Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | |||||||||
| Earning before tax | -13.22%54.1M | ---- | -11.01%62.35M | -16.02%35.1M | ---- | 2.29%70.06M | --41.8M | 43.59%68.49M | --47.7M |
| Profit adjustment | |||||||||
| Dividend (income)- adjustment | 39.93%-176K | ---- | -18.62%-293K | -18.62%-293K | ---- | -9.29%-247K | ---247K | -43.04%-226K | ---158K |
| Investment loss (gain) | 65.29%-84K | ---- | 6.92%-242K | -23.95%-207K | ---- | 28.37%-260K | ---167K | 2.42%-363K | ---372K |
| Attributable subsidiary (profit) loss | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --705K |
| Impairment and provisions: | 1,205.31%10.41M | ---- | -120.03%-942K | -12.77%6.13M | ---- | 239.15%4.7M | --7.03M | -86.33%1.39M | --10.15M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --1.49M | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | 1,205.31%10.41M | ---- | -129.31%-942K | -12.77%6.13M | ---- | 131.72%3.21M | --7.03M | -86.33%1.39M | --10.15M |
| Asset sale loss (gain): | -40.20%302K | ---- | 1,903.57%505K | 680.00%390K | ---- | ---28K | --50K | ---- | --581K |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --577K |
| -Loss (gain) on sale of property, machinery and equipment | -40.20%302K | ---- | 1,903.57%505K | 680.00%390K | ---- | ---28K | --50K | ---- | --4K |
| Depreciation and amortization: | 1.25%71.77M | ---- | 1.64%70.88M | -3.04%52.11M | ---- | 6.53%69.74M | --53.74M | 11.35%65.46M | --58.79M |
| Financial expense | 7.83%25.91M | ---- | 11.54%24.03M | 9.87%17.57M | ---- | -0.31%21.54M | --15.99M | 14.02%21.61M | --18.95M |
| Exchange Loss (gain) | 224.81%1.12M | ---- | -189.07%-899K | 110.33%448K | ---- | 87.63%-311K | --213K | -424.52%-2.52M | --775K |
| Special items | -35.94%-2.61M | ---- | -21.87%-1.92M | -47.88%-1.4M | ---- | -227.71%-1.57M | ---944K | -110.53%-480K | ---228K |
| Operating profit before the change of operating capital | 5.52%161.94M | ---- | -6.20%153.47M | -6.48%109.86M | ---- | 6.69%163.62M | --117.47M | 12.04%153.37M | --136.89M |
| Change of operating capital | |||||||||
| Inventory (increase) decrease | -30.64%-83.34M | ---- | -210.47%-63.8M | -305.44%-51.32M | ---- | 253.42%57.75M | --24.98M | 55.41%-37.64M | ---84.42M |
| Accounts receivable (increase)decrease | -1,365.37%-249.95M | ---- | 122.96%19.75M | 77.43%-37.91M | ---- | 43.80%-86.04M | ---167.97M | -378.47%-153.1M | ---32M |
| Accounts payable increase (decrease) | 61.68%62.63M | ---- | 235.30%38.73M | -129.40%-18.74M | ---- | -129.23%-28.63M | --63.74M | 924.04%97.94M | --9.56M |
| Special items for working capital changes | 567.58%48.02M | ---- | 139.78%7.19M | 106.93%2.24M | ---- | -188.91%-18.08M | ---32.32M | 135.22%20.34M | ---57.75M |
| Cash from business operations | -139.08%-60.71M | -310.14%-128.08M | 75.30%155.36M | -30.26%4.12M | ---31.23M | 9.54%88.62M | --5.91M | 391.95%80.9M | ---27.71M |
| Other taxs | -6.36%-16.24M | 3.48%-13.7M | 21.30%-15.27M | 13.52%-14.75M | ---14.2M | -78.55%-19.4M | ---17.05M | 40.01%-10.87M | ---18.12M |
| Net cash from operations | -154.93%-76.95M | -212.13%-141.78M | 102.38%140.09M | 4.65%-10.63M | ---45.43M | -1.17%69.22M | ---11.14M | 252.82%70.04M | ---45.83M |
| Cash flow from investment activities | |||||||||
| Interest received - investment | 35.94%2.61M | 86.01%1.73M | 21.87%1.92M | 47.88%1.4M | --929K | 227.71%1.57M | --944K | 110.53%480K | --228K |
| Dividend received - investment | -39.93%176K | 108.86%165K | 18.62%293K | 18.62%293K | --79K | 9.29%247K | --247K | 43.04%226K | --158K |
| Sale of fixed assets | -58.88%220K | -17.24%24K | -87.00%535K | 186.90%482K | --29K | 205,650.00%4.12M | --168K | -98.33%2K | --120K |
| Purchase of fixed assets | 54.34%-31.4M | -3.71%-28M | -68.82%-68.76M | 13.65%-29.06M | ---27M | -51.51%-40.73M | ---33.65M | 46.90%-26.88M | ---50.63M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25M |
| Acquisition of subsidiaries | ---18.06M | ---18.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -47.50%267.08M | -64.31%141.03M | 147.87%508.78M | 199.24%506.21M | --395.15M | -52.93%205.26M | --169.17M | -19.05%436.06M | --538.67M |
| Cash on investment | 42.40%-292.02M | 57.97%-166M | -147.32%-507M | -199.41%-506M | ---395M | 52.95%-205M | ---169M | 19.06%-435.7M | ---538.3M |
| Net cash from investment operations | -11.14%-71.4M | -168.78%-69.37M | -86.00%-64.24M | 16.95%-26.68M | ---25.81M | -33.79%-34.54M | ---32.13M | -4.30%-25.81M | ---24.75M |
| Net cash before financing | -295.59%-148.35M | -196.42%-211.16M | 118.69%75.85M | 13.79%-37.31M | ---71.24M | -21.57%34.68M | ---43.27M | 162.66%44.22M | ---70.58M |
| Cash flow from financing activities | |||||||||
| New borrowing | 30.48%692.08M | 26.49%363.07M | -10.95%530.42M | -1.69%389.53M | --287.03M | 3.87%595.62M | --396.22M | 18.77%573.44M | --482.8M |
| Refund | -2.39%-597.49M | 4.71%-286.04M | -13.75%-583.57M | -11.54%-409.01M | ---300.17M | 13.49%-513.04M | ---366.68M | -60.98%-593.05M | ---368.4M |
| Issuing shares | --160.4M | --107.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | -140.71%-58.04M | 1.87%-10.97M | -14.06%-24.11M | 4.52%-16.08M | ---11.18M | 1.59%-21.14M | ---16.84M | -15.03%-21.48M | ---18.68M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---71K |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.9M |
| Net cash from financing operations | 278.54%171.04M | 585.65%162.59M | -368.13%-95.8M | -695.00%-50.68M | ---33.48M | 154.55%35.73M | ---6.38M | -183.57%-65.5M | --78.38M |
| Effect of rate | -291.97%-1.12M | -342.86%-391K | 78.90%585K | -109.35%-448K | --161K | -86.24%327K | ---214K | 251.88%2.38M | ---1.57M |
| Net Cash | 213.74%22.7M | 53.62%-48.57M | -128.34%-19.95M | -77.23%-87.99M | ---104.71M | 430.95%70.41M | ---49.65M | -372.80%-21.28M | --7.8M |
| Begining period cash | -8.20%216.86M | -8.20%216.86M | 42.75%236.23M | 42.75%236.23M | --236.23M | -10.25%165.49M | --165.49M | 3.50%184.39M | --178.15M |
| Cash at the end | 9.95%238.43M | 27.51%167.9M | -8.20%216.86M | 27.82%147.79M | --131.67M | 42.75%236.23M | --115.63M | -10.25%165.49M | --184.39M |
| Cash balance analysis | |||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
| Auditor | KPMG | -- | KPMG | -- | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.