9.23%53.67M
--53.67M
19.51%49.14M
7.20%41.12M
--38.36M
Special items of non-current assets
-0.61%224.73M
-9.37%204.93M
-11.41%226.12M
--226.12M
16.03%255.25M
18.54%219.99M
--185.58M
Total non-current assets
7.33%4.39B
-0.84%4.05B
-1.84%4.09B
--4.09B
-0.30%4.16B
8.35%4.17B
--3.85B
Total assets
10.54%5.8B
-3.92%5.04B
5.23%5.24B
--5.24B
-1.01%4.98B
8.68%5.03B
--4.63B
Liabilities
Current liabilities
Accounts payable
6.88%1.04B
-0.29%973.41M
19.63%976.28M
--976.28M
-15.47%816.1M
-0.63%965.51M
--971.6M
Tax payable
13.96%52.11M
3.06%47.13M
3.40%45.73M
--45.73M
44.75%44.22M
50.93%30.55M
--20.24M
Bank loans and overdrafts
-46.76%131.38M
8.20%266.99M
-46.77%246.75M
--246.75M
-50.51%463.52M
33.74%936.66M
--700.35M
Financial lease liabilities-current liabilities
-83.68%164K
73.83%1.75M
-36.71%1.01M
--1.01M
18.33%1.59M
24.49%1.34M
--1.08M
Special items of current liabilities
22.46%539.48M
-67.05%145.17M
-4.83%440.55M
--440.55M
13.04%462.89M
14.24%409.51M
--358.47M
Total current liabilities
3.29%1.77B
-16.13%1.43B
-4.36%1.71B
--1.71B
-23.69%1.79B
14.22%2.34B
--2.05B
Net current assets
35.73%-354.65M
18.95%-447.26M
42.93%-551.82M
---551.82M
34.83%-966.89M
-16.61%-1.48B
---1.27B
Total assets less current liabilities
14.05%4.03B
1.99%3.6B
10.60%3.53B
--3.53B
18.75%3.2B
4.28%2.69B
--2.58B
Non-current liabilities
Long-term bank loan
-7.26%588.43M
-2.93%615.89M
6.14%634.46M
--634.46M
60.70%597.76M
-25.99%371.97M
--502.63M
Long-term accounts payable
----
----
----
----
----
----
--48.01M
Financial lease liabilities-non-current liabilities
-6.56%17.45M
-5.71%17.61M
1.58%18.68M
--18.68M
-17.23%18.39M
816.46%22.22M
--2.42M
Deferred tax liability
29.88%26.41M
14.54%23.29M
-32.61%20.33M
--20.33M
-25.18%30.17M
3.27%40.32M
--39.04M
Deferred income-non-current liabilities
7.50%89.72M
-9.04%75.91M
-1.96%83.46M
--83.46M
55.25%85.13M
-20.26%54.83M
--68.77M
Provision-non-current liabilities
22.29%31.3M
11.09%28.43M
26.64%25.59M
--25.59M
31.39%20.21M
45.68%15.38M
--10.56M
Special items of non-current liabilities
8.16%1.98B
0.46%1.84B
10.09%1.83B
--1.83B
5.58%1.66B
12.82%1.57B
--1.39B
Total non-current liabilities
4.60%2.73B
-0.50%2.6B
8.22%2.61B
--2.61B
16.11%2.41B
0.58%2.08B
--2.07B
Total liabilities
4.08%4.5B
-6.68%4.03B
2.87%4.32B
--4.32B
-4.99%4.2B
7.38%4.42B
--4.12B
Total assets less total liabilities
40.80%1.3B
9.03%1.01B
17.91%922.56M
--922.56M
27.70%782.4M
19.14%612.69M
--514.26M
Total equity and non-current liabilities
14.05%4.03B
1.99%3.6B
10.60%3.53B
--3.53B
18.75%3.2B
4.28%2.69B
--2.58B
Equity
Share capital
33.45%301.6M
0.00%226M
0.00%226M
--226M
0.00%226M
0.00%226M
--226M
Other reserves
77.30%354.8M
-0.01%200.09M
7.58%200.11M
--200.11M
14.30%186.01M
11.36%162.74M
--146.14M
Retained profit
32.69%399.41M
26.34%380.28M
37.58%301M
--301M
66.04%218.79M
61.72%131.77M
--81.48M
Shareholders' Equity
45.20%1.06B
10.90%806.36M
15.27%727.12M
--727.12M
21.19%630.8M
14.74%520.51M
--453.62M
Non-controlling interest
24.43%243.2M
2.08%199.51M
28.92%195.45M
--195.45M
64.46%151.6M
52.01%92.18M
--60.64M
Total equity
40.80%1.3B
9.03%1.01B
17.91%922.56M
--922.56M
27.70%782.4M
19.14%612.69M
--514.26M
Total equity and total liabilities
10.54%5.8B
-3.92%5.04B
5.23%5.24B
--5.24B
-1.01%4.98B
8.68%5.03B
--4.63B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -24.64%36.87M-39.01%29.84M28.15%48.93M--48.93M16.04%38.18M-25.52%32.9M--44.18M
Accounts receivable -1.11%472.69M7.49%513.79M41.53%477.99M--477.99M-7.41%337.73M10.16%364.74M--331.1M
Advance deposits and other receivables -32.94%102.68M-1.01%151.59M-28.95%153.13M--153.13M-33.60%215.51M32.83%324.54M--244.33M
Cash and equivalents 88.64%713.18M-45.47%206.15M177.61%378.07M--378.07M48.31%136.19M63.46%91.83M--56.18M
Secured deposit -13.85%86.47M-14.49%85.83M30.89%100.37M--100.37M120.06%76.69M-61.08%34.85M--89.55M
Financial assets at fair value-current assets ----------------55.23%17.14M-21.38%11.04M--14.04M
Total current assets 21.87%1.41B-14.79%987.19M41.03%1.16B--1.16B-4.47%821.43M10.33%859.9M--779.37M
Non-current assets
Property, plant and equipment 25.59%195.83M14.11%177.93M-0.38%155.93M--155.93M-5.02%156.52M-6.60%164.8M--176.44M
Investment property 28.82%344.2M8.14%288.95M-1.94%267.2M--267.2M-0.73%272.5M-2.24%274.5M--280.8M
Advance payment -23.87%31.87M13.97%47.71M-82.42%41.87M--41.87M-21.73%238.12M2.98%304.21M--295.42M
Intangible assets 5.38%3.52B-2.06%3.27B4.71%3.34B--3.34B0.65%3.19B10.21%3.17B--2.88B
Deferred tax assets 25.95%67.6M11.55%59.87M9.23%53.67M--53.67M19.51%49.14M7.20%41.12M--38.36M
Special items of non-current assets -0.61%224.73M-9.37%204.93M-11.41%226.12M--226.12M16.03%255.25M18.54%219.99M--185.58M
Total non-current assets 7.33%4.39B-0.84%4.05B-1.84%4.09B--4.09B-0.30%4.16B8.35%4.17B--3.85B
Total assets 10.54%5.8B-3.92%5.04B5.23%5.24B--5.24B-1.01%4.98B8.68%5.03B--4.63B
Liabilities
Current liabilities
Accounts payable 6.88%1.04B-0.29%973.41M19.63%976.28M--976.28M-15.47%816.1M-0.63%965.51M--971.6M
Tax payable 13.96%52.11M3.06%47.13M3.40%45.73M--45.73M44.75%44.22M50.93%30.55M--20.24M
Bank loans and overdrafts -46.76%131.38M8.20%266.99M-46.77%246.75M--246.75M-50.51%463.52M33.74%936.66M--700.35M
Financial lease liabilities-current liabilities -83.68%164K73.83%1.75M-36.71%1.01M--1.01M18.33%1.59M24.49%1.34M--1.08M
Special items of current liabilities 22.46%539.48M-67.05%145.17M-4.83%440.55M--440.55M13.04%462.89M14.24%409.51M--358.47M
Total current liabilities 3.29%1.77B-16.13%1.43B-4.36%1.71B--1.71B-23.69%1.79B14.22%2.34B--2.05B
Net current assets 35.73%-354.65M18.95%-447.26M42.93%-551.82M---551.82M34.83%-966.89M-16.61%-1.48B---1.27B
Total assets less current liabilities 14.05%4.03B1.99%3.6B10.60%3.53B--3.53B18.75%3.2B4.28%2.69B--2.58B
Non-current liabilities
Long-term bank loan -7.26%588.43M-2.93%615.89M6.14%634.46M--634.46M60.70%597.76M-25.99%371.97M--502.63M
Long-term accounts payable --------------------------48.01M
Financial lease liabilities-non-current liabilities -6.56%17.45M-5.71%17.61M1.58%18.68M--18.68M-17.23%18.39M816.46%22.22M--2.42M
Deferred tax liability 29.88%26.41M14.54%23.29M-32.61%20.33M--20.33M-25.18%30.17M3.27%40.32M--39.04M
Deferred income-non-current liabilities 7.50%89.72M-9.04%75.91M-1.96%83.46M--83.46M55.25%85.13M-20.26%54.83M--68.77M
Provision-non-current liabilities 22.29%31.3M11.09%28.43M26.64%25.59M--25.59M31.39%20.21M45.68%15.38M--10.56M
Special items of non-current liabilities 8.16%1.98B0.46%1.84B10.09%1.83B--1.83B5.58%1.66B12.82%1.57B--1.39B
Total non-current liabilities 4.60%2.73B-0.50%2.6B8.22%2.61B--2.61B16.11%2.41B0.58%2.08B--2.07B
Total liabilities 4.08%4.5B-6.68%4.03B2.87%4.32B--4.32B-4.99%4.2B7.38%4.42B--4.12B
Total assets less total liabilities 40.80%1.3B9.03%1.01B17.91%922.56M--922.56M27.70%782.4M19.14%612.69M--514.26M
Total equity and non-current liabilities 14.05%4.03B1.99%3.6B10.60%3.53B--3.53B18.75%3.2B4.28%2.69B--2.58B
Equity
Share capital 33.45%301.6M0.00%226M0.00%226M--226M0.00%226M0.00%226M--226M
Other reserves 77.30%354.8M-0.01%200.09M7.58%200.11M--200.11M14.30%186.01M11.36%162.74M--146.14M
Retained profit 32.69%399.41M26.34%380.28M37.58%301M--301M66.04%218.79M61.72%131.77M--81.48M
Shareholders' Equity 45.20%1.06B10.90%806.36M15.27%727.12M--727.12M21.19%630.8M14.74%520.51M--453.62M
Non-controlling interest 24.43%243.2M2.08%199.51M28.92%195.45M--195.45M64.46%151.6M52.01%92.18M--60.64M
Total equity 40.80%1.3B9.03%1.01B17.91%922.56M--922.56M27.70%782.4M19.14%612.69M--514.26M
Total equity and total liabilities 10.54%5.8B-3.92%5.04B5.23%5.24B--5.24B-1.01%4.98B8.68%5.03B--4.63B
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg