HK Stock MarketDetailed Quotes

SHENGHUI CLEAN (02521)

Watchlist
  • 1.110
  • -0.020-1.77%
Trading May 6 15:00 CST
2.16BMarket Cap74.00P/E (TTM)

SHENGHUI CLEAN (02521) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-59.36%24.07M
----
82.87%59.23M
----
-18.76%32.39M
----
-12.48%39.87M
-5.14%18.44M
18.31%45.55M
--19.44M
Profit adjustment
Interest (income) - adjustment
-46.29%-3.59M
----
-1,774.81%-2.46M
----
14.38%-131K
----
-66.30%-153K
-419.05%-109K
31.34%-92K
---21K
Interest expense - adjustment
83.98%1.85M
----
68.34%1.01M
----
3.83%597K
----
15.93%575K
49.35%345K
-62.02%496K
--231K
Attributable subsidiary (profit) loss
---2.73M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-3.11%10.19M
----
1,339.26%10.52M
----
-82.53%731K
----
79.38%4.19M
897.07%1.91M
-49.06%2.33M
---239K
-Other impairments and provisions
-3.11%10.19M
----
1,339.26%10.52M
----
-82.53%731K
----
79.38%4.19M
897.07%1.91M
-49.06%2.33M
---239K
Revaluation surplus:
165.43%24.38M
----
---37.26M
----
----
----
----
----
----
----
-Other fair value changes
165.43%24.38M
----
---37.26M
----
----
----
----
----
----
----
Asset sale loss (gain):
---3.6M
----
----
----
----
----
----
----
-98.70%3K
--3K
-Loss (gain) from sale of subsidiary company
---3.61M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--9K
----
----
----
----
----
----
----
-94.74%3K
--3K
Depreciation and amortization:
58.97%11.46M
----
88.60%7.21M
----
2.80%3.82M
----
-2.21%3.72M
-1.86%1.85M
13.25%3.8M
--1.88M
Special items
--8K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
62.18%62.04M
----
2.25%38.25M
----
-22.38%37.41M
----
-7.49%48.19M
5.31%22.43M
-4.65%52.09M
--21.3M
Change of operating capital
Accounts receivable (increase)decrease
42.66%-39.84M
----
-201.92%-69.47M
----
48.32%-23.01M
----
-25.03%-44.53M
-6.69%-47.77M
13.78%-35.61M
---44.77M
Accounts payable increase (decrease)
158.41%9.02M
----
-325.45%-15.44M
----
-149.94%-3.63M
----
177.65%7.27M
-74.88%2.12M
-82.58%2.62M
--8.45M
Cash  from business operations
166.90%31.22M
103.82%1.98M
-533.33%-46.67M
-4,287.28%-51.73M
-1.55%10.77M
94.92%-1.18M
-42.74%10.94M
-54.51%-23.21M
-32.66%19.1M
---15.02M
Other taxs
-38.01%-8.88M
-13.74%-4.55M
-65.08%-6.43M
-18.09%-4M
24.46%-3.9M
1.02%-3.38M
-23.57%-5.16M
-152.14%-3.42M
34.12%-4.18M
---1.36M
Net cash from operations
142.08%22.34M
95.39%-2.57M
-872.67%-53.1M
-1,121.17%-55.72M
18.91%6.87M
82.87%-4.56M
-61.28%5.78M
-62.59%-26.63M
-32.24%14.93M
---16.38M
Cash flow from investment activities
Interest received - investment
-91.78%202K
995.00%876K
1,774.81%2.46M
11.11%80K
-14.38%131K
-33.94%72K
66.30%153K
419.05%109K
-31.34%92K
--21K
Loan receivable (increase) decrease
---13.62M
----
----
----
----
----
----
----
218.49%1.95M
--2.06M
Decrease in deposits (increase)
202.79%1.19M
----
1,164.86%394K
----
-101.03%-37K
-91.94%327K
166.96%3.61M
906.76%4.06M
-1,532.98%-5.39M
---503K
Sale of fixed assets
--50K
----
----
----
--6K
----
----
----
----
----
Purchase of fixed assets
-191.73%-54.6M
77.49%-1.04M
-59.56%-18.72M
-105.64%-4.63M
-505.26%-11.73M
-107.08%-2.25M
52.42%-1.94M
41.72%-1.09M
5.96%-4.07M
---1.87M
Purchase of intangible assets
---3.77M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
--6.05M
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---9M
----
----
----
----
----
----
----
----
----
Cash on investment
45.62%-34.75M
---15.75M
---63.9M
----
----
----
----
----
----
----
Net cash from investment operations
-35.71%-108.25M
-249.64%-15.92M
-585.88%-79.77M
-145.58%-4.55M
-737.96%-11.63M
-160.21%-1.85M
124.56%1.82M
1,154.45%3.08M
-36.83%-7.42M
---292K
Net cash before financing
35.34%-85.91M
69.33%-18.49M
-2,692.48%-132.87M
-839.30%-60.28M
-162.59%-4.76M
72.76%-6.42M
1.32%7.6M
-41.28%-23.55M
-54.81%7.5M
---16.67M
Cash flow from financing activities
New borrowing
-1.18%100.52M
178.37%32.82M
335.57%101.72M
410.39%11.79M
195.94%23.35M
-53.49%2.31M
-47.56%7.89M
-54.13%4.97M
-61.96%15.05M
--10.83M
Refund
-37.90%-79.14M
---42.41M
-173.45%-57.39M
----
-101.60%-20.99M
----
-16,690.32%-10.41M
---10.01M
99.86%-62K
----
Issuing shares
18.40%44.31M
--43.54M
-65.47%37.42M
----
--108.38M
----
----
----
--4M
--4M
Interest paid - financing
-83.98%-1.85M
-229.28%-866K
-68.34%-1.01M
2.23%-263K
-3.83%-597K
22.03%-269K
-15.93%-575K
-49.35%-345K
62.02%-496K
---231K
Dividends paid - financing
----
----
----
----
----
----
----
----
---28.18M
---28.18M
Absorb investment income
--5M
----
----
----
----
----
----
----
--247K
--247K
Issuance expenses and redemption of securities expenses
82.56%-665K
----
66.19%-3.81M
-24.32%-455K
-548.85%-11.28M
64.67%-366K
-143.76%-1.74M
---1.04M
-5.32%-713K
----
Other items of the financing business
----
----
----
----
----
----
----
----
-686.67%-12.32M
---12.32M
Adjustment item of financing business
----
----
----
----
----
----
----
----
----
---927K
Net cash from financing operations
-16.87%62.69M
195.56%32.33M
-23.52%75.41M
604.31%10.94M
2,044.57%98.61M
123.79%1.55M
77.71%-5.07M
75.59%-6.53M
-336.22%-22.75M
---26.75M
Effect of rate
66.67%-4K
----
---12K
----
----
----
----
----
----
----
Net Cash
59.58%-23.22M
128.05%13.84M
-161.22%-57.45M
-914.33%-49.34M
3,608.06%93.85M
83.83%-4.86M
116.60%2.53M
30.71%-30.08M
-233.89%-15.25M
---43.42M
Begining period cash
-38.68%91.11M
-38.68%91.11M
171.51%148.57M
171.51%148.57M
4.85%54.72M
4.85%54.72M
-22.61%52.19M
-22.61%52.19M
20.32%67.44M
--67.44M
Cash at the end
-25.49%67.88M
5.76%104.95M
-38.68%91.11M
99.04%99.24M
171.51%148.57M
125.52%49.86M
4.85%54.72M
-7.96%22.11M
-22.61%52.19M
--24.02M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -59.36%24.07M----82.87%59.23M-----18.76%32.39M-----12.48%39.87M-5.14%18.44M18.31%45.55M--19.44M
Profit adjustment
Interest (income) - adjustment -46.29%-3.59M-----1,774.81%-2.46M----14.38%-131K-----66.30%-153K-419.05%-109K31.34%-92K---21K
Interest expense - adjustment 83.98%1.85M----68.34%1.01M----3.83%597K----15.93%575K49.35%345K-62.02%496K--231K
Attributable subsidiary (profit) loss ---2.73M------------------------------------
Impairment and provisions: -3.11%10.19M----1,339.26%10.52M-----82.53%731K----79.38%4.19M897.07%1.91M-49.06%2.33M---239K
-Other impairments and provisions -3.11%10.19M----1,339.26%10.52M-----82.53%731K----79.38%4.19M897.07%1.91M-49.06%2.33M---239K
Revaluation surplus: 165.43%24.38M-------37.26M----------------------------
-Other fair value changes 165.43%24.38M-------37.26M----------------------------
Asset sale loss (gain): ---3.6M-----------------------------98.70%3K--3K
-Loss (gain) from sale of subsidiary company ---3.61M------------------------------------
-Loss (gain) on sale of property, machinery and equipment --9K-----------------------------94.74%3K--3K
Depreciation and amortization: 58.97%11.46M----88.60%7.21M----2.80%3.82M-----2.21%3.72M-1.86%1.85M13.25%3.8M--1.88M
Special items --8K------------------------------------
Operating profit before the change of operating capital 62.18%62.04M----2.25%38.25M-----22.38%37.41M-----7.49%48.19M5.31%22.43M-4.65%52.09M--21.3M
Change of operating capital
Accounts receivable (increase)decrease 42.66%-39.84M-----201.92%-69.47M----48.32%-23.01M-----25.03%-44.53M-6.69%-47.77M13.78%-35.61M---44.77M
Accounts payable increase (decrease) 158.41%9.02M-----325.45%-15.44M-----149.94%-3.63M----177.65%7.27M-74.88%2.12M-82.58%2.62M--8.45M
Cash  from business operations 166.90%31.22M103.82%1.98M-533.33%-46.67M-4,287.28%-51.73M-1.55%10.77M94.92%-1.18M-42.74%10.94M-54.51%-23.21M-32.66%19.1M---15.02M
Other taxs -38.01%-8.88M-13.74%-4.55M-65.08%-6.43M-18.09%-4M24.46%-3.9M1.02%-3.38M-23.57%-5.16M-152.14%-3.42M34.12%-4.18M---1.36M
Net cash from operations 142.08%22.34M95.39%-2.57M-872.67%-53.1M-1,121.17%-55.72M18.91%6.87M82.87%-4.56M-61.28%5.78M-62.59%-26.63M-32.24%14.93M---16.38M
Cash flow from investment activities
Interest received - investment -91.78%202K995.00%876K1,774.81%2.46M11.11%80K-14.38%131K-33.94%72K66.30%153K419.05%109K-31.34%92K--21K
Loan receivable (increase) decrease ---13.62M----------------------------218.49%1.95M--2.06M
Decrease in deposits (increase) 202.79%1.19M----1,164.86%394K-----101.03%-37K-91.94%327K166.96%3.61M906.76%4.06M-1,532.98%-5.39M---503K
Sale of fixed assets --50K--------------6K--------------------
Purchase of fixed assets -191.73%-54.6M77.49%-1.04M-59.56%-18.72M-105.64%-4.63M-505.26%-11.73M-107.08%-2.25M52.42%-1.94M41.72%-1.09M5.96%-4.07M---1.87M
Purchase of intangible assets ---3.77M------------------------------------
Sale of subsidiaries --6.05M------------------------------------
Acquisition of subsidiaries ---9M------------------------------------
Cash on investment 45.62%-34.75M---15.75M---63.9M----------------------------
Net cash from investment operations -35.71%-108.25M-249.64%-15.92M-585.88%-79.77M-145.58%-4.55M-737.96%-11.63M-160.21%-1.85M124.56%1.82M1,154.45%3.08M-36.83%-7.42M---292K
Net cash before financing 35.34%-85.91M69.33%-18.49M-2,692.48%-132.87M-839.30%-60.28M-162.59%-4.76M72.76%-6.42M1.32%7.6M-41.28%-23.55M-54.81%7.5M---16.67M
Cash flow from financing activities
New borrowing -1.18%100.52M178.37%32.82M335.57%101.72M410.39%11.79M195.94%23.35M-53.49%2.31M-47.56%7.89M-54.13%4.97M-61.96%15.05M--10.83M
Refund -37.90%-79.14M---42.41M-173.45%-57.39M-----101.60%-20.99M-----16,690.32%-10.41M---10.01M99.86%-62K----
Issuing shares 18.40%44.31M--43.54M-65.47%37.42M------108.38M--------------4M--4M
Interest paid - financing -83.98%-1.85M-229.28%-866K-68.34%-1.01M2.23%-263K-3.83%-597K22.03%-269K-15.93%-575K-49.35%-345K62.02%-496K---231K
Dividends paid - financing -----------------------------------28.18M---28.18M
Absorb investment income --5M------------------------------247K--247K
Issuance expenses and redemption of securities expenses 82.56%-665K----66.19%-3.81M-24.32%-455K-548.85%-11.28M64.67%-366K-143.76%-1.74M---1.04M-5.32%-713K----
Other items of the financing business ---------------------------------686.67%-12.32M---12.32M
Adjustment item of financing business ---------------------------------------927K
Net cash from financing operations -16.87%62.69M195.56%32.33M-23.52%75.41M604.31%10.94M2,044.57%98.61M123.79%1.55M77.71%-5.07M75.59%-6.53M-336.22%-22.75M---26.75M
Effect of rate 66.67%-4K-------12K----------------------------
Net Cash 59.58%-23.22M128.05%13.84M-161.22%-57.45M-914.33%-49.34M3,608.06%93.85M83.83%-4.86M116.60%2.53M30.71%-30.08M-233.89%-15.25M---43.42M
Begining period cash -38.68%91.11M-38.68%91.11M171.51%148.57M171.51%148.57M4.85%54.72M4.85%54.72M-22.61%52.19M-22.61%52.19M20.32%67.44M--67.44M
Cash at the end -25.49%67.88M5.76%104.95M-38.68%91.11M99.04%99.24M171.51%148.57M125.52%49.86M4.85%54.72M-7.96%22.11M-22.61%52.19M--24.02M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More