HK Stock MarketDetailed Quotes

WK GROUP (02535)

Watchlist
  • 0.620
  • +0.010+1.64%
Not Open May 6 16:02 CST
1.24BMarket Cap77.50P/E (TTM)

WK GROUP (02535) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-50.34%19.69M
----
17.81%39.65M
----
-27.56%33.65M
-39.77%20.77M
----
121.91%46.46M
--34.49M
-51.79%20.94M
Profit adjustment
Interest (income) - adjustment
60.20%-240K
----
-191.30%-603K
----
-117.89%-207K
-378.95%-182K
----
-143.59%-95K
---38K
-69.57%-39K
Investment loss (gain)
----
----
----
----
505.00%405K
636.05%461K
----
18.70%-100K
---86K
-9.82%-123K
Impairment and provisions:
-451.56%-225K
----
-95.94%64K
----
-58.50%1.58M
-70.83%1.1M
----
1,092.17%3.8M
--3.78M
-136.42%-383K
-Impairment of trade receivables (reversal)
----
----
----
----
--1.58M
----
----
----
----
----
-Other impairments and provisions
-451.56%-225K
----
--64K
----
----
-70.83%1.1M
----
1,092.17%3.8M
--3.78M
-136.42%-383K
Revaluation surplus:
----
----
--535K
----
----
----
----
----
----
----
-Other fair value changes
----
----
--535K
----
----
----
----
----
----
----
Asset sale loss (gain):
--41K
----
----
----
443.48%79K
--79K
----
---23K
----
----
-Loss (gain) on sale of property, machinery and equipment
--41K
----
----
----
443.48%79K
--79K
----
---23K
----
----
Depreciation and amortization:
58.91%12.5M
----
35.54%7.87M
----
7.74%5.81M
17.81%4.53M
----
5.03%5.39M
--3.85M
9.17%5.13M
Financial expense
-30.92%400K
----
-12.54%579K
----
52.53%662K
93.59%544K
----
-17.49%434K
--281K
6.05%526K
Exchange Loss (gain)
----
----
-24.09%312K
----
-81.45%411K
-64.70%1.13M
----
282.69%2.22M
--3.2M
42.46%-1.21M
Special items
-20.88%-220K
----
---182K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-33.75%31.95M
----
13.76%48.22M
----
-27.02%42.39M
-37.46%28.44M
----
133.87%58.08M
--45.47M
-46.27%24.83M
Change of operating capital
Accounts receivable (increase)decrease
438.07%56.55M
----
50.43%-16.73M
----
-351.82%-33.75M
21.61%-10.11M
----
225.95%13.4M
---12.89M
-160.44%-10.64M
Accounts payable increase (decrease)
81.93%-10.97M
----
-191.98%-60.68M
----
1,313.82%65.97M
1,032.62%36.66M
----
148.89%4.67M
--3.24M
-10.20%-9.54M
Special items for working capital changes
-182.15%-54.18M
----
174.80%65.96M
----
-1,544.12%-88.18M
-311.89%-69.68M
----
-57.29%6.11M
--32.89M
135.83%14.3M
Cash  from business operations
-36.48%23.35M
-0.07%17.31M
370.92%36.76M
229.12%17.32M
-116.50%-13.57M
-121.38%-14.69M
---13.41M
334.10%82.25M
--68.7M
24.21%18.95M
Other taxs
66.18%-4.06M
84.21%-478K
-27.83%-12.02M
---3.03M
-189.94%-9.4M
-82.61%-84K
----
56.73%-3.24M
---46K
-10.52%-7.49M
Net cash from operations
-22.06%19.29M
17.76%16.83M
207.74%24.75M
206.55%14.29M
-129.07%-22.97M
-121.52%-14.77M
---13.41M
589.72%79.01M
--68.65M
35.16%11.46M
Cash flow from investment activities
Interest received - investment
-60.20%240K
----
--603K
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
-4,619.10%-4.2M
----
98.59%-89K
98.24%-111K
---75K
-13,654.35%-6.33M
---6.3M
91.40%-46K
Decrease in deposits (increase)
111.45%581K
99.94%-25K
---5.08M
---45.03M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
--23K
----
----
Purchase of fixed assets
71.58%-4.84M
-46.91%-1.86M
-1,096.42%-17.04M
-56.44%-1.26M
-347.80%-1.42M
-263.52%-1.16M
---808K
71.76%-318K
---318K
69.29%-1.13M
Recovery of cash from investments
--4.47M
--4.47M
----
----
----
----
----
----
----
----
Cash on investment
----
----
-75.69%-5M
----
---2.85M
---2.85M
---2.85M
----
----
----
Other items in the investment business
----
-21.51%208K
----
150.00%265K
147.95%181K
378.95%182K
--106K
386.67%73K
--38K
1,400.00%15K
Net cash from investment operations
101.45%444K
106.06%2.79M
-635.04%-30.71M
-1,170.33%-46.02M
36.20%-4.18M
40.26%-3.93M
---3.62M
-466.03%-6.55M
---6.58M
72.45%-1.16M
Net cash before financing
430.96%19.73M
161.83%19.62M
78.04%-5.96M
-86.25%-31.73M
-137.47%-27.15M
-130.13%-18.7M
---17.04M
603.61%72.46M
--62.07M
140.89%10.3M
Cash flow from financing activities
New borrowing
----
----
----
----
-74.19%4M
-87.11%2M
--2M
-15.58%15.51M
--15.51M
-11.36%18.37M
Refund
-14.67%-4.61M
92.28%-591K
53.04%-4.02M
16.52%-7.65M
56.50%-8.56M
54.79%-7.17M
---9.17M
28.72%-19.68M
---15.85M
-66.11%-27.61M
Issuing shares
----
----
--125M
--125M
----
----
----
----
----
----
Interest paid - financing
59.84%-155K
45.41%-125K
13.45%-386K
-5.05%-229K
-41.14%-446K
-48.67%-336K
---218K
10.23%-316K
---226K
-55.07%-352K
Dividends paid - financing
----
----
50.00%-10M
50.00%-10M
-150.00%-20M
-150.00%-20M
---20M
---8M
---8M
----
Issuance expenses and redemption of securities expenses
----
----
-137.48%-8.03M
-983.41%-9.79M
---3.38M
---2.13M
---904K
----
----
----
Net cash from financing operations
-111.14%-10.84M
-103.80%-3.63M
396.11%97.33M
412.24%95.56M
-113.25%-32.87M
-186.27%-30.79M
---30.61M
-17.40%-15.41M
---10.75M
-65.79%-13.13M
Effect of rate
-141.38%-140K
331.11%104K
-114.81%-58K
-177.59%-45K
64.94%-27K
26.09%-85K
--58K
-420.83%-77K
---115K
-25.00%24K
Net Cash
-90.27%8.89M
-74.95%15.99M
252.24%91.37M
233.98%63.83M
-205.22%-60.02M
-196.44%-49.49M
---47.64M
2,114.98%57.04M
--51.32M
22.31%-2.83M
Begining period cash
1,055.64%99.96M
1,055.64%99.96M
-87.41%8.65M
-87.41%8.65M
485.69%68.7M
485.69%68.7M
--68.7M
-19.31%11.73M
--11.73M
-19.90%14.54M
Cash at the end
8.75%108.71M
60.23%116.06M
1,055.64%99.96M
243.10%72.44M
-87.41%8.65M
-69.62%19.12M
--21.11M
485.69%68.7M
--62.93M
-19.31%11.73M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Aobai International Accounting Firm
--
PwC
--
PwC
--
--
PwC
--
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -50.34%19.69M----17.81%39.65M-----27.56%33.65M-39.77%20.77M----121.91%46.46M--34.49M-51.79%20.94M
Profit adjustment
Interest (income) - adjustment 60.20%-240K-----191.30%-603K-----117.89%-207K-378.95%-182K-----143.59%-95K---38K-69.57%-39K
Investment loss (gain) ----------------505.00%405K636.05%461K----18.70%-100K---86K-9.82%-123K
Impairment and provisions: -451.56%-225K-----95.94%64K-----58.50%1.58M-70.83%1.1M----1,092.17%3.8M--3.78M-136.42%-383K
-Impairment of trade receivables (reversal) ------------------1.58M--------------------
-Other impairments and provisions -451.56%-225K------64K---------70.83%1.1M----1,092.17%3.8M--3.78M-136.42%-383K
Revaluation surplus: ----------535K----------------------------
-Other fair value changes ----------535K----------------------------
Asset sale loss (gain): --41K------------443.48%79K--79K-------23K--------
-Loss (gain) on sale of property, machinery and equipment --41K------------443.48%79K--79K-------23K--------
Depreciation and amortization: 58.91%12.5M----35.54%7.87M----7.74%5.81M17.81%4.53M----5.03%5.39M--3.85M9.17%5.13M
Financial expense -30.92%400K-----12.54%579K----52.53%662K93.59%544K-----17.49%434K--281K6.05%526K
Exchange Loss (gain) ---------24.09%312K-----81.45%411K-64.70%1.13M----282.69%2.22M--3.2M42.46%-1.21M
Special items -20.88%-220K-------182K----------------------------
Operating profit before the change of operating capital -33.75%31.95M----13.76%48.22M-----27.02%42.39M-37.46%28.44M----133.87%58.08M--45.47M-46.27%24.83M
Change of operating capital
Accounts receivable (increase)decrease 438.07%56.55M----50.43%-16.73M-----351.82%-33.75M21.61%-10.11M----225.95%13.4M---12.89M-160.44%-10.64M
Accounts payable increase (decrease) 81.93%-10.97M-----191.98%-60.68M----1,313.82%65.97M1,032.62%36.66M----148.89%4.67M--3.24M-10.20%-9.54M
Special items for working capital changes -182.15%-54.18M----174.80%65.96M-----1,544.12%-88.18M-311.89%-69.68M-----57.29%6.11M--32.89M135.83%14.3M
Cash  from business operations -36.48%23.35M-0.07%17.31M370.92%36.76M229.12%17.32M-116.50%-13.57M-121.38%-14.69M---13.41M334.10%82.25M--68.7M24.21%18.95M
Other taxs 66.18%-4.06M84.21%-478K-27.83%-12.02M---3.03M-189.94%-9.4M-82.61%-84K----56.73%-3.24M---46K-10.52%-7.49M
Net cash from operations -22.06%19.29M17.76%16.83M207.74%24.75M206.55%14.29M-129.07%-22.97M-121.52%-14.77M---13.41M589.72%79.01M--68.65M35.16%11.46M
Cash flow from investment activities
Interest received - investment -60.20%240K------603K----------------------------
Loan receivable (increase) decrease ---------4,619.10%-4.2M----98.59%-89K98.24%-111K---75K-13,654.35%-6.33M---6.3M91.40%-46K
Decrease in deposits (increase) 111.45%581K99.94%-25K---5.08M---45.03M------------------------
Sale of fixed assets ------------------------------23K--------
Purchase of fixed assets 71.58%-4.84M-46.91%-1.86M-1,096.42%-17.04M-56.44%-1.26M-347.80%-1.42M-263.52%-1.16M---808K71.76%-318K---318K69.29%-1.13M
Recovery of cash from investments --4.47M--4.47M--------------------------------
Cash on investment ---------75.69%-5M-------2.85M---2.85M---2.85M------------
Other items in the investment business -----21.51%208K----150.00%265K147.95%181K378.95%182K--106K386.67%73K--38K1,400.00%15K
Net cash from investment operations 101.45%444K106.06%2.79M-635.04%-30.71M-1,170.33%-46.02M36.20%-4.18M40.26%-3.93M---3.62M-466.03%-6.55M---6.58M72.45%-1.16M
Net cash before financing 430.96%19.73M161.83%19.62M78.04%-5.96M-86.25%-31.73M-137.47%-27.15M-130.13%-18.7M---17.04M603.61%72.46M--62.07M140.89%10.3M
Cash flow from financing activities
New borrowing -----------------74.19%4M-87.11%2M--2M-15.58%15.51M--15.51M-11.36%18.37M
Refund -14.67%-4.61M92.28%-591K53.04%-4.02M16.52%-7.65M56.50%-8.56M54.79%-7.17M---9.17M28.72%-19.68M---15.85M-66.11%-27.61M
Issuing shares ----------125M--125M------------------------
Interest paid - financing 59.84%-155K45.41%-125K13.45%-386K-5.05%-229K-41.14%-446K-48.67%-336K---218K10.23%-316K---226K-55.07%-352K
Dividends paid - financing --------50.00%-10M50.00%-10M-150.00%-20M-150.00%-20M---20M---8M---8M----
Issuance expenses and redemption of securities expenses ---------137.48%-8.03M-983.41%-9.79M---3.38M---2.13M---904K------------
Net cash from financing operations -111.14%-10.84M-103.80%-3.63M396.11%97.33M412.24%95.56M-113.25%-32.87M-186.27%-30.79M---30.61M-17.40%-15.41M---10.75M-65.79%-13.13M
Effect of rate -141.38%-140K331.11%104K-114.81%-58K-177.59%-45K64.94%-27K26.09%-85K--58K-420.83%-77K---115K-25.00%24K
Net Cash -90.27%8.89M-74.95%15.99M252.24%91.37M233.98%63.83M-205.22%-60.02M-196.44%-49.49M---47.64M2,114.98%57.04M--51.32M22.31%-2.83M
Begining period cash 1,055.64%99.96M1,055.64%99.96M-87.41%8.65M-87.41%8.65M485.69%68.7M485.69%68.7M--68.7M-19.31%11.73M--11.73M-19.90%14.54M
Cash at the end 8.75%108.71M60.23%116.06M1,055.64%99.96M243.10%72.44M-87.41%8.65M-69.62%19.12M--21.11M485.69%68.7M--62.93M-19.31%11.73M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Aobai International Accounting Firm--PwC--PwC----PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More