HK Stock MarketDetailed Quotes

CUTIA-B (02487)

Watchlist
  • 4.120
  • +0.020+0.49%
Not Open May 21 16:05 CST
1.50BMarket Cap-3.97P/E (TTM)

CUTIA-B (02487) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
21.58%-340.19M
-19.14%-239.39M
77.91%-433.81M
87.75%-200.93M
-253.30%-1.96B
-551.93%-1.64B
-73.93%-555.84M
-100.62%-251.61M
-59.85%-319.58M
---125.42M
Profit adjustment
Interest (income) - adjustment
44.69%-6.53M
56.66%-3.19M
49.56%-11.81M
42.86%-7.35M
-34.79%-23.41M
-301.28%-12.87M
-184.16%-17.37M
-6.87%-3.21M
-903.78%-6.11M
---3M
Impairment and provisions:
997.16%42.43M
2,473.38%44.96M
414.23%3.87M
--1.75M
--752K
----
----
----
----
----
-Impairmen of inventory (reversal)
830.00%31.96M
2,062.39%37.78M
--3.44M
--1.75M
----
----
----
----
----
----
-Other impairments and provisions
2,333.26%10.46M
--7.18M
-42.82%430K
----
--752K
----
----
----
----
----
Revaluation surplus:
93.15%-1.51M
54.09%-4.85M
-101.51%-21.99M
-100.73%-10.56M
354.51%1.45B
738.34%1.45B
154.47%319.42M
374.26%172.92M
399.08%125.53M
--36.46M
-Other fair value changes
93.15%-1.51M
54.09%-4.85M
-101.51%-21.99M
-100.73%-10.56M
354.51%1.45B
738.34%1.45B
154.47%319.42M
374.26%172.92M
399.08%125.53M
--36.46M
Asset sale loss (gain):
171.03%973K
--973K
45.34%359K
----
--247K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
171.03%973K
--973K
45.34%359K
----
--247K
----
----
----
----
----
Depreciation and amortization:
-2.66%43.38M
6.14%21.75M
4.89%44.56M
0.22%20.5M
124.55%42.48M
171.54%20.45M
93.20%18.92M
124.34%7.53M
324.67%9.79M
--3.36M
-Amortization of intangible assets
42.63%2.37M
74.24%1.09M
64.65%1.66M
32.42%625K
350.89%1.01M
407.53%472K
46.41%224K
12.05%93K
--153K
--83K
Financial expense
-10.57%9.71M
2.15%4.95M
142.57%10.86M
182.40%4.85M
159.09%4.48M
182.24%1.72M
209.12%1.73M
261.90%608K
-6.68%559K
--168K
Exchange Loss (gain)
271.43%4.02M
162.56%772K
88.74%-2.34M
95.54%-1.23M
71.88%-20.8M
47.86%-27.68M
-421.26%-73.98M
-671.04%-53.09M
-55.78%23.03M
--9.3M
Special items
-66.67%23.04M
-49.59%20.12M
-47.75%69.13M
-45.06%39.92M
32.27%132.31M
88.25%72.65M
144.25%100.03M
47.77%38.59M
104.54%40.95M
--26.12M
Adjustment items
--1K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
34.14%-224.69M
-0.54%-153.9M
9.23%-341.18M
-12.21%-153.07M
-81.51%-375.89M
-54.56%-136.41M
-64.57%-207.09M
-66.48%-88.26M
24.88%-125.84M
---53.02M
Change of operating capital
Inventory (increase) decrease
122.14%7.26M
-24.42%-26.32M
-29.61%-32.82M
-2,131.54%-21.16M
-39.17%-25.32M
90.69%-948K
-908.43%-18.19M
-1,714.80%-10.18M
---1.8M
---561K
Accounts receivable (increase)decrease
-128.05%-85.28M
487.41%56.03M
39.31%-37.4M
385.60%9.54M
-662.54%-61.61M
8.44%-3.34M
-78.33%-8.08M
---3.65M
---4.53M
----
Accounts payable increase (decrease)
61.55%-5.32M
23.24%-41.69M
-121.35%-13.84M
-6,539.00%-54.31M
200.57%64.8M
-120.44%-818K
5,045.58%21.56M
166.45%4M
120.84%419K
---6.02M
prepayments (increase)decrease
191.90%17.15M
78.21%-5.83M
-211.72%-18.66M
-12.09%-26.77M
168.48%16.7M
-4,505.90%-23.88M
13.28%-24.39M
106.56%542K
-693.85%-28.13M
---8.26M
Cash  from business operations
34.47%-290.87M
30.13%-171.7M
-16.41%-443.88M
-48.59%-245.76M
-61.44%-381.31M
-69.56%-165.4M
-47.73%-236.19M
-43.73%-97.54M
7.62%-159.88M
---67.86M
Special items of business
-13.44%779K
----
--900K
---400K
----
----
----
----
----
----
Net cash from operations
34.51%-290.09M
30.25%-171.7M
-16.17%-442.98M
-48.83%-246.16M
-61.44%-381.31M
-69.56%-165.4M
-47.73%-236.19M
-43.73%-97.54M
7.40%-159.88M
---67.86M
Cash flow from investment activities
Interest received - investment
-65.30%4.56M
-63.90%2.09M
-53.83%13.13M
-68.92%5.8M
339.68%28.44M
729.42%18.66M
326.43%6.47M
1,178.41%2.25M
490.27%1.52M
--176K
Loan receivable (increase) decrease
718.18%180K
----
57.14%22K
--17K
100.08%14K
----
-61.28%-18.11M
---9.71M
---11.23M
----
Decrease in deposits (increase)
-125.74%-81.64M
----
28.30%317.22M
-74.10%87.44M
3.30%247.25M
8.69%337.56M
332.38%239.35M
1,142.32%310.58M
84.84%-103M
--25M
Sale of fixed assets
16.67%14K
-83.33%1K
50.00%12K
--6K
--8K
----
----
----
----
----
Purchase of fixed assets
48.20%-11.69M
12.46%-8.54M
59.50%-22.57M
70.37%-9.75M
58.52%-55.73M
43.92%-32.92M
-452.46%-134.35M
-450.16%-58.69M
-24.40%-24.32M
---10.67M
Purchase of intangible assets
61.91%-1.18M
33.16%-756K
-1,588.04%-3.11M
60.77%-1.13M
80.81%-184K
---2.88M
38.88%-959K
----
---1.57M
---392K
Recovery of cash from investments
80.86%454.63M
-84.87%22.81M
195.98%251.37M
132.28%150.81M
-88.70%84.93M
-84.16%64.93M
184.68%751.31M
4,830.02%409.93M
-78.06%263.91M
--8.32M
Cash on investment
-68.61%-404.66M
----
52.78%-240M
60.29%-190M
-33.19%-508.3M
-114.63%-478.41M
28.79%-381.64M
-3,982.49%-222.9M
57.02%-535.97M
---5.46M
Other items in the investment business
--19.52M
--19.52M
----
----
----
----
----
----
----
----
Net cash from investment operations
-106.42%-20.28M
-18.68%35.13M
255.26%316.07M
146.42%43.2M
-144.06%-203.58M
-121.57%-93.06M
212.52%462.07M
2,442.32%431.46M
44.73%-410.65M
--16.97M
Net cash before financing
-144.56%-310.37M
32.71%-136.58M
78.30%-126.91M
21.47%-202.97M
-358.94%-584.89M
-177.40%-258.45M
139.59%225.88M
756.12%333.92M
37.69%-570.53M
---50.89M
Cash flow from financing activities
New borrowing
31.99%268.52M
25.72%152.62M
7.53%203.45M
74.93%121.4M
--189.2M
--69.4M
----
----
----
----
Refund
-117.22%-280.65M
-84.94%-183.65M
---129.2M
---99.3M
----
----
----
----
----
----
Issuing shares
4,564.97%221.31M
----
-98.88%4.74M
-99.93%303K
--422.52M
--422.52M
----
----
-63.69%483.99M
----
Interest paid - financing
3.78%-7.12M
14.45%-4.08M
-312.14%-7.4M
-1,011.19%-4.77M
---1.8M
---429K
----
----
----
----
Issuance expenses and redemption of securities expenses
88.49%-2.28M
----
-122.26%-19.79M
-4.27%-5.93M
-274.12%-8.9M
-973.58%-5.69M
---2.38M
---530K
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
100.26%263K
--263K
Net cash from financing operations
410.09%193.03M
-840.12%-39.53M
-93.57%37.84M
-98.89%5.34M
5,840.26%588.32M
13,018.57%479.28M
-102.13%-10.25M
-358.02%-3.71M
-60.98%480.76M
---810K
Effect of rate
-305.32%-3.32M
-231.94%-727K
-57.68%1.62M
-91.97%551K
-91.88%3.82M
-83.80%6.86M
747.92%47.11M
1,604.33%42.36M
85.47%-7.27M
---2.82M
Net Cash
-31.74%-117.34M
10.89%-176.11M
-2,695.98%-89.07M
-189.49%-197.62M
-98.41%3.43M
-33.12%220.83M
340.20%215.63M
738.67%330.21M
-128.37%-89.77M
---51.7M
Begining period cash
-18.48%385.67M
-18.48%385.67M
1.56%473.12M
1.56%473.12M
129.34%465.87M
129.34%465.87M
-32.33%203.13M
-32.33%203.13M
786.61%300.17M
--300.17M
Cash at the end
-31.29%265.01M
-24.35%208.84M
-18.48%385.67M
-60.20%276.05M
1.56%473.12M
20.47%693.56M
129.34%465.87M
134.35%575.7M
-32.33%203.13M
--245.65M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 21.58%-340.19M-19.14%-239.39M77.91%-433.81M87.75%-200.93M-253.30%-1.96B-551.93%-1.64B-73.93%-555.84M-100.62%-251.61M-59.85%-319.58M---125.42M
Profit adjustment
Interest (income) - adjustment 44.69%-6.53M56.66%-3.19M49.56%-11.81M42.86%-7.35M-34.79%-23.41M-301.28%-12.87M-184.16%-17.37M-6.87%-3.21M-903.78%-6.11M---3M
Impairment and provisions: 997.16%42.43M2,473.38%44.96M414.23%3.87M--1.75M--752K--------------------
-Impairmen of inventory (reversal) 830.00%31.96M2,062.39%37.78M--3.44M--1.75M------------------------
-Other impairments and provisions 2,333.26%10.46M--7.18M-42.82%430K------752K--------------------
Revaluation surplus: 93.15%-1.51M54.09%-4.85M-101.51%-21.99M-100.73%-10.56M354.51%1.45B738.34%1.45B154.47%319.42M374.26%172.92M399.08%125.53M--36.46M
-Other fair value changes 93.15%-1.51M54.09%-4.85M-101.51%-21.99M-100.73%-10.56M354.51%1.45B738.34%1.45B154.47%319.42M374.26%172.92M399.08%125.53M--36.46M
Asset sale loss (gain): 171.03%973K--973K45.34%359K------247K--------------------
-Loss (gain) on sale of property, machinery and equipment 171.03%973K--973K45.34%359K------247K--------------------
Depreciation and amortization: -2.66%43.38M6.14%21.75M4.89%44.56M0.22%20.5M124.55%42.48M171.54%20.45M93.20%18.92M124.34%7.53M324.67%9.79M--3.36M
-Amortization of intangible assets 42.63%2.37M74.24%1.09M64.65%1.66M32.42%625K350.89%1.01M407.53%472K46.41%224K12.05%93K--153K--83K
Financial expense -10.57%9.71M2.15%4.95M142.57%10.86M182.40%4.85M159.09%4.48M182.24%1.72M209.12%1.73M261.90%608K-6.68%559K--168K
Exchange Loss (gain) 271.43%4.02M162.56%772K88.74%-2.34M95.54%-1.23M71.88%-20.8M47.86%-27.68M-421.26%-73.98M-671.04%-53.09M-55.78%23.03M--9.3M
Special items -66.67%23.04M-49.59%20.12M-47.75%69.13M-45.06%39.92M32.27%132.31M88.25%72.65M144.25%100.03M47.77%38.59M104.54%40.95M--26.12M
Adjustment items --1K------------------------------------
Operating profit before the change of operating capital 34.14%-224.69M-0.54%-153.9M9.23%-341.18M-12.21%-153.07M-81.51%-375.89M-54.56%-136.41M-64.57%-207.09M-66.48%-88.26M24.88%-125.84M---53.02M
Change of operating capital
Inventory (increase) decrease 122.14%7.26M-24.42%-26.32M-29.61%-32.82M-2,131.54%-21.16M-39.17%-25.32M90.69%-948K-908.43%-18.19M-1,714.80%-10.18M---1.8M---561K
Accounts receivable (increase)decrease -128.05%-85.28M487.41%56.03M39.31%-37.4M385.60%9.54M-662.54%-61.61M8.44%-3.34M-78.33%-8.08M---3.65M---4.53M----
Accounts payable increase (decrease) 61.55%-5.32M23.24%-41.69M-121.35%-13.84M-6,539.00%-54.31M200.57%64.8M-120.44%-818K5,045.58%21.56M166.45%4M120.84%419K---6.02M
prepayments (increase)decrease 191.90%17.15M78.21%-5.83M-211.72%-18.66M-12.09%-26.77M168.48%16.7M-4,505.90%-23.88M13.28%-24.39M106.56%542K-693.85%-28.13M---8.26M
Cash  from business operations 34.47%-290.87M30.13%-171.7M-16.41%-443.88M-48.59%-245.76M-61.44%-381.31M-69.56%-165.4M-47.73%-236.19M-43.73%-97.54M7.62%-159.88M---67.86M
Special items of business -13.44%779K------900K---400K------------------------
Net cash from operations 34.51%-290.09M30.25%-171.7M-16.17%-442.98M-48.83%-246.16M-61.44%-381.31M-69.56%-165.4M-47.73%-236.19M-43.73%-97.54M7.40%-159.88M---67.86M
Cash flow from investment activities
Interest received - investment -65.30%4.56M-63.90%2.09M-53.83%13.13M-68.92%5.8M339.68%28.44M729.42%18.66M326.43%6.47M1,178.41%2.25M490.27%1.52M--176K
Loan receivable (increase) decrease 718.18%180K----57.14%22K--17K100.08%14K-----61.28%-18.11M---9.71M---11.23M----
Decrease in deposits (increase) -125.74%-81.64M----28.30%317.22M-74.10%87.44M3.30%247.25M8.69%337.56M332.38%239.35M1,142.32%310.58M84.84%-103M--25M
Sale of fixed assets 16.67%14K-83.33%1K50.00%12K--6K--8K--------------------
Purchase of fixed assets 48.20%-11.69M12.46%-8.54M59.50%-22.57M70.37%-9.75M58.52%-55.73M43.92%-32.92M-452.46%-134.35M-450.16%-58.69M-24.40%-24.32M---10.67M
Purchase of intangible assets 61.91%-1.18M33.16%-756K-1,588.04%-3.11M60.77%-1.13M80.81%-184K---2.88M38.88%-959K-------1.57M---392K
Recovery of cash from investments 80.86%454.63M-84.87%22.81M195.98%251.37M132.28%150.81M-88.70%84.93M-84.16%64.93M184.68%751.31M4,830.02%409.93M-78.06%263.91M--8.32M
Cash on investment -68.61%-404.66M----52.78%-240M60.29%-190M-33.19%-508.3M-114.63%-478.41M28.79%-381.64M-3,982.49%-222.9M57.02%-535.97M---5.46M
Other items in the investment business --19.52M--19.52M--------------------------------
Net cash from investment operations -106.42%-20.28M-18.68%35.13M255.26%316.07M146.42%43.2M-144.06%-203.58M-121.57%-93.06M212.52%462.07M2,442.32%431.46M44.73%-410.65M--16.97M
Net cash before financing -144.56%-310.37M32.71%-136.58M78.30%-126.91M21.47%-202.97M-358.94%-584.89M-177.40%-258.45M139.59%225.88M756.12%333.92M37.69%-570.53M---50.89M
Cash flow from financing activities
New borrowing 31.99%268.52M25.72%152.62M7.53%203.45M74.93%121.4M--189.2M--69.4M----------------
Refund -117.22%-280.65M-84.94%-183.65M---129.2M---99.3M------------------------
Issuing shares 4,564.97%221.31M-----98.88%4.74M-99.93%303K--422.52M--422.52M---------63.69%483.99M----
Interest paid - financing 3.78%-7.12M14.45%-4.08M-312.14%-7.4M-1,011.19%-4.77M---1.8M---429K----------------
Issuance expenses and redemption of securities expenses 88.49%-2.28M-----122.26%-19.79M-4.27%-5.93M-274.12%-8.9M-973.58%-5.69M---2.38M---530K--------
Other items of the financing business --------------------------------100.26%263K--263K
Net cash from financing operations 410.09%193.03M-840.12%-39.53M-93.57%37.84M-98.89%5.34M5,840.26%588.32M13,018.57%479.28M-102.13%-10.25M-358.02%-3.71M-60.98%480.76M---810K
Effect of rate -305.32%-3.32M-231.94%-727K-57.68%1.62M-91.97%551K-91.88%3.82M-83.80%6.86M747.92%47.11M1,604.33%42.36M85.47%-7.27M---2.82M
Net Cash -31.74%-117.34M10.89%-176.11M-2,695.98%-89.07M-189.49%-197.62M-98.41%3.43M-33.12%220.83M340.20%215.63M738.67%330.21M-128.37%-89.77M---51.7M
Begining period cash -18.48%385.67M-18.48%385.67M1.56%473.12M1.56%473.12M129.34%465.87M129.34%465.87M-32.33%203.13M-32.33%203.13M786.61%300.17M--300.17M
Cash at the end -31.29%265.01M-24.35%208.84M-18.48%385.67M-60.20%276.05M1.56%473.12M20.47%693.56M129.34%465.87M134.35%575.7M-32.33%203.13M--245.65M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More