HK Stock MarketDetailed Quotes

KPA-BM HLDGS (02663)

Watchlist
  • 0.300
  • 0.0000.00%
Not Open May 20 15:14 CST
167.08MMarket Cap7.32P/E (TTM)

KPA-BM HLDGS (02663) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-25.98%41.26M
----
23.07%55.75M
----
209.86%45.3M
----
-75.30%14.62M
----
-6.28%59.2M
Profit adjustment
Interest (income) - adjustment
----
-14.64%-4.6M
----
-458.50%-4.01M
----
-1,254.72%-718K
----
92.25%-53K
----
-27.14%-684K
Impairment and provisions:
----
55.02%15.62M
----
423.10%10.08M
----
155.44%1.93M
----
25.88%754K
----
29.65%599K
-Impairmen of inventory (reversal)
----
3,385.71%244K
----
-92.63%7K
----
1,050.00%95K
----
73.68%-10K
----
-133.04%-38K
-Impairment of trade receivables (reversal)
----
68.57%14.52M
----
7,076.67%8.61M
----
17.65%120K
----
145.54%102K
----
-171.34%-224K
-Other impairments and provisions
----
-41.14%857K
----
-14.90%1.46M
----
158.46%1.71M
----
-23.11%662K
----
2,509.09%861K
Revaluation surplus:
----
16.67%343K
----
113.04%294K
----
-43.90%138K
----
194.62%246K
----
-133.42%-260K
-Fair value of investment properties (increase)
----
16.67%343K
----
113.04%294K
----
-43.90%138K
----
194.62%246K
----
-133.42%-260K
Asset sale loss (gain):
----
-1,090.70%-512K
----
---43K
----
----
----
--240K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-1,090.70%-512K
----
---43K
----
----
----
---148K
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--388K
----
----
Depreciation and amortization:
----
-5.95%8.74M
----
6.00%9.29M
----
-12.52%8.76M
----
-6.31%10.02M
----
13.96%10.69M
Financial expense
----
-28.07%2.5M
----
64.09%3.48M
----
82.04%2.12M
----
24.63%1.16M
----
-49.05%934K
Special items
----
----
----
----
----
-99.47%2K
----
947.22%377K
----
-66.97%36K
Operating profit before the change of operating capital
----
-15.34%63.35M
----
30.07%74.83M
----
110.23%57.53M
----
-61.19%27.37M
----
-0.48%70.51M
Change of operating capital
Inventory (increase) decrease
----
-374.39%-5.5M
----
420.99%2M
----
90.75%-624K
----
-238.87%-6.75M
----
32.67%-1.99M
Accounts receivable (increase)decrease
----
187.97%57.14M
----
-0.17%-64.95M
----
-115.02%-64.84M
----
-140.59%-30.16M
----
203.04%74.29M
Accounts payable increase (decrease)
----
-200.74%-14.61M
----
12.82%14.5M
----
-12.04%12.85M
----
536.41%14.61M
----
-147.89%-3.35M
Special items for working capital changes
----
-165.09%-58.44M
----
2,096.53%89.77M
----
-67.79%4.09M
----
111.30%12.69M
----
-231.51%-112.24M
Cash  from business operations
----
-63.88%41.95M
----
1,189.51%116.16M
----
-49.28%9.01M
----
-34.74%17.76M
----
-69.12%27.22M
Other taxs
----
-50.90%-11.57M
----
-132.44%-7.67M
----
66.00%-3.3M
----
19.53%-9.7M
----
-186.39%-12.05M
Interest received - operating
----
14.64%4.6M
----
458.50%4.01M
----
1,254.72%718K
----
-92.25%53K
----
27.14%684K
Interest paid - operating
----
36.74%-1.91M
----
-70.10%-3.02M
----
-162.72%-1.78M
----
-295.32%-676K
----
80.52%-171K
Special items of business
-272.23%-28.47M
----
-60.75%16.53M
----
220.83%42.1M
----
-142.05%-34.84M
----
-134.93%-14.4M
----
Net cash from operations
-272.23%-28.47M
-69.80%33.07M
-60.75%16.53M
2,253.44%109.48M
220.83%42.1M
-37.46%4.65M
-142.05%-34.84M
-52.54%7.44M
-134.93%-14.4M
-81.25%15.68M
Cash flow from investment activities
Interest received - investment
-56.28%1.1M
----
103.80%2.52M
----
1,067.92%1.24M
----
135.56%106K
----
-91.79%45K
----
Decrease in deposits (increase)
----
----
----
200.00%10.13M
--10.13M
---10.13M
----
----
----
----
Sale of fixed assets
----
1,049.09%632K
--632K
--55K
----
----
----
--148K
----
----
Purchase of fixed assets
-1,182.47%-4.46M
61.51%-1.01M
78.79%-348K
-168.02%-2.63M
-233.54%-1.64M
24.23%-982K
27.75%-492K
28.56%-1.3M
67.77%-681K
21.61%-1.81M
Recovery of cash from investments
----
----
----
----
----
----
----
--21.61M
--21.61M
----
Net cash from investment operations
-219.70%-3.36M
-105.05%-381K
-71.13%2.81M
167.96%7.55M
2,618.65%9.72M
-154.28%-11.11M
-101.84%-386K
1,228.11%20.46M
1,440.32%20.98M
-183.90%-1.81M
Net cash before financing
-264.61%-31.83M
-72.07%32.69M
-62.69%19.33M
1,913.01%117.03M
247.11%51.82M
-123.13%-6.46M
-635.31%-35.23M
101.31%27.9M
-83.40%6.58M
-83.84%13.86M
Cash flow from financing activities
New borrowing
-43.85%93.8M
-28.82%60M
-12.07%167.07M
-27.41%84.3M
375.00%190M
-6.92%116.14M
33.33%40M
94.81%124.76M
50.00%30M
-11.30%64.05M
Refund
46.81%-93.8M
42.69%-69.28M
18.31%-176.35M
-66.04%-120.89M
-23,832.04%-215.87M
40.43%-72.81M
96.99%-902K
-90.84%-122.23M
-50.00%-30M
34.37%-64.05M
Interest paid - financing
48.05%-614K
-29.75%-580K
32.30%-1.18M
-30.32%-447K
-203.13%-1.75M
29.71%-343K
22.79%-576K
36.04%-488K
-25.59%-746K
20.10%-763K
Dividends paid - financing
62.50%-16.71M
-299.99%-66.83M
-166.66%-44.55M
-85.64%-16.71M
---16.71M
72.73%-9M
----
-120.00%-33M
-120.00%-33M
-56.25%-15M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---10.54M
----
----
----
----
Net cash from financing operations
65.62%-19.67M
-35.58%-83.02M
-22.93%-57.22M
-488.03%-61.23M
-229.06%-46.55M
140.72%15.78M
200.00%36.07M
-65.36%-38.75M
-105.90%-36.07M
44.68%-23.44M
Effect of rate
-48.73%181K
116.32%63K
182.48%353K
-515.05%-386K
-139.78%-428K
123.31%93K
395.85%1.08M
-204.72%-399K
-64.37%217K
501.05%381K
Net Cash
-35.93%-51.5M
-190.20%-50.33M
-817.62%-37.88M
498.38%55.8M
530.70%5.28M
185.94%9.33M
102.84%837K
-13.33%-10.85M
-233.21%-29.49M
-122.06%-9.57M
Begining period cash
-29.53%119.97M
48.26%170.23M
48.26%170.23M
8.94%114.82M
8.94%114.82M
-9.64%105.4M
-9.64%105.4M
-7.31%116.65M
-7.31%116.65M
52.46%125.84M
Cash at the end
-48.27%68.65M
-29.53%119.97M
10.89%132.7M
48.26%170.23M
11.51%119.67M
8.94%114.82M
22.81%107.31M
-9.64%105.4M
-41.19%87.38M
-7.31%116.65M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--87.38M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----25.98%41.26M----23.07%55.75M----209.86%45.3M-----75.30%14.62M-----6.28%59.2M
Profit adjustment
Interest (income) - adjustment -----14.64%-4.6M-----458.50%-4.01M-----1,254.72%-718K----92.25%-53K-----27.14%-684K
Impairment and provisions: ----55.02%15.62M----423.10%10.08M----155.44%1.93M----25.88%754K----29.65%599K
-Impairmen of inventory (reversal) ----3,385.71%244K-----92.63%7K----1,050.00%95K----73.68%-10K-----133.04%-38K
-Impairment of trade receivables (reversal) ----68.57%14.52M----7,076.67%8.61M----17.65%120K----145.54%102K-----171.34%-224K
-Other impairments and provisions -----41.14%857K-----14.90%1.46M----158.46%1.71M-----23.11%662K----2,509.09%861K
Revaluation surplus: ----16.67%343K----113.04%294K-----43.90%138K----194.62%246K-----133.42%-260K
-Fair value of investment properties (increase) ----16.67%343K----113.04%294K-----43.90%138K----194.62%246K-----133.42%-260K
Asset sale loss (gain): -----1,090.70%-512K-------43K--------------240K--------
-Loss (gain) on sale of property, machinery and equipment -----1,090.70%-512K-------43K---------------148K--------
-Loss (gain) from selling other assets ------------------------------388K--------
Depreciation and amortization: -----5.95%8.74M----6.00%9.29M-----12.52%8.76M-----6.31%10.02M----13.96%10.69M
Financial expense -----28.07%2.5M----64.09%3.48M----82.04%2.12M----24.63%1.16M-----49.05%934K
Special items ---------------------99.47%2K----947.22%377K-----66.97%36K
Operating profit before the change of operating capital -----15.34%63.35M----30.07%74.83M----110.23%57.53M-----61.19%27.37M-----0.48%70.51M
Change of operating capital
Inventory (increase) decrease -----374.39%-5.5M----420.99%2M----90.75%-624K-----238.87%-6.75M----32.67%-1.99M
Accounts receivable (increase)decrease ----187.97%57.14M-----0.17%-64.95M-----115.02%-64.84M-----140.59%-30.16M----203.04%74.29M
Accounts payable increase (decrease) -----200.74%-14.61M----12.82%14.5M-----12.04%12.85M----536.41%14.61M-----147.89%-3.35M
Special items for working capital changes -----165.09%-58.44M----2,096.53%89.77M-----67.79%4.09M----111.30%12.69M-----231.51%-112.24M
Cash  from business operations -----63.88%41.95M----1,189.51%116.16M-----49.28%9.01M-----34.74%17.76M-----69.12%27.22M
Other taxs -----50.90%-11.57M-----132.44%-7.67M----66.00%-3.3M----19.53%-9.7M-----186.39%-12.05M
Interest received - operating ----14.64%4.6M----458.50%4.01M----1,254.72%718K-----92.25%53K----27.14%684K
Interest paid - operating ----36.74%-1.91M-----70.10%-3.02M-----162.72%-1.78M-----295.32%-676K----80.52%-171K
Special items of business -272.23%-28.47M-----60.75%16.53M----220.83%42.1M-----142.05%-34.84M-----134.93%-14.4M----
Net cash from operations -272.23%-28.47M-69.80%33.07M-60.75%16.53M2,253.44%109.48M220.83%42.1M-37.46%4.65M-142.05%-34.84M-52.54%7.44M-134.93%-14.4M-81.25%15.68M
Cash flow from investment activities
Interest received - investment -56.28%1.1M----103.80%2.52M----1,067.92%1.24M----135.56%106K-----91.79%45K----
Decrease in deposits (increase) ------------200.00%10.13M--10.13M---10.13M----------------
Sale of fixed assets ----1,049.09%632K--632K--55K--------------148K--------
Purchase of fixed assets -1,182.47%-4.46M61.51%-1.01M78.79%-348K-168.02%-2.63M-233.54%-1.64M24.23%-982K27.75%-492K28.56%-1.3M67.77%-681K21.61%-1.81M
Recovery of cash from investments ------------------------------21.61M--21.61M----
Net cash from investment operations -219.70%-3.36M-105.05%-381K-71.13%2.81M167.96%7.55M2,618.65%9.72M-154.28%-11.11M-101.84%-386K1,228.11%20.46M1,440.32%20.98M-183.90%-1.81M
Net cash before financing -264.61%-31.83M-72.07%32.69M-62.69%19.33M1,913.01%117.03M247.11%51.82M-123.13%-6.46M-635.31%-35.23M101.31%27.9M-83.40%6.58M-83.84%13.86M
Cash flow from financing activities
New borrowing -43.85%93.8M-28.82%60M-12.07%167.07M-27.41%84.3M375.00%190M-6.92%116.14M33.33%40M94.81%124.76M50.00%30M-11.30%64.05M
Refund 46.81%-93.8M42.69%-69.28M18.31%-176.35M-66.04%-120.89M-23,832.04%-215.87M40.43%-72.81M96.99%-902K-90.84%-122.23M-50.00%-30M34.37%-64.05M
Interest paid - financing 48.05%-614K-29.75%-580K32.30%-1.18M-30.32%-447K-203.13%-1.75M29.71%-343K22.79%-576K36.04%-488K-25.59%-746K20.10%-763K
Dividends paid - financing 62.50%-16.71M-299.99%-66.83M-166.66%-44.55M-85.64%-16.71M---16.71M72.73%-9M-----120.00%-33M-120.00%-33M-56.25%-15M
Issuance expenses and redemption of securities expenses -----------------------10.54M----------------
Net cash from financing operations 65.62%-19.67M-35.58%-83.02M-22.93%-57.22M-488.03%-61.23M-229.06%-46.55M140.72%15.78M200.00%36.07M-65.36%-38.75M-105.90%-36.07M44.68%-23.44M
Effect of rate -48.73%181K116.32%63K182.48%353K-515.05%-386K-139.78%-428K123.31%93K395.85%1.08M-204.72%-399K-64.37%217K501.05%381K
Net Cash -35.93%-51.5M-190.20%-50.33M-817.62%-37.88M498.38%55.8M530.70%5.28M185.94%9.33M102.84%837K-13.33%-10.85M-233.21%-29.49M-122.06%-9.57M
Begining period cash -29.53%119.97M48.26%170.23M48.26%170.23M8.94%114.82M8.94%114.82M-9.64%105.4M-9.64%105.4M-7.31%116.65M-7.31%116.65M52.46%125.84M
Cash at the end -48.27%68.65M-29.53%119.97M10.89%132.7M48.26%170.23M11.51%119.67M8.94%114.82M22.81%107.31M-9.64%105.4M-41.19%87.38M-7.31%116.65M
Cash balance analysis
Cash and bank balance ----------------------------------87.38M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More