HK Stock MarketDetailed Quotes

FW FASHION INT (02528)

Watchlist
  • 0.510
  • -0.030-5.56%
Market Closed May 7 16:04 CST
204.00MMarket Cap3.54P/E (TTM)

FW FASHION INT (02528) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
182.27%66.58M
----
-343.55%-80.92M
----
47.04%-18.24M
----
-173.11%-34.45M
----
135.19%47.12M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
54.27%-391K
----
22.90%-855K
----
Impairment and provisions:
160.89%34.87M
----
264.84%13.37M
----
-147.52%-8.11M
----
732.08%17.07M
----
-92.72%2.05M
----
-Impairment of property, plant and equipment (reversal)
-9.95%13.1M
----
292.28%14.54M
----
-59.55%3.71M
----
-34.24%9.17M
----
-34.74%13.94M
----
-Impairmen of inventory (reversal)
1,412.45%21.39M
----
86.04%-1.63M
----
-247.78%-11.68M
----
166.48%7.9M
----
-274.45%-11.89M
----
-Impairment of trade receivables (reversal)
-96.04%18K
----
425.00%455K
----
---140K
----
----
----
----
----
-Other impairments and provisions
--367K
----
----
----
----
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
77.96%-1.44M
----
-1,521.78%-6.55M
----
-Other fair value changes
----
----
----
----
----
----
77.96%-1.44M
----
-1,521.78%-6.55M
----
Asset sale loss (gain):
-307.43%-11.41M
----
72.32%-2.8M
----
-616.11%-10.12M
----
313.71%1.96M
----
-91.00%474K
----
-Loss (gain) on sale of property, machinery and equipment
-309.71%-11.48M
----
72.32%-2.8M
----
-616.11%-10.12M
----
313.71%1.96M
----
-91.00%474K
----
-Loss (gain) from selling other assets
--64K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-15.56%128.74M
----
-8.96%152.47M
----
-9.92%167.47M
----
-20.99%185.91M
----
-20.45%235.31M
----
-Depreciation
-15.56%128.74M
----
-8.96%152.47M
----
-9.92%167.47M
----
-20.99%185.91M
----
-20.45%235.31M
----
Financial expense
-23.96%13.03M
----
-12.54%17.14M
----
3.52%19.6M
----
-11.09%18.93M
----
-17.74%21.29M
----
Special items
-477.63%-14.3M
----
-159.92%-2.48M
----
304.86%4.13M
----
71.28%-2.02M
----
-132.70%-7.02M
----
Operating profit before the change of operating capital
124.76%217.51M
----
-37.45%96.78M
----
-16.62%154.73M
----
-36.41%185.57M
----
34.65%291.82M
----
Change of operating capital
Inventory (increase) decrease
-57.54%24.41M
----
346.64%57.48M
----
0.97%-23.3M
----
-144.01%-23.53M
----
-40.77%53.47M
----
Accounts receivable (increase)decrease
176.12%12.71M
----
-367.99%-16.69M
----
-79.84%6.23M
----
7,219.35%30.9M
----
-101.26%-434K
----
Accounts payable increase (decrease)
-92.66%-36.65M
----
-122.85%-19.02M
----
3,779.50%83.25M
----
107.48%2.15M
----
41.00%-28.69M
----
prepayments (increase)decrease
-467.62%-8.78M
----
-58.65%2.39M
----
-84.58%5.77M
----
178.15%37.43M
----
-225.12%-47.9M
----
Special items for working capital changes
-722.78%-18.24M
----
324.02%2.93M
----
-7.75%-1.31M
----
96.92%-1.21M
----
-165.04%-39.43M
----
Cash  from business operations
54.19%190.97M
135.85%77.15M
-45.04%123.86M
-75.94%32.71M
-2.56%225.37M
1,457.16%135.96M
1.08%231.3M
-105.33%-10.02M
-41.57%228.84M
94.87%187.92M
Other taxs
121.39%787K
----
37.23%-3.68M
102.27%560K
-441.87%-5.86M
-1,387.72%-24.71M
92.71%-1.08M
85.82%-1.66M
-60.65%-14.85M
-958.77%-11.71M
Net cash from operations
59.57%191.76M
131.88%77.15M
-45.25%120.18M
-70.09%33.27M
-4.65%219.51M
1,052.56%111.25M
7.58%230.22M
-106.63%-11.68M
-44.04%213.99M
84.85%176.21M
Cash flow from investment activities
Interest received - investment
-73.40%529K
-96.94%29K
60.92%1.99M
125.95%949K
216.11%1.24M
115.38%420K
-54.27%391K
-64.93%195K
-22.90%855K
-16.89%556K
Decrease in deposits (increase)
250.14%35M
----
166.18%10M
--10M
-81.17%3.76M
----
-0.42%19.94M
--70M
122.25%20.03M
----
Sale of fixed assets
-7.62%15M
-61.03%7.31M
53.21%16.24M
52.20%18.76M
58.70%10.6M
150.54%12.32M
152.29%6.68M
--4.92M
-9.63%2.65M
----
Purchase of fixed assets
17.06%-31.54M
-4.83%-12.77M
34.15%-38.02M
55.19%-12.18M
7.72%-57.74M
-59.01%-27.19M
-51.76%-62.57M
-268.71%-17.1M
-33.49%-41.23M
59.45%-4.64M
Selling intangible assets
----
----
----
----
--560K
----
----
----
----
----
Purchase of intangible assets
---227K
----
----
----
84.90%-809K
----
-412.14%-5.36M
26.71%-1.3M
51.28%-1.05M
-369.95%-1.77M
Cash on investment
----
----
----
----
----
----
----
----
---11.7M
----
Other items in the investment business
----
----
-131.04%-5.04M
----
---2.18M
----
----
----
----
----
Adjustment items of investment business
----
----
----
----
0.00%1K
----
--1K
----
----
----
Net cash from investment operations
226.40%18.76M
-131.00%-5.43M
66.71%-14.84M
221.34%17.52M
-8.95%-44.58M
-125.46%-14.44M
-34.39%-40.92M
1,069.94%56.72M
75.77%-30.45M
47.51%-5.85M
Net cash before financing
99.86%210.52M
41.19%71.72M
-39.79%105.33M
-47.53%50.8M
-7.59%174.93M
114.92%96.81M
3.14%189.3M
-73.56%45.04M
-28.51%183.54M
102.37%170.37M
Cash flow from financing activities
New borrowing
-55.91%95.1M
-63.28%32.54M
195.35%215.69M
9.57%88.63M
-41.58%73.03M
-64.13%80.89M
-58.09%125M
192.79%225.49M
-20.50%298.28M
-52.59%77.01M
Refund
16.58%-183.52M
68.40%-30.82M
-98.88%-219.98M
-0.07%-97.53M
35.82%-110.61M
-2.39%-97.46M
51.26%-172.35M
53.49%-95.19M
6.61%-353.61M
-0.12%-204.67M
Interest paid - financing
23.96%-13.03M
38.40%-3.15M
12.68%-17.14M
-177.39%-5.12M
-104.58%-19.63M
58.43%-1.84M
-32.99%-9.59M
7.93%-4.44M
33.41%-7.21M
-43.48%-4.82M
Net cash from financing operations
-36.11%-180.6M
34.53%-50.2M
22.81%-132.69M
16.79%-76.68M
27.73%-171.89M
-374.02%-92.15M
13.70%-237.85M
113.93%33.63M
-137.61%-275.62M
-378.55%-241.34M
Effect of rate
6.09%296K
-209.72%-237K
-26.19%279K
-86.01%216K
-85.12%378K
-25.91%1.54M
252.06%2.54M
94.40%2.08M
55.03%-1.67M
10.29%1.07M
Net Cash
209.39%29.92M
183.13%21.52M
-1,000.03%-27.35M
-655.57%-25.88M
106.26%3.04M
-94.08%4.66M
47.27%-48.55M
210.84%78.67M
-165.42%-92.08M
-141.55%-70.98M
Begining period cash
-36.94%46.23M
-36.94%46.23M
4.89%73.3M
4.89%73.3M
-39.70%69.88M
-39.70%69.88M
-44.72%115.89M
-44.72%115.89M
188.74%209.64M
188.74%209.64M
Cash at the end
65.37%76.44M
41.73%67.51M
-36.94%46.23M
-37.40%47.63M
4.89%73.3M
-61.31%76.08M
-39.70%69.88M
40.73%196.65M
-44.72%115.89M
-42.83%139.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 182.27%66.58M-----343.55%-80.92M----47.04%-18.24M-----173.11%-34.45M----135.19%47.12M----
Profit adjustment
Interest (income) - adjustment ------------------------54.27%-391K----22.90%-855K----
Impairment and provisions: 160.89%34.87M----264.84%13.37M-----147.52%-8.11M----732.08%17.07M-----92.72%2.05M----
-Impairment of property, plant and equipment (reversal) -9.95%13.1M----292.28%14.54M-----59.55%3.71M-----34.24%9.17M-----34.74%13.94M----
-Impairmen of inventory (reversal) 1,412.45%21.39M----86.04%-1.63M-----247.78%-11.68M----166.48%7.9M-----274.45%-11.89M----
-Impairment of trade receivables (reversal) -96.04%18K----425.00%455K-------140K--------------------
-Other impairments and provisions --367K------------------------------------
Revaluation surplus: ------------------------77.96%-1.44M-----1,521.78%-6.55M----
-Other fair value changes ------------------------77.96%-1.44M-----1,521.78%-6.55M----
Asset sale loss (gain): -307.43%-11.41M----72.32%-2.8M-----616.11%-10.12M----313.71%1.96M-----91.00%474K----
-Loss (gain) on sale of property, machinery and equipment -309.71%-11.48M----72.32%-2.8M-----616.11%-10.12M----313.71%1.96M-----91.00%474K----
-Loss (gain) from selling other assets --64K------------------------------------
Depreciation and amortization: -15.56%128.74M-----8.96%152.47M-----9.92%167.47M-----20.99%185.91M-----20.45%235.31M----
-Depreciation -15.56%128.74M-----8.96%152.47M-----9.92%167.47M-----20.99%185.91M-----20.45%235.31M----
Financial expense -23.96%13.03M-----12.54%17.14M----3.52%19.6M-----11.09%18.93M-----17.74%21.29M----
Special items -477.63%-14.3M-----159.92%-2.48M----304.86%4.13M----71.28%-2.02M-----132.70%-7.02M----
Operating profit before the change of operating capital 124.76%217.51M-----37.45%96.78M-----16.62%154.73M-----36.41%185.57M----34.65%291.82M----
Change of operating capital
Inventory (increase) decrease -57.54%24.41M----346.64%57.48M----0.97%-23.3M-----144.01%-23.53M-----40.77%53.47M----
Accounts receivable (increase)decrease 176.12%12.71M-----367.99%-16.69M-----79.84%6.23M----7,219.35%30.9M-----101.26%-434K----
Accounts payable increase (decrease) -92.66%-36.65M-----122.85%-19.02M----3,779.50%83.25M----107.48%2.15M----41.00%-28.69M----
prepayments (increase)decrease -467.62%-8.78M-----58.65%2.39M-----84.58%5.77M----178.15%37.43M-----225.12%-47.9M----
Special items for working capital changes -722.78%-18.24M----324.02%2.93M-----7.75%-1.31M----96.92%-1.21M-----165.04%-39.43M----
Cash  from business operations 54.19%190.97M135.85%77.15M-45.04%123.86M-75.94%32.71M-2.56%225.37M1,457.16%135.96M1.08%231.3M-105.33%-10.02M-41.57%228.84M94.87%187.92M
Other taxs 121.39%787K----37.23%-3.68M102.27%560K-441.87%-5.86M-1,387.72%-24.71M92.71%-1.08M85.82%-1.66M-60.65%-14.85M-958.77%-11.71M
Net cash from operations 59.57%191.76M131.88%77.15M-45.25%120.18M-70.09%33.27M-4.65%219.51M1,052.56%111.25M7.58%230.22M-106.63%-11.68M-44.04%213.99M84.85%176.21M
Cash flow from investment activities
Interest received - investment -73.40%529K-96.94%29K60.92%1.99M125.95%949K216.11%1.24M115.38%420K-54.27%391K-64.93%195K-22.90%855K-16.89%556K
Decrease in deposits (increase) 250.14%35M----166.18%10M--10M-81.17%3.76M-----0.42%19.94M--70M122.25%20.03M----
Sale of fixed assets -7.62%15M-61.03%7.31M53.21%16.24M52.20%18.76M58.70%10.6M150.54%12.32M152.29%6.68M--4.92M-9.63%2.65M----
Purchase of fixed assets 17.06%-31.54M-4.83%-12.77M34.15%-38.02M55.19%-12.18M7.72%-57.74M-59.01%-27.19M-51.76%-62.57M-268.71%-17.1M-33.49%-41.23M59.45%-4.64M
Selling intangible assets ------------------560K--------------------
Purchase of intangible assets ---227K------------84.90%-809K-----412.14%-5.36M26.71%-1.3M51.28%-1.05M-369.95%-1.77M
Cash on investment -----------------------------------11.7M----
Other items in the investment business ---------131.04%-5.04M-------2.18M--------------------
Adjustment items of investment business ----------------0.00%1K------1K------------
Net cash from investment operations 226.40%18.76M-131.00%-5.43M66.71%-14.84M221.34%17.52M-8.95%-44.58M-125.46%-14.44M-34.39%-40.92M1,069.94%56.72M75.77%-30.45M47.51%-5.85M
Net cash before financing 99.86%210.52M41.19%71.72M-39.79%105.33M-47.53%50.8M-7.59%174.93M114.92%96.81M3.14%189.3M-73.56%45.04M-28.51%183.54M102.37%170.37M
Cash flow from financing activities
New borrowing -55.91%95.1M-63.28%32.54M195.35%215.69M9.57%88.63M-41.58%73.03M-64.13%80.89M-58.09%125M192.79%225.49M-20.50%298.28M-52.59%77.01M
Refund 16.58%-183.52M68.40%-30.82M-98.88%-219.98M-0.07%-97.53M35.82%-110.61M-2.39%-97.46M51.26%-172.35M53.49%-95.19M6.61%-353.61M-0.12%-204.67M
Interest paid - financing 23.96%-13.03M38.40%-3.15M12.68%-17.14M-177.39%-5.12M-104.58%-19.63M58.43%-1.84M-32.99%-9.59M7.93%-4.44M33.41%-7.21M-43.48%-4.82M
Net cash from financing operations -36.11%-180.6M34.53%-50.2M22.81%-132.69M16.79%-76.68M27.73%-171.89M-374.02%-92.15M13.70%-237.85M113.93%33.63M-137.61%-275.62M-378.55%-241.34M
Effect of rate 6.09%296K-209.72%-237K-26.19%279K-86.01%216K-85.12%378K-25.91%1.54M252.06%2.54M94.40%2.08M55.03%-1.67M10.29%1.07M
Net Cash 209.39%29.92M183.13%21.52M-1,000.03%-27.35M-655.57%-25.88M106.26%3.04M-94.08%4.66M47.27%-48.55M210.84%78.67M-165.42%-92.08M-141.55%-70.98M
Begining period cash -36.94%46.23M-36.94%46.23M4.89%73.3M4.89%73.3M-39.70%69.88M-39.70%69.88M-44.72%115.89M-44.72%115.89M188.74%209.64M188.74%209.64M
Cash at the end 65.37%76.44M41.73%67.51M-36.94%46.23M-37.40%47.63M4.89%73.3M-61.31%76.08M-39.70%69.88M40.73%196.65M-44.72%115.89M-42.83%139.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More