(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Inventory | 78.82%117.48M | -18.22%53.73M | -2.58%65.7M | --65.7M | 38.27%67.44M | --48.77M |
Accounts receivable | 2.89%32.03M | 10.07%34.27M | -43.99%31.14M | --31.14M | -6.88%55.59M | --59.69M |
Notes receivable | -19.09%68.72M | 40.19%119.06M | -29.47%84.93M | --84.93M | 11.03%120.42M | --108.46M |
Related party payments receivable | -62.47%23.41M | -14.38%53.41M | --62.38M | --62.38M | ---- | ---- |
Withholding and tax receivable | 1,365.26%9.41M | 129.91%1.48M | --642K | --642K | ---- | ---- |
Cash and equivalents | 225.20%300.71M | -35.38%59.76M | 84.64%92.47M | --92.47M | -8.01%50.08M | --54.44M |
Secured deposit | ---- | 65.77%25.21M | -34.10%15.21M | --15.21M | -4.19%23.08M | --24.09M |
Total current assets | 56.55%551.77M | -1.58%346.91M | 11.33%352.46M | --352.46M | 7.16%316.61M | --295.45M |
Non-current assets | ||||||
Property, plant and equipment | 55.61%870.61M | 28.42%718.51M | 17.17%559.48M | --559.48M | -5.89%477.5M | --507.41M |
Advance payment | ---- | -11.55%6.83M | 138.25%7.72M | --7.72M | -83.51%3.24M | --19.64M |
Interests in Joint Venture | --90.91M | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -20.38%23.06M | -17.88%23.78M | -36.01%28.96M | --28.96M | -17.59%45.25M | --54.91M |
Goodwill | 0.00%10.67M | 0.00%10.67M | 0.00%10.67M | --10.67M | 19.85%10.67M | --8.9M |
Deferred tax assets | -18.95%3.89M | -3.59%4.62M | -25.18%4.8M | --4.8M | 5.79%6.41M | --6.06M |
Special items of non-current assets | 1.02%112.49M | -1.20%110.02M | -2.34%111.35M | --111.35M | 42.65%114.02M | --79.93M |
Total non-current assets | 53.76%1.11B | 20.95%874.43M | 10.03%722.97M | --722.97M | -2.92%657.09M | --676.85M |
Total assets | 54.67%1.66B | 13.57%1.22B | 10.45%1.08B | --1.08B | 0.14%973.7M | --972.3M |
Liabilities | ||||||
Current liabilities | ||||||
Accounts payable | 38.03%199.01M | 68.40%242.8M | 31.15%144.18M | --144.18M | -17.12%109.93M | --132.64M |
Tax payable | -31.76%9.04M | -4.87%12.6M | 48.17%13.24M | --13.24M | -9.37%8.94M | --9.86M |
Amounts payable to associated parties-current liabilities | --3.04M | --19.24M | ---- | ---- | 4.84%214.82M | --204.89M |
Bank loans and overdrafts | 63.22%142M | 67.82%146M | 141.67%87M | --87M | -41.18%36M | --61.2M |
Financial lease liabilities-current liabilities | 2,734.78%652K | 0.00%23K | 0.00%23K | --23K | 27.78%23K | --18K |
Special items of current liabilities | 86.92%28.83M | 21.96%18.81M | 46.86%15.43M | --15.43M | 4.61%10.5M | --10.04M |
Total current liabilities | 47.22%382.57M | 69.11%439.48M | -31.65%259.87M | --259.87M | -9.18%380.21M | --418.66M |
Net current assets | 82.73%169.19M | -199.97%-92.57M | 245.57%92.59M | --92.59M | 48.37%-63.61M | ---123.21M |
Total assets less current liabilities | 57.05%1.28B | -4.13%781.86M | 37.42%815.57M | --815.57M | 7.20%593.48M | --553.64M |
Non-current liabilities | ||||||
Long-term bank loan | 49.41%116.76M | 22.52%95.75M | 420.98%78.15M | --78.15M | -28.57%15M | --21M |
Financial lease liabilities-non-current liabilities | 2,612.98%3.55M | -10.69%117K | -10.88%131K | --131K | 70.93%147K | --86K |
Deferred tax liability | -70.45%482K | -69.34%500K | -70.35%1.63M | --1.63M | -39.73%5.5M | --9.13M |
Deferred income-non-current liabilities | -9.85%14.51M | -4.93%15.31M | -8.97%16.1M | --16.1M | -0.60%17.69M | --17.79M |
Special items of non-current liabilities | --18.06M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 59.75%153.37M | 16.31%111.67M | 150.46%96.01M | --96.01M | -20.15%38.33M | --48M |
Total liabilities | 50.60%535.95M | 54.87%551.15M | -14.97%355.88M | --355.88M | -10.31%418.55M | --466.66M |
Total assets less total liabilities | 56.69%1.13B | -6.86%670.19M | 29.62%719.56M | --719.56M | 9.79%555.15M | --505.64M |
Total equity and non-current liabilities | 57.05%1.28B | -4.13%781.86M | 37.42%815.57M | --815.57M | 7.20%593.48M | --553.64M |
Equity | ||||||
Share capital | 855.64%955.64M | 0.00%100M | 0.00%100M | --100M | 0.00%100M | --100M |
Reserve | -86.28%66.14M | -5.64%454.81M | 34.36%482.01M | --482.01M | 18.97%358.75M | --301.55M |
Legal reserve | -86.28%66.14M | -5.64%454.81M | 34.36%482.01M | --482.01M | 18.97%358.75M | --301.55M |
Shareholders' Equity | 75.56%1.02B | -4.67%554.81M | 26.87%582.01M | --582.01M | 14.25%458.75M | --401.55M |
Non-controlling interest | -23.18%105.67M | -16.12%115.38M | 42.69%137.55M | --137.55M | -7.39%96.4M | --104.09M |
Total equity | 56.69%1.13B | -6.86%670.19M | 29.62%719.56M | --719.56M | 9.79%555.15M | --505.64M |
Total equity and total liabilities | 54.67%1.66B | 13.57%1.22B | 10.45%1.08B | --1.08B | 0.14%973.7M | --972.3M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data