HK Stock MarketDetailed Quotes

FW FASHION INT (02528)

Watchlist
  • 0.510
  • -0.030-5.56%
Not Open May 7 16:04 CST
204.00MMarket Cap3.54P/E (TTM)

FW FASHION INT (02528) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-16.61%210.19M
-25.41%216.28M
-18.22%252.05M
13.36%289.95M
12.44%308.22M
-3.33%255.79M
5.26%274.11M
-5.26%264.59M
-12.52%260.41M
-11.76%279.29M
Accounts receivable
-19.55%49.64M
-16.64%37.62M
28.66%61.7M
55.06%45.13M
19.03%47.95M
-36.70%29.11M
-19.09%40.29M
16.24%45.98M
-11.27%49.79M
6.74%39.56M
Related party payments receivable
12.59%6.58M
22.10%5.47M
436.76%5.84M
--4.48M
-72.38%1.09M
----
-59.56%3.94M
--2.57M
--9.74M
----
Advance deposits and other receivables
-2.31%46.53M
7.24%50.1M
-1.40%47.63M
-28.09%46.72M
-22.47%48.3M
-28.86%64.96M
-46.33%62.3M
-1.05%91.32M
65.90%116.08M
60.40%92.29M
Cash and equivalents
65.37%76.44M
41.73%67.51M
-36.94%46.23M
-37.40%47.63M
4.89%73.3M
-61.31%76.08M
-39.70%69.88M
40.73%196.65M
-44.72%115.89M
-42.83%139.74M
Fixed time deposit-current assets
-96.39%1.31M
0.01%36.31M
-21.59%36.31M
-27.48%36.3M
-7.50%46.3M
--50.06M
-28.49%50.06M
----
-22.25%70M
--105M
Secured deposit
225.92%18.11M
-64.50%3.62M
-66.04%5.56M
-26.03%10.21M
-9.05%16.36M
-41.96%13.8M
-31.39%17.99M
-3.05%23.78M
5.32%26.22M
17.03%24.53M
Total current assets
-10.22%408.79M
-13.22%416.91M
-15.92%455.31M
-1.92%480.42M
4.43%541.52M
-21.62%489.8M
-19.99%518.57M
-8.16%624.89M
-13.39%648.12M
0.58%680.4M
Non-current assets
Property, plant and equipment
-10.49%99.7M
-11.57%102.64M
-17.86%111.39M
-10.22%116.07M
5.65%135.6M
9.36%129.28M
0.89%128.35M
-4.47%118.21M
-10.01%127.22M
-16.62%123.75M
Advance payment
16.49%38.83M
-39.07%29.29M
-11.39%33.34M
41.48%48.08M
-20.26%37.62M
157.94%33.98M
57.33%47.18M
-48.56%13.18M
13.64%29.99M
-34.05%25.61M
Other investments
----
----
----
----
----
9.64%37.63M
3.32%34.84M
--34.32M
3.81%33.72M
----
Intangible assets
-13.42%3.28M
-30.27%3.49M
-31.29%3.79M
-21.71%5M
-32.06%5.51M
-23.36%6.39M
7.18%8.11M
-49.99%8.33M
-59.60%7.57M
130.06%16.66M
Deferred tax assets
34.13%14.14M
-43.84%8.3M
-34.86%10.55M
2.80%14.79M
-22.84%16.19M
-11.29%14.38M
5.95%20.98M
-29.95%16.21M
-28.13%19.8M
15.14%23.15M
Special items of non-current assets
----
----
----
----
----
----
----
----
----
--32.93M
Total non-current assets
-27.95%264.53M
-11.64%302.22M
-0.94%367.14M
-14.16%342.02M
-5.42%370.64M
2.15%398.46M
-18.57%391.9M
-12.38%390.06M
-9.53%481.25M
-19.34%445.2M
Total assets
-18.13%673.32M
-12.56%719.13M
-9.84%822.45M
-7.41%822.44M
0.19%912.17M
-12.48%888.26M
-19.38%910.46M
-9.83%1.01B
-11.79%1.13B
-8.37%1.13B
Liabilities
Current liabilities
Accounts payable
-14.91%169.13M
-28.65%141.46M
-4.47%198.77M
19.70%198.28M
28.96%208.07M
7.85%165.64M
1.79%161.35M
-8.98%153.59M
-17.51%158.51M
-1.08%168.75M
Tax payable
----
114.96%6.35M
----
-37.02%2.96M
-64.52%3.13M
0.26%4.69M
-29.89%8.82M
-65.84%4.68M
-33.83%12.58M
-4.02%13.7M
Amounts payable to associated parties-current liabilities
-0.09%32.13M
4.97%32.13M
-79.37%32.16M
-82.86%30.61M
-14.77%155.9M
-5.12%178.56M
-4.07%182.92M
296.74%188.2M
213.50%190.67M
16.69%47.44M
Bank loans and overdrafts
-62.50%27.1M
-24.00%44.94M
27.22%72.26M
53.63%59.14M
27.06%56.8M
-46.96%38.5M
-54.67%44.7M
-57.66%72.58M
-51.51%98.62M
4.97%171.44M
Provision-current liabilities
-15.71%4.65M
-76.39%2.35M
-34.46%5.51M
46.70%9.96M
32.08%8.41M
6.69%6.79M
29.82%6.37M
82.19%6.36M
-44.07%4.91M
-6.68%3.49M
Financial lease liabilities-current liabilities
-31.07%62.84M
-11.43%72.57M
1.76%91.16M
-0.61%81.93M
-2.16%89.59M
-32.54%82.44M
-38.16%91.56M
-10.54%122.21M
-10.99%148.07M
-13.74%136.61M
Other current liabilities
31.79%10.2M
9.34%8.7M
-14.09%7.74M
-2.18%7.96M
-50.14%9.01M
-65.53%8.13M
-27.41%18.06M
-32.14%23.59M
-32.72%24.88M
53.00%34.77M
Total current liabilities
-25.44%312.51M
-22.62%310.45M
-21.74%419.16M
-19.15%401.2M
3.33%535.57M
-14.35%496.2M
-19.28%518.31M
-0.88%579.32M
-7.62%642.13M
1.16%584.45M
Net current assets
166.37%96.28M
34.39%106.46M
507.48%36.15M
1,338.39%79.22M
2,251.78%5.95M
-114.04%-6.4M
-95.78%253K
-52.51%45.57M
-88.73%6M
-2.84%95.95M
Total assets less current liabilities
-10.53%360.81M
-2.98%408.68M
7.09%403.29M
7.44%421.24M
-3.97%376.59M
-10.00%392.06M
-19.52%392.15M
-19.50%435.63M
-16.73%487.25M
-16.84%541.15M
Non-current liabilities
Long-term bank loan
-24.61%18.25M
102.40%56.75M
6.78%24.21M
-33.69%28.04M
-49.94%22.67M
-25.29%42.29M
46.20%45.29M
-46.71%56.61M
-72.28%30.98M
-23.34%106.22M
Other loans-non-current liabilities
----
--99.07M
----
----
----
----
----
----
----
----
Payments payable to related parties-non-current liabilities
-35.83%65.81M
----
--102.56M
--106.41M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-55.12%55.58M
11.31%91.88M
28.23%123.85M
-13.78%82.55M
36.63%96.58M
15.49%95.74M
-40.79%70.69M
-22.30%82.9M
-20.14%119.38M
-41.05%106.69M
Deferred tax liability
3,918.45%4.14M
----
-95.13%103K
15.87%1.63M
-66.24%2.12M
-72.42%1.41M
156.80%6.27M
79.09%5.1M
-31.33%2.44M
-6.01%2.85M
Provision-non-current liabilities
-38.90%7.82M
-31.24%11.74M
15.13%12.79M
74.44%17.07M
11.63%11.11M
129.87%9.79M
122.61%9.96M
86.02%4.26M
131.23%4.47M
9.57%2.29M
Other non-current liabilities
40.36%11.95M
16.53%12.68M
-33.34%8.52M
194.75%10.89M
103.76%12.77M
72.81%3.69M
-56.44%6.27M
-90.25%2.14M
-57.77%14.39M
6.60%21.91M
Special items of non-current liabilities
----
----
----
17.87%11.51M
4.95%12.69M
-33.28%9.76M
-24.18%12.09M
-28.33%14.63M
-22.01%15.95M
19.36%20.41M
Total non-current liabilities
-39.88%163.56M
5.44%272.12M
72.23%272.04M
58.65%258.09M
4.90%157.95M
-1.78%162.68M
-19.75%150.57M
-36.39%165.63M
-41.60%187.61M
-28.14%260.37M
Total liabilities
-31.12%476.06M
-11.64%582.57M
-0.34%691.2M
0.06%659.28M
3.68%693.52M
-11.55%658.87M
-19.39%668.88M
-11.82%744.95M
-18.36%829.74M
-10.13%844.82M
Total assets less total liabilities
50.29%197.25M
-16.31%136.56M
-39.97%131.25M
-28.87%163.16M
-9.50%218.64M
-15.04%229.39M
-19.37%241.58M
-3.84%270M
13.54%299.64M
-2.64%280.78M
Total equity and non-current liabilities
-10.53%360.81M
-2.98%408.68M
7.09%403.29M
7.44%421.24M
-3.97%376.59M
-10.00%392.06M
-19.52%392.15M
-19.50%435.63M
-16.73%487.25M
-16.84%541.15M
Equity
Share capital
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
Reserve
1.00%-598.23M
-0.59%-606.07M
-0.43%-604.25M
0.29%-602.51M
-0.43%-601.67M
-3.43%-604.27M
-3.84%-599.09M
-0.33%-584.24M
1.22%-576.95M
2.08%-582.31M
Share premium
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
-0.00%859.23M
Retained profit
52.44%-52.23M
-21.41%-101.46M
-235.34%-109.83M
-290.03%-83.57M
-115.96%-32.75M
-333.39%-21.43M
-183.34%-15.17M
-213.19%-4.94M
262.65%18.2M
-81.45%4.37M
Shareholders' Equity
42.66%212.77M
-12.11%155.7M
-34.82%149.15M
-25.42%177.15M
-8.10%228.81M
-13.32%237.53M
-18.23%248.98M
-3.94%274.05M
13.61%304.48M
-2.34%285.29M
Non-controlling interest
13.30%-15.52M
-36.82%-19.14M
-76.01%-17.9M
-71.71%-13.99M
-37.51%-10.17M
-101.48%-8.15M
-52.76%-7.4M
10.39%-4.04M
-18.59%-4.84M
-21.32%-4.51M
Total equity
50.29%197.25M
-16.31%136.56M
-39.97%131.25M
-28.87%163.16M
-9.50%218.64M
-15.04%229.39M
-19.37%241.58M
-3.84%270M
13.54%299.64M
-2.64%280.78M
Total equity and total liabilities
-18.13%673.32M
-12.56%719.13M
-9.84%822.45M
-7.41%822.44M
0.19%912.17M
-12.48%888.26M
-19.38%910.46M
-9.83%1.01B
-11.79%1.13B
-8.37%1.13B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -16.61%210.19M-25.41%216.28M-18.22%252.05M13.36%289.95M12.44%308.22M-3.33%255.79M5.26%274.11M-5.26%264.59M-12.52%260.41M-11.76%279.29M
Accounts receivable -19.55%49.64M-16.64%37.62M28.66%61.7M55.06%45.13M19.03%47.95M-36.70%29.11M-19.09%40.29M16.24%45.98M-11.27%49.79M6.74%39.56M
Related party payments receivable 12.59%6.58M22.10%5.47M436.76%5.84M--4.48M-72.38%1.09M-----59.56%3.94M--2.57M--9.74M----
Advance deposits and other receivables -2.31%46.53M7.24%50.1M-1.40%47.63M-28.09%46.72M-22.47%48.3M-28.86%64.96M-46.33%62.3M-1.05%91.32M65.90%116.08M60.40%92.29M
Cash and equivalents 65.37%76.44M41.73%67.51M-36.94%46.23M-37.40%47.63M4.89%73.3M-61.31%76.08M-39.70%69.88M40.73%196.65M-44.72%115.89M-42.83%139.74M
Fixed time deposit-current assets -96.39%1.31M0.01%36.31M-21.59%36.31M-27.48%36.3M-7.50%46.3M--50.06M-28.49%50.06M-----22.25%70M--105M
Secured deposit 225.92%18.11M-64.50%3.62M-66.04%5.56M-26.03%10.21M-9.05%16.36M-41.96%13.8M-31.39%17.99M-3.05%23.78M5.32%26.22M17.03%24.53M
Total current assets -10.22%408.79M-13.22%416.91M-15.92%455.31M-1.92%480.42M4.43%541.52M-21.62%489.8M-19.99%518.57M-8.16%624.89M-13.39%648.12M0.58%680.4M
Non-current assets
Property, plant and equipment -10.49%99.7M-11.57%102.64M-17.86%111.39M-10.22%116.07M5.65%135.6M9.36%129.28M0.89%128.35M-4.47%118.21M-10.01%127.22M-16.62%123.75M
Advance payment 16.49%38.83M-39.07%29.29M-11.39%33.34M41.48%48.08M-20.26%37.62M157.94%33.98M57.33%47.18M-48.56%13.18M13.64%29.99M-34.05%25.61M
Other investments --------------------9.64%37.63M3.32%34.84M--34.32M3.81%33.72M----
Intangible assets -13.42%3.28M-30.27%3.49M-31.29%3.79M-21.71%5M-32.06%5.51M-23.36%6.39M7.18%8.11M-49.99%8.33M-59.60%7.57M130.06%16.66M
Deferred tax assets 34.13%14.14M-43.84%8.3M-34.86%10.55M2.80%14.79M-22.84%16.19M-11.29%14.38M5.95%20.98M-29.95%16.21M-28.13%19.8M15.14%23.15M
Special items of non-current assets --------------------------------------32.93M
Total non-current assets -27.95%264.53M-11.64%302.22M-0.94%367.14M-14.16%342.02M-5.42%370.64M2.15%398.46M-18.57%391.9M-12.38%390.06M-9.53%481.25M-19.34%445.2M
Total assets -18.13%673.32M-12.56%719.13M-9.84%822.45M-7.41%822.44M0.19%912.17M-12.48%888.26M-19.38%910.46M-9.83%1.01B-11.79%1.13B-8.37%1.13B
Liabilities
Current liabilities
Accounts payable -14.91%169.13M-28.65%141.46M-4.47%198.77M19.70%198.28M28.96%208.07M7.85%165.64M1.79%161.35M-8.98%153.59M-17.51%158.51M-1.08%168.75M
Tax payable ----114.96%6.35M-----37.02%2.96M-64.52%3.13M0.26%4.69M-29.89%8.82M-65.84%4.68M-33.83%12.58M-4.02%13.7M
Amounts payable to associated parties-current liabilities -0.09%32.13M4.97%32.13M-79.37%32.16M-82.86%30.61M-14.77%155.9M-5.12%178.56M-4.07%182.92M296.74%188.2M213.50%190.67M16.69%47.44M
Bank loans and overdrafts -62.50%27.1M-24.00%44.94M27.22%72.26M53.63%59.14M27.06%56.8M-46.96%38.5M-54.67%44.7M-57.66%72.58M-51.51%98.62M4.97%171.44M
Provision-current liabilities -15.71%4.65M-76.39%2.35M-34.46%5.51M46.70%9.96M32.08%8.41M6.69%6.79M29.82%6.37M82.19%6.36M-44.07%4.91M-6.68%3.49M
Financial lease liabilities-current liabilities -31.07%62.84M-11.43%72.57M1.76%91.16M-0.61%81.93M-2.16%89.59M-32.54%82.44M-38.16%91.56M-10.54%122.21M-10.99%148.07M-13.74%136.61M
Other current liabilities 31.79%10.2M9.34%8.7M-14.09%7.74M-2.18%7.96M-50.14%9.01M-65.53%8.13M-27.41%18.06M-32.14%23.59M-32.72%24.88M53.00%34.77M
Total current liabilities -25.44%312.51M-22.62%310.45M-21.74%419.16M-19.15%401.2M3.33%535.57M-14.35%496.2M-19.28%518.31M-0.88%579.32M-7.62%642.13M1.16%584.45M
Net current assets 166.37%96.28M34.39%106.46M507.48%36.15M1,338.39%79.22M2,251.78%5.95M-114.04%-6.4M-95.78%253K-52.51%45.57M-88.73%6M-2.84%95.95M
Total assets less current liabilities -10.53%360.81M-2.98%408.68M7.09%403.29M7.44%421.24M-3.97%376.59M-10.00%392.06M-19.52%392.15M-19.50%435.63M-16.73%487.25M-16.84%541.15M
Non-current liabilities
Long-term bank loan -24.61%18.25M102.40%56.75M6.78%24.21M-33.69%28.04M-49.94%22.67M-25.29%42.29M46.20%45.29M-46.71%56.61M-72.28%30.98M-23.34%106.22M
Other loans-non-current liabilities ------99.07M--------------------------------
Payments payable to related parties-non-current liabilities -35.83%65.81M------102.56M--106.41M------------------------
Financial lease liabilities-non-current liabilities -55.12%55.58M11.31%91.88M28.23%123.85M-13.78%82.55M36.63%96.58M15.49%95.74M-40.79%70.69M-22.30%82.9M-20.14%119.38M-41.05%106.69M
Deferred tax liability 3,918.45%4.14M-----95.13%103K15.87%1.63M-66.24%2.12M-72.42%1.41M156.80%6.27M79.09%5.1M-31.33%2.44M-6.01%2.85M
Provision-non-current liabilities -38.90%7.82M-31.24%11.74M15.13%12.79M74.44%17.07M11.63%11.11M129.87%9.79M122.61%9.96M86.02%4.26M131.23%4.47M9.57%2.29M
Other non-current liabilities 40.36%11.95M16.53%12.68M-33.34%8.52M194.75%10.89M103.76%12.77M72.81%3.69M-56.44%6.27M-90.25%2.14M-57.77%14.39M6.60%21.91M
Special items of non-current liabilities ------------17.87%11.51M4.95%12.69M-33.28%9.76M-24.18%12.09M-28.33%14.63M-22.01%15.95M19.36%20.41M
Total non-current liabilities -39.88%163.56M5.44%272.12M72.23%272.04M58.65%258.09M4.90%157.95M-1.78%162.68M-19.75%150.57M-36.39%165.63M-41.60%187.61M-28.14%260.37M
Total liabilities -31.12%476.06M-11.64%582.57M-0.34%691.2M0.06%659.28M3.68%693.52M-11.55%658.87M-19.39%668.88M-11.82%744.95M-18.36%829.74M-10.13%844.82M
Total assets less total liabilities 50.29%197.25M-16.31%136.56M-39.97%131.25M-28.87%163.16M-9.50%218.64M-15.04%229.39M-19.37%241.58M-3.84%270M13.54%299.64M-2.64%280.78M
Total equity and non-current liabilities -10.53%360.81M-2.98%408.68M7.09%403.29M7.44%421.24M-3.97%376.59M-10.00%392.06M-19.52%392.15M-19.50%435.63M-16.73%487.25M-16.84%541.15M
Equity
Share capital 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
Reserve 1.00%-598.23M-0.59%-606.07M-0.43%-604.25M0.29%-602.51M-0.43%-601.67M-3.43%-604.27M-3.84%-599.09M-0.33%-584.24M1.22%-576.95M2.08%-582.31M
Share premium 0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M-0.00%859.23M
Retained profit 52.44%-52.23M-21.41%-101.46M-235.34%-109.83M-290.03%-83.57M-115.96%-32.75M-333.39%-21.43M-183.34%-15.17M-213.19%-4.94M262.65%18.2M-81.45%4.37M
Shareholders' Equity 42.66%212.77M-12.11%155.7M-34.82%149.15M-25.42%177.15M-8.10%228.81M-13.32%237.53M-18.23%248.98M-3.94%274.05M13.61%304.48M-2.34%285.29M
Non-controlling interest 13.30%-15.52M-36.82%-19.14M-76.01%-17.9M-71.71%-13.99M-37.51%-10.17M-101.48%-8.15M-52.76%-7.4M10.39%-4.04M-18.59%-4.84M-21.32%-4.51M
Total equity 50.29%197.25M-16.31%136.56M-39.97%131.25M-28.87%163.16M-9.50%218.64M-15.04%229.39M-19.37%241.58M-3.84%270M13.54%299.64M-2.64%280.78M
Total equity and total liabilities -18.13%673.32M-12.56%719.13M-9.84%822.45M-7.41%822.44M0.19%912.17M-12.48%888.26M-19.38%910.46M-9.83%1.01B-11.79%1.13B-8.37%1.13B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More