Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
KUAISHOU-W
01024
| (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Inventory | 10.25%188.38M | 2.81%206.82M | --170.86M | 4.52%201.17M | --155.96M | 70.21%192.48M | 27.63%113.08M | --88.6M |
| Accounts receivable | -16.17%171.5M | 218.13%198.89M | --204.58M | -5.82%62.52M | --64.53M | -4.58%66.38M | 81.97%69.57M | --38.23M |
| Related party payments receivable | 0.00%607K | 0.00%607K | --607K | -99.34%607K | --607K | -38.76%91.58M | 53.10%149.53M | --97.66M |
| Cash and equivalents | 3.48%3.24B | 397.20%3.56B | --3.13B | 216.77%715.99M | --32.35M | 76.40%226.03M | -0.08%128.14M | --128.24M |
| Fixed time deposit-current assets | ---- | ---- | --121.14M | --230M | ---- | ---- | ---- | ---- |
| Financial assets at fair value-current assets | -71.17%173.62M | -87.68%171.47M | --602.13M | 80.07%1.39B | --830.54M | 99.32%772.8M | 67.12%387.73M | --232M |
| Total current assets | -10.78%3.78B | 59.03%4.14B | --4.23B | 92.83%2.6B | --1.08B | 59.10%1.35B | 45.03%848.04M | --584.73M |
| Non-current assets | ||||||||
| Property, plant and equipment | 2.53%222.33M | -8.16%216.49M | --216.84M | 61.92%235.71M | --194.07M | 520.77%145.57M | 37.48%23.45M | --17.06M |
| Advance payment | -35.49%40.11M | 9,759.67%29.58M | --62.17M | --300K | ---- | ---- | --42.41M | ---- |
| Associated company interest | ---- | 1,376.36%36.91M | --47.57M | --2.5M | ---- | ---- | ---- | ---- |
| Interests in Joint Venture | --26.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets at fair value-non-current assets | --218M | --217M | ---- | ---- | ---- | ---- | ---- | ---- |
| Intangible assets | 99.79%99.96M | 93.04%98.83M | --50.03M | 211.27%51.2M | --17.16M | 138.24%16.45M | --6.9M | ---- |
| Deferred tax assets | 75.09%163.78M | 80.57%150.53M | --93.54M | 25.40%83.37M | --66.26M | -11.20%66.48M | 85.72%74.87M | --40.31M |
| Total non-current assets | -2.09%1.21B | 180.42%1.36B | --1.24B | 44.97%483.65M | --370.77M | 66.57%333.63M | 115.78%200.3M | --92.83M |
| Total assets | -8.81%4.99B | 78.06%5.49B | --5.47B | 83.34%3.09B | --1.45B | 60.53%1.68B | 54.72%1.05B | --677.56M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Accounts payable | 5.23%604.49M | -12.47%674.52M | --574.45M | 27.25%770.62M | --587.15M | 73.34%605.59M | 128.78%349.37M | --152.71M |
| Tax payable | 515.84%43.24M | -29.01%27.12M | --7.02M | 59.60%38.21M | --38.03M | 56.38%23.94M | -83.88%15.31M | --94.98M |
| Dividend payable | -36.63%262.19M | --531.95M | --413.74M | ---- | ---- | ---- | ---- | --28.82M |
| Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 31,549.28%21.84M | --69K |
| Financial lease liabilities-current liabilities | 2.33%39.95M | -0.50%40.74M | --39.04M | 9.21%40.95M | --35.16M | 30.86%37.5M | 46.76%28.65M | --19.53M |
| Total current liabilities | -11.71%1.06B | 37.49%1.41B | --1.2B | 23.99%1.03B | --824.69M | 55.63%827.88M | 34.18%531.94M | --396.43M |
| Net current assets | -10.41%2.72B | 73.07%2.73B | --3.04B | 202.15%1.58B | --259.3M | 64.95%521.39M | 67.87%316.1M | --188.3M |
| Total assets less current liabilities | -8.00%3.93B | 98.28%4.08B | --4.28B | 140.82%2.06B | --630.07M | 65.58%855.02M | 83.69%516.4M | --281.13M |
| Non-current liabilities | ||||||||
| Financial lease liabilities-non-current liabilities | -21.10%45.31M | 52.12%64.77M | --57.42M | 10.36%42.58M | --30M | 32.63%38.58M | 56.71%29.09M | --18.56M |
| Deferred tax liability | 12.98%1.25M | 44.78%1.87M | --1.11M | 131.72%1.29M | --651K | 2,326.09%558K | -93.27%23K | --342K |
| Special items of non-current liabilities | -57.08%53.03M | -92.95%82.42M | --123.54M | 662.39%1.17B | --144.24M | -17.71%153.27M | 57.65%186.26M | --118.15M |
| Total non-current liabilities | -45.30%99.59M | -87.71%149.06M | --182.07M | 530.12%1.21B | --174.89M | -10.66%192.41M | 57.14%215.37M | --137.05M |
| Total liabilities | -16.15%1.15B | -30.31%1.56B | --1.38B | 119.43%2.24B | --999.58M | 36.53%1.02B | 40.08%747.32M | --533.48M |
| Total assets less total liabilities | -6.34%3.83B | 364.62%3.93B | --4.09B | 27.77%846.65M | --455.18M | 120.12%662.62M | 108.93%301.03M | --144.08M |
| Total equity and non-current liabilities | -8.00%3.93B | 98.28%4.08B | --4.28B | 140.82%2.06B | --630.07M | 65.58%855.02M | 83.69%516.4M | --281.13M |
| Equity | ||||||||
| Share capital | 0.00%147.76M | 17.61%147.76M | --147.76M | 25.64%125.64M | --100M | 0.00%100M | 698.08%100M | --12.53M |
| Reserve | -7.00%3.65B | 439.32%3.76B | --3.93B | 26.67%697.44M | --339.73M | 180.50%550.62M | 55.40%196.3M | --126.32M |
| Shareholders' Equity | -6.74%3.8B | 374.95%3.91B | --4.08B | 26.51%823.08M | --439.73M | 119.58%650.62M | 113.39%296.3M | --138.85M |
| Non-controlling interest | 81.55%33.68M | 4.00%24.51M | --18.55M | 96.40%23.57M | --15.46M | 153.94%12M | -9.53%4.73M | --5.22M |
| Total equity | -6.34%3.83B | 364.62%3.93B | --4.09B | 27.77%846.65M | --455.18M | 120.12%662.62M | 108.93%301.03M | --144.08M |
| Total equity and total liabilities | -8.81%4.99B | 78.06%5.49B | --5.47B | 83.34%3.09B | --1.45B | 60.53%1.68B | 54.72%1.05B | --677.56M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | Deloitte Touche Tohmatsu CPA LLP | Deloitte Touche Tohmatsu CPA LLP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.