HK Stock MarketDetailed Quotes

XUNFEIHEALTH (02506)

Watchlist
  • 81.400
  • +1.750+2.20%
Not Open May 21 16:03 CST
9.84BMarket Cap-137.27P/E (TTM)

XUNFEIHEALTH (02506) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
44.20%-95.99M
----
7.97%-172.02M
----
-23.62%-83.79M
23.43%-186.92M
----
---126.53M
---67.78M
-119.97%-244.1M
Profit adjustment
Interest (income) - adjustment
-73.68%-11.15M
----
19.37%-6.42M
----
26.55%-1.67M
-153.75%-7.96M
----
---4.25M
---2.27M
-73.60%-3.14M
Attributable subsidiary (profit) loss
--2.86M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
64.88%83.91M
----
36.63%50.89M
----
111.73%8.5M
-14.88%37.25M
----
--13.89M
--4.01M
65.18%43.76M
-Other impairments and provisions
64.88%83.91M
----
36.63%50.89M
----
111.73%8.5M
-14.88%37.25M
----
--13.89M
--4.01M
65.18%43.76M
Revaluation surplus:
62.26%-120K
----
64.82%-318K
----
46.76%-197K
66.84%-904K
----
---577K
---370K
---2.73M
-Other fair value changes
62.26%-120K
----
64.82%-318K
----
46.76%-197K
66.84%-904K
----
---577K
---370K
---2.73M
Asset sale loss (gain):
100.00%36K
----
-45.45%18K
----
120.00%11K
375.00%33K
----
--8K
--5K
-108.33%-12K
-Loss (gain) on sale of property, machinery and equipment
100.00%36K
----
-45.45%18K
----
120.00%11K
375.00%33K
----
--8K
--5K
-108.33%-12K
Depreciation and amortization:
2.74%49.24M
----
14.22%47.93M
----
-12.21%11.39M
-22.63%41.96M
----
--19.03M
--12.97M
46.80%54.23M
-Depreciation
5.23%9.01M
----
20.93%8.56M
----
80.86%1.98M
78.99%7.08M
----
--2.21M
--1.1M
39.39%3.96M
-Amortization of intangible assets
-1.31%37.19M
----
12.92%37.69M
----
-20.06%9.14M
-31.25%33.37M
----
--16.04M
--11.44M
48.60%48.54M
Financial expense
86.32%11.44M
----
407.02%6.14M
----
11,742.86%829K
105.25%1.21M
----
--41K
--7K
-79.62%590K
Special items
-11.14%48.52M
----
-41.50%54.6M
----
-2.94%23.05M
-3.44%93.33M
----
--47.93M
--23.75M
175.84%96.65M
Operating profit before the change of operating capital
562.81%88.75M
----
12.83%-19.18M
----
-41.12%-41.88M
59.82%-22M
----
---50.46M
---29.68M
-385.91%-54.74M
Change of operating capital
Inventory (increase) decrease
2.51%-28.59M
----
-10.06%-29.32M
----
63.23%-4.2M
-83.44%-26.64M
----
---20.91M
---11.43M
-82.79%-14.52M
Accounts receivable (increase)decrease
0.88%-274.38M
----
-15.28%-276.81M
----
39.55%-22.14M
-15.84%-240.11M
----
---103.8M
---36.62M
-85.08%-207.28M
Accounts payable increase (decrease)
-2.35%222.08M
----
990.69%227.41M
----
72.83%-4.5M
-113.26%-25.53M
----
--49.9M
---16.58M
123.40%192.54M
Special items for working capital changes
-40.02%-50.64M
----
-26,300.00%-36.17M
----
-546.32%-12.35M
99.54%-137K
----
---1.03M
--2.77M
-166.57%-29.92M
Cash  from business operations
68.09%-42.79M
----
57.36%-134.06M
----
7.05%-85.08M
-176.01%-314.42M
----
---126.3M
---91.53M
-102.57%-113.92M
Other taxs
-187.69%-187K
----
-158.56%-65K
----
84.49%-65K
684.21%111K
----
--111K
---419K
-100.53%-19K
Special items of business
----
-26.18%-169.22M
----
---134.11M
----
----
-10.25%-180.2M
----
----
----
Net cash from operations
67.96%-42.97M
-26.18%-169.22M
57.33%-134.13M
-6.28%-134.11M
7.40%-85.14M
-175.87%-314.31M
-10.25%-180.2M
---126.19M
---91.95M
-116.27%-113.93M
Cash flow from investment activities
Interest received - investment
595.87%5.05M
1,003.21%4.13M
-48.03%726K
-60.26%374K
-59.51%247K
-48.60%1.4M
-50.76%1.1M
--941K
--610K
114.18%2.72M
Decrease in deposits (increase)
-3,770.77%-228.84M
96.33%-210K
-421.80%-5.91M
-2,420.26%-5.72M
-3.34%-5.7M
-204.62%-1.13M
163.80%2.86M
---227K
---5.51M
-63.00%1.08M
Sale of fixed assets
-87.50%2K
----
166.67%16K
-66.67%2K
-60.00%2K
-97.70%6K
-97.54%6K
--6K
--5K
96.24%261K
Purchase of fixed assets
-423.85%-42.31M
-190.59%-8.4M
25.38%-8.08M
42.46%-2.89M
7.92%-1.81M
-80.96%-10.82M
-60.29%-7.3M
---5.03M
---1.97M
1.32%-5.98M
Purchase of intangible assets
-184.88%-71.09M
-17.21%-19.68M
2.84%-24.95M
-44.15%-16.79M
14.79%-8.49M
-182.73%-25.68M
---24.2M
---11.65M
---9.96M
59.66%-9.08M
Acquisition of subsidiaries
-2,214.03%-186.67M
----
66.67%-8.07M
66.67%-8.07M
----
---24.2M
-194.33%-18.12M
---24.2M
---24.2M
----
Recovery of cash from investments
-96.52%2.62M
----
-79.83%75.32M
-71.70%75.32M
-66.74%55.2M
-64.46%373.5M
-60.54%331.28M
--266.18M
--165.97M
--1.05B
Cash on investment
89.54%-5.23M
----
84.01%-50M
72.31%-50M
61.72%-50M
72.41%-312.6M
69.73%-277.6M
---180.6M
---130.6M
---1.13B
Other items in the investment business
----
----
--16.69M
----
----
----
----
----
----
----
Net cash from investment operations
-12,249.59%-526.46M
-210.76%-24.17M
-1,016.77%-4.26M
-117.12%-7.78M
-86.44%-10.55M
100.50%465K
109.45%8.02M
--45.42M
---5.66M
-62.06%-93.28M
Net cash before financing
-311.48%-569.44M
-36.29%-193.39M
55.90%-138.39M
-75.67%-141.89M
1.96%-95.69M
-51.46%-313.84M
30.65%-172.19M
---80.77M
---97.61M
-87.97%-207.21M
Cash flow from financing activities
New borrowing
54.50%525.3M
141.03%351.9M
165.63%340M
630.00%146M
--74.8M
--128M
--68M
--20M
----
----
Refund
-169.30%-493.35M
-108.00%-83.2M
-358.00%-183.2M
---40M
---40M
48.11%-40M
----
----
----
61.80%-77.08M
Issuing shares
----
----
156.83%539.34M
----
----
2,000.00%210M
----
----
----
-97.44%10M
Interest paid - financing
-86.74%-11.2M
-130.91%-4.82M
-117.13%-6M
-4,990.24%-2.09M
-11,742.86%-829K
-367.97%-2.76M
39.55%-269K
---41K
---7K
56.13%-590K
Absorb investment income
----
----
-92.86%50K
----
----
-88.33%700K
-88.33%700K
--700K
--700K
32.16%6M
Issuance expenses and redemption of securities expenses
93.40%-1.12M
36.92%-1.3M
-1,157.46%-17.03M
-626.50%-2.06M
-324.03%-1.2M
-138.38%-1.35M
43.07%-304K
---283K
---283K
32.70%-568K
Net cash from financing operations
-97.57%16.32M
157.10%260.58M
129.31%672.64M
415.92%101.35M
27,667.52%32.25M
558.34%293.33M
205.10%66.87M
--19.65M
---117K
-114.39%-64M
Effect of rate
----
---55K
----
----
----
----
----
----
----
----
Net Cash
-203.53%-553.12M
265.74%67.19M
2,704.32%534.25M
33.68%-40.54M
35.09%-63.44M
92.44%-20.51M
66.23%-105.32M
---61.13M
---97.73M
-181.09%-271.21M
Begining period cash
374.90%676.75M
374.90%676.75M
-12.58%142.5M
-12.58%142.5M
-12.58%142.5M
-62.46%163.02M
-62.46%163.02M
--163.02M
--163.02M
335.14%434.23M
Cash at the end
-81.73%123.64M
629.54%743.89M
374.90%676.75M
0.07%101.97M
21.10%79.07M
-12.58%142.5M
-52.83%57.7M
--101.89M
--65.29M
-62.46%163.02M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
--
Deloitte Touche Tohmatsu会计师事务所
--
--
--
Deloitte Touche Tohmatsu会计师事务所
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax 44.20%-95.99M----7.97%-172.02M-----23.62%-83.79M23.43%-186.92M-------126.53M---67.78M-119.97%-244.1M
Profit adjustment
Interest (income) - adjustment -73.68%-11.15M----19.37%-6.42M----26.55%-1.67M-153.75%-7.96M-------4.25M---2.27M-73.60%-3.14M
Attributable subsidiary (profit) loss --2.86M------------------------------------
Impairment and provisions: 64.88%83.91M----36.63%50.89M----111.73%8.5M-14.88%37.25M------13.89M--4.01M65.18%43.76M
-Other impairments and provisions 64.88%83.91M----36.63%50.89M----111.73%8.5M-14.88%37.25M------13.89M--4.01M65.18%43.76M
Revaluation surplus: 62.26%-120K----64.82%-318K----46.76%-197K66.84%-904K-------577K---370K---2.73M
-Other fair value changes 62.26%-120K----64.82%-318K----46.76%-197K66.84%-904K-------577K---370K---2.73M
Asset sale loss (gain): 100.00%36K-----45.45%18K----120.00%11K375.00%33K------8K--5K-108.33%-12K
-Loss (gain) on sale of property, machinery and equipment 100.00%36K-----45.45%18K----120.00%11K375.00%33K------8K--5K-108.33%-12K
Depreciation and amortization: 2.74%49.24M----14.22%47.93M-----12.21%11.39M-22.63%41.96M------19.03M--12.97M46.80%54.23M
-Depreciation 5.23%9.01M----20.93%8.56M----80.86%1.98M78.99%7.08M------2.21M--1.1M39.39%3.96M
-Amortization of intangible assets -1.31%37.19M----12.92%37.69M-----20.06%9.14M-31.25%33.37M------16.04M--11.44M48.60%48.54M
Financial expense 86.32%11.44M----407.02%6.14M----11,742.86%829K105.25%1.21M------41K--7K-79.62%590K
Special items -11.14%48.52M-----41.50%54.6M-----2.94%23.05M-3.44%93.33M------47.93M--23.75M175.84%96.65M
Operating profit before the change of operating capital 562.81%88.75M----12.83%-19.18M-----41.12%-41.88M59.82%-22M-------50.46M---29.68M-385.91%-54.74M
Change of operating capital
Inventory (increase) decrease 2.51%-28.59M-----10.06%-29.32M----63.23%-4.2M-83.44%-26.64M-------20.91M---11.43M-82.79%-14.52M
Accounts receivable (increase)decrease 0.88%-274.38M-----15.28%-276.81M----39.55%-22.14M-15.84%-240.11M-------103.8M---36.62M-85.08%-207.28M
Accounts payable increase (decrease) -2.35%222.08M----990.69%227.41M----72.83%-4.5M-113.26%-25.53M------49.9M---16.58M123.40%192.54M
Special items for working capital changes -40.02%-50.64M-----26,300.00%-36.17M-----546.32%-12.35M99.54%-137K-------1.03M--2.77M-166.57%-29.92M
Cash  from business operations 68.09%-42.79M----57.36%-134.06M----7.05%-85.08M-176.01%-314.42M-------126.3M---91.53M-102.57%-113.92M
Other taxs -187.69%-187K-----158.56%-65K----84.49%-65K684.21%111K------111K---419K-100.53%-19K
Special items of business -----26.18%-169.22M-------134.11M---------10.25%-180.2M------------
Net cash from operations 67.96%-42.97M-26.18%-169.22M57.33%-134.13M-6.28%-134.11M7.40%-85.14M-175.87%-314.31M-10.25%-180.2M---126.19M---91.95M-116.27%-113.93M
Cash flow from investment activities
Interest received - investment 595.87%5.05M1,003.21%4.13M-48.03%726K-60.26%374K-59.51%247K-48.60%1.4M-50.76%1.1M--941K--610K114.18%2.72M
Decrease in deposits (increase) -3,770.77%-228.84M96.33%-210K-421.80%-5.91M-2,420.26%-5.72M-3.34%-5.7M-204.62%-1.13M163.80%2.86M---227K---5.51M-63.00%1.08M
Sale of fixed assets -87.50%2K----166.67%16K-66.67%2K-60.00%2K-97.70%6K-97.54%6K--6K--5K96.24%261K
Purchase of fixed assets -423.85%-42.31M-190.59%-8.4M25.38%-8.08M42.46%-2.89M7.92%-1.81M-80.96%-10.82M-60.29%-7.3M---5.03M---1.97M1.32%-5.98M
Purchase of intangible assets -184.88%-71.09M-17.21%-19.68M2.84%-24.95M-44.15%-16.79M14.79%-8.49M-182.73%-25.68M---24.2M---11.65M---9.96M59.66%-9.08M
Acquisition of subsidiaries -2,214.03%-186.67M----66.67%-8.07M66.67%-8.07M-------24.2M-194.33%-18.12M---24.2M---24.2M----
Recovery of cash from investments -96.52%2.62M-----79.83%75.32M-71.70%75.32M-66.74%55.2M-64.46%373.5M-60.54%331.28M--266.18M--165.97M--1.05B
Cash on investment 89.54%-5.23M----84.01%-50M72.31%-50M61.72%-50M72.41%-312.6M69.73%-277.6M---180.6M---130.6M---1.13B
Other items in the investment business ----------16.69M----------------------------
Net cash from investment operations -12,249.59%-526.46M-210.76%-24.17M-1,016.77%-4.26M-117.12%-7.78M-86.44%-10.55M100.50%465K109.45%8.02M--45.42M---5.66M-62.06%-93.28M
Net cash before financing -311.48%-569.44M-36.29%-193.39M55.90%-138.39M-75.67%-141.89M1.96%-95.69M-51.46%-313.84M30.65%-172.19M---80.77M---97.61M-87.97%-207.21M
Cash flow from financing activities
New borrowing 54.50%525.3M141.03%351.9M165.63%340M630.00%146M--74.8M--128M--68M--20M--------
Refund -169.30%-493.35M-108.00%-83.2M-358.00%-183.2M---40M---40M48.11%-40M------------61.80%-77.08M
Issuing shares --------156.83%539.34M--------2,000.00%210M-------------97.44%10M
Interest paid - financing -86.74%-11.2M-130.91%-4.82M-117.13%-6M-4,990.24%-2.09M-11,742.86%-829K-367.97%-2.76M39.55%-269K---41K---7K56.13%-590K
Absorb investment income ---------92.86%50K---------88.33%700K-88.33%700K--700K--700K32.16%6M
Issuance expenses and redemption of securities expenses 93.40%-1.12M36.92%-1.3M-1,157.46%-17.03M-626.50%-2.06M-324.03%-1.2M-138.38%-1.35M43.07%-304K---283K---283K32.70%-568K
Net cash from financing operations -97.57%16.32M157.10%260.58M129.31%672.64M415.92%101.35M27,667.52%32.25M558.34%293.33M205.10%66.87M--19.65M---117K-114.39%-64M
Effect of rate -------55K--------------------------------
Net Cash -203.53%-553.12M265.74%67.19M2,704.32%534.25M33.68%-40.54M35.09%-63.44M92.44%-20.51M66.23%-105.32M---61.13M---97.73M-181.09%-271.21M
Begining period cash 374.90%676.75M374.90%676.75M-12.58%142.5M-12.58%142.5M-12.58%142.5M-62.46%163.02M-62.46%163.02M--163.02M--163.02M335.14%434.23M
Cash at the end -81.73%123.64M629.54%743.89M374.90%676.75M0.07%101.97M21.10%79.07M-12.58%142.5M-52.83%57.7M--101.89M--65.29M-62.46%163.02M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----Unqualified Opinion------Unqualified Opinion
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所----Deloitte Touche Tohmatsu会计师事务所------Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More