HK Stock MarketDetailed Quotes

PAK TAK INT'L (02668)

Watchlist
  • 0.375
  • 0.0000.00%
Not Open May 6 16:04 CST
2.11BMarket Cap-8.93P/E (TTM)

PAK TAK INT'L (02668) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-9.57%-254.85M
----
-16.62%-232.6M
----
-1,084.53%-199.45M
----
-6,113.28%-16.84M
----
-100.80%-271K
----
Profit adjustment
Interest (income) - adjustment
85.53%-23K
----
95.04%-159K
----
-0.60%-3.21M
----
-34.57%-3.19M
----
-79.88%-2.37M
----
Dividend (income)- adjustment
----
----
----
----
----
----
-347.54%-35.8M
----
-55.40%-8M
----
Impairment and provisions:
-42.75%97.04M
----
90.21%169.5M
----
356.74%89.11M
----
178.44%19.51M
----
1,017.54%7.01M
----
-Impairment of trade receivables (reversal)
1,545.18%80.29M
----
-94.57%4.88M
----
367.99%89.91M
----
182.00%19.21M
----
--6.81M
----
-Impairment of goodwill
-98.28%2.82M
----
--164.65M
----
----
----
----
----
----
----
-Other impairments and provisions
43,621.88%13.93M
----
96.02%-32K
----
-371.04%-805K
----
53.09%297K
----
-69.06%194K
----
Revaluation surplus:
177.01%40.67M
----
-73.69%14.68M
----
13,778.92%55.81M
----
98.15%-408K
----
-0.55%-22.05M
----
-Fair value of investment properties (increase)
179.56%40.67M
----
-73.75%14.55M
----
13,548.77%55.41M
----
102.47%406K
----
1.50%-16.42M
----
-Other fair value changes
-96.32%5K
----
-65.66%136K
----
148.65%396K
----
85.55%-814K
----
-7.05%-5.63M
----
Asset sale loss (gain):
-89.76%296K
----
-88.22%2.89M
----
613,650.00%24.55M
----
233.33%4K
----
-130.00%-3K
----
-Loss (gain) from sale of subsidiary company
51.76%-96K
----
-100.83%-199K
----
--24.02M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-87.31%392K
----
479.74%3.09M
----
13,225.00%533K
----
233.33%4K
----
-130.00%-3K
----
Depreciation and amortization:
563.45%64.26M
----
-31.33%9.69M
----
-14.84%14.1M
----
302.65%16.56M
----
4.98%4.11M
----
-Amortization of intangible assets
3,159.16%10.14M
----
-57.46%311K
----
101.93%731K
----
--362K
----
----
----
Financial expense
87.61%58.68M
----
24.76%31.28M
----
-21.33%25.07M
----
-33.58%31.86M
----
29.69%47.97M
----
Exchange Loss (gain)
61.15%-155K
----
-135.44%-399K
----
-75.23%1.13M
----
153.02%4.55M
----
67.89%-8.57M
----
Special items
---2.42M
----
----
----
-132.30%-930K
----
1,576.41%2.88M
----
-112.98%-195K
----
Operating profit before the change of operating capital
168.17%3.49M
----
-182.94%-5.12M
----
-67.70%6.18M
----
8.49%19.13M
----
-19.27%17.63M
----
Change of operating capital
Inventory (increase) decrease
-569.90%-1.36M
----
312.86%289K
----
-94.20%70K
----
--1.21M
----
----
----
Accounts receivable (increase)decrease
437.16%65.37M
----
-114.11%-19.39M
----
31.49%137.4M
----
507.88%104.5M
----
92.96%-25.62M
----
Accounts payable increase (decrease)
276.75%54.07M
----
68.09%-30.59M
----
46.83%-95.87M
----
26.89%-180.32M
----
-150.02%-246.63M
----
Special items for working capital changes
-2,452.63%-19.72M
----
127.66%838K
----
-382.48%-3.03M
----
-103.21%-628K
----
6,319.37%19.59M
----
Cash  from business operations
288.70%101.86M
----
-220.63%-53.98M
----
179.74%44.75M
----
76.12%-56.12M
----
-254.19%-235.02M
----
Hong Kong profits tax paid
----
----
----
----
----
----
--108K
----
----
----
China income tax paid
---1.71M
----
----
----
-24.04%-387K
----
96.24%-312K
----
-6.94%-8.29M
----
Interest received - operating
-85.53%23K
----
-66.46%159K
----
-81.89%474K
----
10.51%2.62M
----
79.88%2.37M
----
Special items of business
----
226.21%72.95M
----
-315.71%-57.8M
----
130.00%26.8M
----
67.38%-89.31M
----
-212.26%-273.78M
Net cash from operations
286.12%100.17M
226.21%72.95M
-220.04%-53.82M
-315.71%-57.8M
183.48%44.83M
130.00%26.8M
77.71%-53.7M
67.38%-89.31M
-265.24%-240.95M
-212.26%-273.78M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
338.25%35.06M
338.25%35.06M
55.40%8M
--8M
Restricted cash (increase) decrease
---1.01M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
-28.03%38.13M
-8.91%39.03M
205.36%52.98M
217.27%42.85M
-5.47%-50.28M
16.68%-36.53M
Sale of fixed assets
----
--94K
----
----
----
----
----
----
--10K
----
Purchase of fixed assets
-1,608.72%-52.51M
-965.46%-28.26M
-138.96%-3.07M
-4,721.82%-2.65M
42.33%-1.29M
92.46%-55K
-8,820.00%-2.23M
-5,107.14%-729K
10.71%-25K
36.36%-14K
Purchase of intangible assets
----
----
---53K
---53K
----
----
---797K
---826K
----
----
Sale of subsidiaries
-103.40%-58K
----
-95.56%1.71M
----
--38.39M
----
----
----
----
----
Acquisition of subsidiaries
----
----
--115K
----
----
----
---85.47M
---85.47M
----
----
Recovery of cash from investments
-67.44%2.23M
-66.18%1.79M
-89.18%6.85M
-86.78%5.3M
-65.66%63.31M
-77.01%40.08M
-34.35%184.38M
-37.71%174.32M
5,711.32%280.86M
--279.86M
Cash on investment
-543.71%-34.32M
-542.64%-34.26M
91.54%-5.33M
86.75%-5.33M
-399.60%-62.98M
-4,311.73%-40.24M
81.97%-12.61M
98.71%-912K
72.37%-69.91M
71.43%-70.46M
Other items in the investment business
----
----
----
----
----
----
----
----
---10.61M
----
Net cash from investment operations
-40,697.16%-85.66M
-2,115.16%-60.63M
-99.72%211K
-107.05%-2.74M
-55.90%75.56M
-76.38%38.81M
8.40%171.32M
-9.16%164.29M
154.35%158.04M
163.38%180.85M
Net cash before financing
127.06%14.51M
120.36%12.32M
-144.53%-53.61M
-192.27%-60.54M
2.36%120.39M
-12.50%65.61M
241.86%117.61M
180.69%74.98M
42.81%-82.91M
-123.94%-92.93M
Cash flow from financing activities
New borrowing
3,121.50%32.22M
--10M
-9.50%1M
----
-99.75%1.11M
--1.13M
-5.60%448.34M
----
-21.27%474.93M
-64.07%79.13M
Refund
-253.87%-25.09M
-138.75%-8.49M
89.89%-7.09M
93.77%-3.55M
86.15%-70.13M
-522.40%-57.02M
-16.13%-506.41M
36.03%-9.16M
-1.56%-436.09M
93.49%-14.32M
Issuing shares
----
----
----
----
--14.67M
----
----
----
--198.23M
--198.23M
Interest paid - financing
-1,053.31%-30.7M
-964.41%-14M
58.31%-2.66M
85.28%-1.32M
81.66%-6.39M
46.10%-8.93M
48.27%-34.82M
-9,707.10%-16.57M
-201.18%-67.31M
-8.33%-169K
Absorb investment income
----
----
----
----
--3.62M
--3.56M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---190M
---189.93M
Other items of the financing business
----
----
--3.22M
----
----
----
----
----
----
-217.62%-25.27M
Net cash from financing operations
-210.10%-26.43M
-121.41%-14.09M
88.04%-8.52M
89.83%-6.36M
23.72%-71.24M
-135.82%-62.54M
-325.32%-93.4M
-156.85%-26.52M
-114.65%-21.96M
644.29%46.65M
Effect of rate
151.69%780K
154.21%714K
-2.65%-1.51M
26.96%-1.32M
25.42%-1.47M
7.06%-1.8M
-217.46%-1.97M
-264.97%-1.94M
-80.71%1.68M
114.37%1.18M
Net Cash
80.82%-11.92M
97.36%-1.76M
-226.41%-62.13M
-2,283.39%-66.9M
102.98%49.15M
-93.68%3.06M
123.09%24.21M
204.72%48.46M
-2,240.56%-104.87M
7.57%-46.27M
Begining period cash
-74.55%21.72M
-74.55%21.72M
126.52%85.36M
126.52%85.36M
144.04%37.68M
144.04%37.68M
-86.98%15.44M
-86.98%15.44M
12.94%118.63M
12.94%118.63M
Cash at the end
-51.28%10.58M
20.58%20.67M
-74.55%21.72M
-55.97%17.15M
126.52%85.36M
-37.15%38.95M
144.04%37.68M
-15.73%61.96M
-86.98%15.44M
57.16%73.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -9.57%-254.85M-----16.62%-232.6M-----1,084.53%-199.45M-----6,113.28%-16.84M-----100.80%-271K----
Profit adjustment
Interest (income) - adjustment 85.53%-23K----95.04%-159K-----0.60%-3.21M-----34.57%-3.19M-----79.88%-2.37M----
Dividend (income)- adjustment -------------------------347.54%-35.8M-----55.40%-8M----
Impairment and provisions: -42.75%97.04M----90.21%169.5M----356.74%89.11M----178.44%19.51M----1,017.54%7.01M----
-Impairment of trade receivables (reversal) 1,545.18%80.29M-----94.57%4.88M----367.99%89.91M----182.00%19.21M------6.81M----
-Impairment of goodwill -98.28%2.82M------164.65M----------------------------
-Other impairments and provisions 43,621.88%13.93M----96.02%-32K-----371.04%-805K----53.09%297K-----69.06%194K----
Revaluation surplus: 177.01%40.67M-----73.69%14.68M----13,778.92%55.81M----98.15%-408K-----0.55%-22.05M----
-Fair value of investment properties (increase) 179.56%40.67M-----73.75%14.55M----13,548.77%55.41M----102.47%406K----1.50%-16.42M----
-Other fair value changes -96.32%5K-----65.66%136K----148.65%396K----85.55%-814K-----7.05%-5.63M----
Asset sale loss (gain): -89.76%296K-----88.22%2.89M----613,650.00%24.55M----233.33%4K-----130.00%-3K----
-Loss (gain) from sale of subsidiary company 51.76%-96K-----100.83%-199K------24.02M--------------------
-Loss (gain) on sale of property, machinery and equipment -87.31%392K----479.74%3.09M----13,225.00%533K----233.33%4K-----130.00%-3K----
Depreciation and amortization: 563.45%64.26M-----31.33%9.69M-----14.84%14.1M----302.65%16.56M----4.98%4.11M----
-Amortization of intangible assets 3,159.16%10.14M-----57.46%311K----101.93%731K------362K------------
Financial expense 87.61%58.68M----24.76%31.28M-----21.33%25.07M-----33.58%31.86M----29.69%47.97M----
Exchange Loss (gain) 61.15%-155K-----135.44%-399K-----75.23%1.13M----153.02%4.55M----67.89%-8.57M----
Special items ---2.42M-------------132.30%-930K----1,576.41%2.88M-----112.98%-195K----
Operating profit before the change of operating capital 168.17%3.49M-----182.94%-5.12M-----67.70%6.18M----8.49%19.13M-----19.27%17.63M----
Change of operating capital
Inventory (increase) decrease -569.90%-1.36M----312.86%289K-----94.20%70K------1.21M------------
Accounts receivable (increase)decrease 437.16%65.37M-----114.11%-19.39M----31.49%137.4M----507.88%104.5M----92.96%-25.62M----
Accounts payable increase (decrease) 276.75%54.07M----68.09%-30.59M----46.83%-95.87M----26.89%-180.32M-----150.02%-246.63M----
Special items for working capital changes -2,452.63%-19.72M----127.66%838K-----382.48%-3.03M-----103.21%-628K----6,319.37%19.59M----
Cash  from business operations 288.70%101.86M-----220.63%-53.98M----179.74%44.75M----76.12%-56.12M-----254.19%-235.02M----
Hong Kong profits tax paid --------------------------108K------------
China income tax paid ---1.71M-------------24.04%-387K----96.24%-312K-----6.94%-8.29M----
Interest received - operating -85.53%23K-----66.46%159K-----81.89%474K----10.51%2.62M----79.88%2.37M----
Special items of business ----226.21%72.95M-----315.71%-57.8M----130.00%26.8M----67.38%-89.31M-----212.26%-273.78M
Net cash from operations 286.12%100.17M226.21%72.95M-220.04%-53.82M-315.71%-57.8M183.48%44.83M130.00%26.8M77.71%-53.7M67.38%-89.31M-265.24%-240.95M-212.26%-273.78M
Cash flow from investment activities
Dividend received - investment ------------------------338.25%35.06M338.25%35.06M55.40%8M--8M
Restricted cash (increase) decrease ---1.01M------------------------------------
Decrease in deposits (increase) -----------------28.03%38.13M-8.91%39.03M205.36%52.98M217.27%42.85M-5.47%-50.28M16.68%-36.53M
Sale of fixed assets ------94K--------------------------10K----
Purchase of fixed assets -1,608.72%-52.51M-965.46%-28.26M-138.96%-3.07M-4,721.82%-2.65M42.33%-1.29M92.46%-55K-8,820.00%-2.23M-5,107.14%-729K10.71%-25K36.36%-14K
Purchase of intangible assets -----------53K---53K-----------797K---826K--------
Sale of subsidiaries -103.40%-58K-----95.56%1.71M------38.39M--------------------
Acquisition of subsidiaries ----------115K---------------85.47M---85.47M--------
Recovery of cash from investments -67.44%2.23M-66.18%1.79M-89.18%6.85M-86.78%5.3M-65.66%63.31M-77.01%40.08M-34.35%184.38M-37.71%174.32M5,711.32%280.86M--279.86M
Cash on investment -543.71%-34.32M-542.64%-34.26M91.54%-5.33M86.75%-5.33M-399.60%-62.98M-4,311.73%-40.24M81.97%-12.61M98.71%-912K72.37%-69.91M71.43%-70.46M
Other items in the investment business -----------------------------------10.61M----
Net cash from investment operations -40,697.16%-85.66M-2,115.16%-60.63M-99.72%211K-107.05%-2.74M-55.90%75.56M-76.38%38.81M8.40%171.32M-9.16%164.29M154.35%158.04M163.38%180.85M
Net cash before financing 127.06%14.51M120.36%12.32M-144.53%-53.61M-192.27%-60.54M2.36%120.39M-12.50%65.61M241.86%117.61M180.69%74.98M42.81%-82.91M-123.94%-92.93M
Cash flow from financing activities
New borrowing 3,121.50%32.22M--10M-9.50%1M-----99.75%1.11M--1.13M-5.60%448.34M-----21.27%474.93M-64.07%79.13M
Refund -253.87%-25.09M-138.75%-8.49M89.89%-7.09M93.77%-3.55M86.15%-70.13M-522.40%-57.02M-16.13%-506.41M36.03%-9.16M-1.56%-436.09M93.49%-14.32M
Issuing shares ------------------14.67M--------------198.23M--198.23M
Interest paid - financing -1,053.31%-30.7M-964.41%-14M58.31%-2.66M85.28%-1.32M81.66%-6.39M46.10%-8.93M48.27%-34.82M-9,707.10%-16.57M-201.18%-67.31M-8.33%-169K
Absorb investment income ------------------3.62M--3.56M----------------
Issuance expenses and redemption of securities expenses -----------------------------------190M---189.93M
Other items of the financing business ----------3.22M-------------------------217.62%-25.27M
Net cash from financing operations -210.10%-26.43M-121.41%-14.09M88.04%-8.52M89.83%-6.36M23.72%-71.24M-135.82%-62.54M-325.32%-93.4M-156.85%-26.52M-114.65%-21.96M644.29%46.65M
Effect of rate 151.69%780K154.21%714K-2.65%-1.51M26.96%-1.32M25.42%-1.47M7.06%-1.8M-217.46%-1.97M-264.97%-1.94M-80.71%1.68M114.37%1.18M
Net Cash 80.82%-11.92M97.36%-1.76M-226.41%-62.13M-2,283.39%-66.9M102.98%49.15M-93.68%3.06M123.09%24.21M204.72%48.46M-2,240.56%-104.87M7.57%-46.27M
Begining period cash -74.55%21.72M-74.55%21.72M126.52%85.36M126.52%85.36M144.04%37.68M144.04%37.68M-86.98%15.44M-86.98%15.44M12.94%118.63M12.94%118.63M
Cash at the end -51.28%10.58M20.58%20.67M-74.55%21.72M-55.97%17.15M126.52%85.36M-37.15%38.95M144.04%37.68M-15.73%61.96M-86.98%15.44M57.16%73.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ------------Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More