Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -16.61%210.19M | -25.41%216.28M | -18.22%252.05M | 13.36%289.95M | 12.44%308.22M | -3.33%255.79M | 5.26%274.11M | -5.26%264.59M | -12.52%260.41M | -11.76%279.29M |
| Accounts receivable | -19.55%49.64M | -16.64%37.62M | 28.66%61.7M | 55.06%45.13M | 19.03%47.95M | -36.70%29.11M | -19.09%40.29M | 16.24%45.98M | -11.27%49.79M | 6.74%39.56M |
| Related party payments receivable | 12.59%6.58M | 22.10%5.47M | 436.76%5.84M | --4.48M | -72.38%1.09M | ---- | -59.56%3.94M | --2.57M | --9.74M | ---- |
| Advance deposits and other receivables | -2.31%46.53M | 7.24%50.1M | -1.40%47.63M | -28.09%46.72M | -22.47%48.3M | -28.86%64.96M | -46.33%62.3M | -1.05%91.32M | 65.90%116.08M | 60.40%92.29M |
| Cash and equivalents | 65.37%76.44M | 41.73%67.51M | -36.94%46.23M | -37.40%47.63M | 4.89%73.3M | -61.31%76.08M | -39.70%69.88M | 40.73%196.65M | -44.72%115.89M | -42.83%139.74M |
| Fixed time deposit-current assets | -96.39%1.31M | 0.01%36.31M | -21.59%36.31M | -27.48%36.3M | -7.50%46.3M | --50.06M | -28.49%50.06M | ---- | -22.25%70M | --105M |
| Secured deposit | 225.92%18.11M | -64.50%3.62M | -66.04%5.56M | -26.03%10.21M | -9.05%16.36M | -41.96%13.8M | -31.39%17.99M | -3.05%23.78M | 5.32%26.22M | 17.03%24.53M |
| Total current assets | -10.22%408.79M | -13.22%416.91M | -15.92%455.31M | -1.92%480.42M | 4.43%541.52M | -21.62%489.8M | -19.99%518.57M | -8.16%624.89M | -13.39%648.12M | 0.58%680.4M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -10.49%99.7M | -11.57%102.64M | -17.86%111.39M | -10.22%116.07M | 5.65%135.6M | 9.36%129.28M | 0.89%128.35M | -4.47%118.21M | -10.01%127.22M | -16.62%123.75M |
| Advance payment | 16.49%38.83M | -39.07%29.29M | -11.39%33.34M | 41.48%48.08M | -20.26%37.62M | 157.94%33.98M | 57.33%47.18M | -48.56%13.18M | 13.64%29.99M | -34.05%25.61M |
| Other investments | ---- | ---- | ---- | ---- | ---- | 9.64%37.63M | 3.32%34.84M | --34.32M | 3.81%33.72M | ---- |
| Intangible assets | -13.42%3.28M | -30.27%3.49M | -31.29%3.79M | -21.71%5M | -32.06%5.51M | -23.36%6.39M | 7.18%8.11M | -49.99%8.33M | -59.60%7.57M | 130.06%16.66M |
| Deferred tax assets | 34.13%14.14M | -43.84%8.3M | -34.86%10.55M | 2.80%14.79M | -22.84%16.19M | -11.29%14.38M | 5.95%20.98M | -29.95%16.21M | -28.13%19.8M | 15.14%23.15M |
| Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --32.93M |
| Total non-current assets | -27.95%264.53M | -11.64%302.22M | -0.94%367.14M | -14.16%342.02M | -5.42%370.64M | 2.15%398.46M | -18.57%391.9M | -12.38%390.06M | -9.53%481.25M | -19.34%445.2M |
| Total assets | -18.13%673.32M | -12.56%719.13M | -9.84%822.45M | -7.41%822.44M | 0.19%912.17M | -12.48%888.26M | -19.38%910.46M | -9.83%1.01B | -11.79%1.13B | -8.37%1.13B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -14.91%169.13M | -28.65%141.46M | -4.47%198.77M | 19.70%198.28M | 28.96%208.07M | 7.85%165.64M | 1.79%161.35M | -8.98%153.59M | -17.51%158.51M | -1.08%168.75M |
| Tax payable | ---- | 114.96%6.35M | ---- | -37.02%2.96M | -64.52%3.13M | 0.26%4.69M | -29.89%8.82M | -65.84%4.68M | -33.83%12.58M | -4.02%13.7M |
| Amounts payable to associated parties-current liabilities | -0.09%32.13M | 4.97%32.13M | -79.37%32.16M | -82.86%30.61M | -14.77%155.9M | -5.12%178.56M | -4.07%182.92M | 296.74%188.2M | 213.50%190.67M | 16.69%47.44M |
| Bank loans and overdrafts | -62.50%27.1M | -24.00%44.94M | 27.22%72.26M | 53.63%59.14M | 27.06%56.8M | -46.96%38.5M | -54.67%44.7M | -57.66%72.58M | -51.51%98.62M | 4.97%171.44M |
| Provision-current liabilities | -15.71%4.65M | -76.39%2.35M | -34.46%5.51M | 46.70%9.96M | 32.08%8.41M | 6.69%6.79M | 29.82%6.37M | 82.19%6.36M | -44.07%4.91M | -6.68%3.49M |
| Financial lease liabilities-current liabilities | -31.07%62.84M | -11.43%72.57M | 1.76%91.16M | -0.61%81.93M | -2.16%89.59M | -32.54%82.44M | -38.16%91.56M | -10.54%122.21M | -10.99%148.07M | -13.74%136.61M |
| Other current liabilities | 31.79%10.2M | 9.34%8.7M | -14.09%7.74M | -2.18%7.96M | -50.14%9.01M | -65.53%8.13M | -27.41%18.06M | -32.14%23.59M | -32.72%24.88M | 53.00%34.77M |
| Total current liabilities | -25.44%312.51M | -22.62%310.45M | -21.74%419.16M | -19.15%401.2M | 3.33%535.57M | -14.35%496.2M | -19.28%518.31M | -0.88%579.32M | -7.62%642.13M | 1.16%584.45M |
| Net current assets | 166.37%96.28M | 34.39%106.46M | 507.48%36.15M | 1,338.39%79.22M | 2,251.78%5.95M | -114.04%-6.4M | -95.78%253K | -52.51%45.57M | -88.73%6M | -2.84%95.95M |
| Total assets less current liabilities | -10.53%360.81M | -2.98%408.68M | 7.09%403.29M | 7.44%421.24M | -3.97%376.59M | -10.00%392.06M | -19.52%392.15M | -19.50%435.63M | -16.73%487.25M | -16.84%541.15M |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -24.61%18.25M | 102.40%56.75M | 6.78%24.21M | -33.69%28.04M | -49.94%22.67M | -25.29%42.29M | 46.20%45.29M | -46.71%56.61M | -72.28%30.98M | -23.34%106.22M |
| Other loans-non-current liabilities | ---- | --99.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Payments payable to related parties-non-current liabilities | -35.83%65.81M | ---- | --102.56M | --106.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | -55.12%55.58M | 11.31%91.88M | 28.23%123.85M | -13.78%82.55M | 36.63%96.58M | 15.49%95.74M | -40.79%70.69M | -22.30%82.9M | -20.14%119.38M | -41.05%106.69M |
| Deferred tax liability | 3,918.45%4.14M | ---- | -95.13%103K | 15.87%1.63M | -66.24%2.12M | -72.42%1.41M | 156.80%6.27M | 79.09%5.1M | -31.33%2.44M | -6.01%2.85M |
| Provision-non-current liabilities | -38.90%7.82M | -31.24%11.74M | 15.13%12.79M | 74.44%17.07M | 11.63%11.11M | 129.87%9.79M | 122.61%9.96M | 86.02%4.26M | 131.23%4.47M | 9.57%2.29M |
| Other non-current liabilities | 40.36%11.95M | 16.53%12.68M | -33.34%8.52M | 194.75%10.89M | 103.76%12.77M | 72.81%3.69M | -56.44%6.27M | -90.25%2.14M | -57.77%14.39M | 6.60%21.91M |
| Special items of non-current liabilities | ---- | ---- | ---- | 17.87%11.51M | 4.95%12.69M | -33.28%9.76M | -24.18%12.09M | -28.33%14.63M | -22.01%15.95M | 19.36%20.41M |
| Total non-current liabilities | -39.88%163.56M | 5.44%272.12M | 72.23%272.04M | 58.65%258.09M | 4.90%157.95M | -1.78%162.68M | -19.75%150.57M | -36.39%165.63M | -41.60%187.61M | -28.14%260.37M |
| Total liabilities | -31.12%476.06M | -11.64%582.57M | -0.34%691.2M | 0.06%659.28M | 3.68%693.52M | -11.55%658.87M | -19.39%668.88M | -11.82%744.95M | -18.36%829.74M | -10.13%844.82M |
| Total assets less total liabilities | 50.29%197.25M | -16.31%136.56M | -39.97%131.25M | -28.87%163.16M | -9.50%218.64M | -15.04%229.39M | -19.37%241.58M | -3.84%270M | 13.54%299.64M | -2.64%280.78M |
| Total equity and non-current liabilities | -10.53%360.81M | -2.98%408.68M | 7.09%403.29M | 7.44%421.24M | -3.97%376.59M | -10.00%392.06M | -19.52%392.15M | -19.50%435.63M | -16.73%487.25M | -16.84%541.15M |
| Equity | ||||||||||
| Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M |
| Reserve | 1.00%-598.23M | -0.59%-606.07M | -0.43%-604.25M | 0.29%-602.51M | -0.43%-601.67M | -3.43%-604.27M | -3.84%-599.09M | -0.33%-584.24M | 1.22%-576.95M | 2.08%-582.31M |
| Share premium | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | 0.00%859.23M | -0.00%859.23M |
| Retained profit | 52.44%-52.23M | -21.41%-101.46M | -235.34%-109.83M | -290.03%-83.57M | -115.96%-32.75M | -333.39%-21.43M | -183.34%-15.17M | -213.19%-4.94M | 262.65%18.2M | -81.45%4.37M |
| Shareholders' Equity | 42.66%212.77M | -12.11%155.7M | -34.82%149.15M | -25.42%177.15M | -8.10%228.81M | -13.32%237.53M | -18.23%248.98M | -3.94%274.05M | 13.61%304.48M | -2.34%285.29M |
| Non-controlling interest | 13.30%-15.52M | -36.82%-19.14M | -76.01%-17.9M | -71.71%-13.99M | -37.51%-10.17M | -101.48%-8.15M | -52.76%-7.4M | 10.39%-4.04M | -18.59%-4.84M | -21.32%-4.51M |
| Total equity | 50.29%197.25M | -16.31%136.56M | -39.97%131.25M | -28.87%163.16M | -9.50%218.64M | -15.04%229.39M | -19.37%241.58M | -3.84%270M | 13.54%299.64M | -2.64%280.78M |
| Total equity and total liabilities | -18.13%673.32M | -12.56%719.13M | -9.84%822.45M | -7.41%822.44M | 0.19%912.17M | -12.48%888.26M | -19.38%910.46M | -9.83%1.01B | -11.79%1.13B | -8.37%1.13B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.