HK Stock MarketDetailed Quotes

YUN LEE MARINE (02682)

Watchlist
  • 0.164
  • +0.008+5.13%
Trading May 20 14:24 CST
164.00MMarket Cap6.83P/E (TTM)

YUN LEE MARINE (02682) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-2.19%33.87M
----
-29.43%34.63M
----
-12.69%49.07M
----
58.65%56.2M
21.77%18.62M
166.71%35.43M
Profit adjustment
Interest (income) - adjustment
----
-18.24%-2.21M
----
-64.76%-1.87M
----
-722.46%-1.14M
----
77.41%-138K
----
42.09%-611K
Attributable subsidiary (profit) loss
----
138.63%107K
----
-126.46%-277K
----
146.93%1.05M
----
-7,071.88%-2.23M
-458.02%-290K
102.06%32K
Impairment and provisions:
----
3,078.14%9.26M
----
91.95%-311K
----
-232.66%-3.86M
----
23.91%2.91M
----
--2.35M
-Impairment of goodwill
----
--8.41M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
372.67%848K
----
91.95%-311K
----
-232.66%-3.86M
----
23.91%2.91M
----
--2.35M
Revaluation surplus:
----
-2,540.39%-9.91M
----
--406K
----
----
----
---956K
----
----
-Other fair value changes
----
-2,540.39%-9.91M
----
--406K
----
----
----
---956K
----
----
Asset sale loss (gain):
----
----
----
-2,303.90%-11.88M
----
120.38%539K
----
28.26%-2.65M
----
-37.78%-3.69M
-Loss (gain) from sale of subsidiary company
----
----
----
---11.9M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-96.10%21K
----
120.38%539K
----
28.26%-2.65M
----
-37.78%-3.69M
Depreciation and amortization:
----
3.13%20.57M
----
97.28%19.95M
----
18.44%10.11M
----
6.87%8.54M
10.68%4.31M
24.66%7.99M
-Amortization of intangible assets
----
0.00%2.83M
----
--2.83M
----
----
----
----
----
----
Financial expense
----
-14.08%708K
----
1,273.33%824K
----
-46.90%60K
----
61.43%113K
----
-26.32%70K
Exchange Loss (gain)
----
-101.10%-3K
----
--272K
----
----
----
----
----
----
Special items
----
--23K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
25.58%52.42M
----
-25.23%41.74M
----
-9.65%55.83M
----
48.66%61.79M
43.63%22.64M
186.72%41.57M
Change of operating capital
Accounts receivable (increase)decrease
----
-487.50%-13.76M
----
-95.90%3.55M
----
240.71%86.66M
----
-154.74%-61.59M
---1.99M
-338.93%-24.18M
Accounts payable increase (decrease)
----
91.60%-1.76M
----
-43.12%-20.98M
----
-160.49%-14.66M
----
710.81%24.23M
--14.24M
148.47%2.99M
Special items for working capital changes
----
47.12%-6.5M
----
---12.29M
----
----
----
----
----
----
Cash  from business operations
----
152.79%30.4M
----
-90.59%12.02M
----
423.25%127.83M
----
19.89%24.43M
121.39%34.9M
10.44%20.38M
Other taxs
----
-238.76%-4.79M
----
83.43%-1.41M
----
-92.34%-8.53M
----
-1,009.25%-4.44M
----
80.94%-400K
Special items of business
266.51%19.96M
----
18.15%-11.99M
----
-114.52%-14.65M
----
13,825.03%100.88M
----
---735K
----
Net cash from operations
266.51%19.96M
141.33%25.61M
18.15%-11.99M
-91.11%10.61M
-114.52%-14.65M
496.68%119.3M
195.31%100.88M
0.09%19.99M
116.72%34.16M
22.17%19.98M
Cash flow from investment activities
Interest received - investment
-53.10%666K
18.24%2.21M
29.44%1.42M
64.76%1.87M
2,451.16%1.1M
722.46%1.14M
-39.44%43K
-77.41%138K
-81.98%71K
-42.09%611K
Dividend received - investment
--1.2M
----
----
5.00%840K
--840K
--800K
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
200.00%3.27M
Decrease in deposits (increase)
-158.00%-8.84M
-61.85%6.6M
-47.48%15.25M
125.57%17.3M
145.32%29.03M
-23,108.50%-67.65M
-314.53%-64.05M
-99.24%294K
-154.01%-15.45M
182.29%38.81M
Sale of fixed assets
----
----
----
-99.33%17K
--10K
-36.25%2.55M
----
-18.05%4M
--4M
60.51%4.88M
Purchase of fixed assets
----
-66.08%-4.56M
-112.64%-3.13M
89.42%-2.75M
90.96%-1.47M
-49.60%-25.97M
-91.57%-16.29M
41.98%-17.36M
32.44%-8.5M
-5.12%-29.91M
Acquisition of subsidiaries
----
----
----
113.68%814K
--819K
---5.95M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--956K
----
----
Cash on investment
----
----
----
--5K
----
----
----
----
----
---3.23M
Adjustment items of investment business
----
----
----
----
----
----
---990K
----
----
----
Net cash from investment operations
-151.54%-6.98M
-76.53%4.25M
-55.36%13.54M
119.03%18.09M
137.30%30.32M
-694.35%-95.08M
-308.83%-81.29M
-182.93%-11.97M
-292.91%-19.88M
119.33%14.43M
Net cash before financing
740.04%12.99M
4.00%29.85M
-90.14%1.55M
18.49%28.7M
-19.99%15.68M
201.86%24.22M
37.23%19.59M
-76.68%8.03M
-45.23%14.28M
159.03%34.41M
Cash flow from financing activities
New borrowing
-60.69%465K
-91.02%873K
-87.05%1.18M
24,815.38%9.72M
1,282.00%9.14M
-99.60%39K
-82.45%661K
-0.01%9.77M
232.10%3.77M
374.82%9.77M
Refund
-15.84%-607K
-8.08%-1.11M
-16.70%-524K
---1.03M
---449K
----
----
26.41%-6M
----
---8.15M
Interest paid - financing
77.96%-93K
-58.37%-1.31M
12.27%-422K
-1,273.33%-824K
-862.00%-481K
46.90%-60K
-42.86%-50K
-61.43%-113K
32.69%-35K
26.32%-70K
Dividends paid - financing
0.00%-13.92M
39.21%-13.92M
22.67%-13.92M
17.74%-22.9M
24.75%-18M
-64.53%-27.84M
-84.00%-23.92M
-70.91%-16.92M
-160.00%-13M
-910.20%-9.9M
Issuance expenses and redemption of securities expenses
----
----
---12.5M
----
----
----
----
----
----
----
Other items of the financing business
----
---11.9M
----
----
----
----
----
----
----
----
Net cash from financing operations
40.24%-17.26M
-65.60%-32.86M
-144.10%-28.88M
33.56%-19.84M
49.24%-11.83M
-89.11%-29.86M
-151.47%-23.31M
-49.55%-15.79M
-84.72%-9.27M
-643.14%-10.56M
Net Cash
84.37%-4.27M
-133.90%-3.01M
-811.08%-27.33M
257.15%8.86M
203.42%3.84M
27.39%-5.64M
-174.22%-3.72M
-132.57%-7.77M
-76.21%5.01M
139.94%23.85M
Begining period cash
-3.92%73.57M
13.09%76.58M
13.09%76.58M
-7.69%67.71M
-7.69%67.71M
-9.57%73.35M
-9.57%73.35M
41.64%81.12M
41.64%81.12M
-51.04%57.27M
Cash at the end
40.73%69.3M
-3.92%73.57M
-31.18%49.24M
13.09%76.58M
2.76%71.56M
-7.69%67.71M
-19.15%69.64M
-9.57%73.35M
9.97%86.13M
41.64%81.12M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----2.19%33.87M-----29.43%34.63M-----12.69%49.07M----58.65%56.2M21.77%18.62M166.71%35.43M
Profit adjustment
Interest (income) - adjustment -----18.24%-2.21M-----64.76%-1.87M-----722.46%-1.14M----77.41%-138K----42.09%-611K
Attributable subsidiary (profit) loss ----138.63%107K-----126.46%-277K----146.93%1.05M-----7,071.88%-2.23M-458.02%-290K102.06%32K
Impairment and provisions: ----3,078.14%9.26M----91.95%-311K-----232.66%-3.86M----23.91%2.91M------2.35M
-Impairment of goodwill ------8.41M--------------------------------
-Other impairments and provisions ----372.67%848K----91.95%-311K-----232.66%-3.86M----23.91%2.91M------2.35M
Revaluation surplus: -----2,540.39%-9.91M------406K---------------956K--------
-Other fair value changes -----2,540.39%-9.91M------406K---------------956K--------
Asset sale loss (gain): -------------2,303.90%-11.88M----120.38%539K----28.26%-2.65M-----37.78%-3.69M
-Loss (gain) from sale of subsidiary company ---------------11.9M------------------------
-Loss (gain) on sale of property, machinery and equipment -------------96.10%21K----120.38%539K----28.26%-2.65M-----37.78%-3.69M
Depreciation and amortization: ----3.13%20.57M----97.28%19.95M----18.44%10.11M----6.87%8.54M10.68%4.31M24.66%7.99M
-Amortization of intangible assets ----0.00%2.83M------2.83M------------------------
Financial expense -----14.08%708K----1,273.33%824K-----46.90%60K----61.43%113K-----26.32%70K
Exchange Loss (gain) -----101.10%-3K------272K------------------------
Special items ------23K--------------------------------
Operating profit before the change of operating capital ----25.58%52.42M-----25.23%41.74M-----9.65%55.83M----48.66%61.79M43.63%22.64M186.72%41.57M
Change of operating capital
Accounts receivable (increase)decrease -----487.50%-13.76M-----95.90%3.55M----240.71%86.66M-----154.74%-61.59M---1.99M-338.93%-24.18M
Accounts payable increase (decrease) ----91.60%-1.76M-----43.12%-20.98M-----160.49%-14.66M----710.81%24.23M--14.24M148.47%2.99M
Special items for working capital changes ----47.12%-6.5M-------12.29M------------------------
Cash  from business operations ----152.79%30.4M-----90.59%12.02M----423.25%127.83M----19.89%24.43M121.39%34.9M10.44%20.38M
Other taxs -----238.76%-4.79M----83.43%-1.41M-----92.34%-8.53M-----1,009.25%-4.44M----80.94%-400K
Special items of business 266.51%19.96M----18.15%-11.99M-----114.52%-14.65M----13,825.03%100.88M-------735K----
Net cash from operations 266.51%19.96M141.33%25.61M18.15%-11.99M-91.11%10.61M-114.52%-14.65M496.68%119.3M195.31%100.88M0.09%19.99M116.72%34.16M22.17%19.98M
Cash flow from investment activities
Interest received - investment -53.10%666K18.24%2.21M29.44%1.42M64.76%1.87M2,451.16%1.1M722.46%1.14M-39.44%43K-77.41%138K-81.98%71K-42.09%611K
Dividend received - investment --1.2M--------5.00%840K--840K--800K----------------
Loan receivable (increase) decrease ------------------------------------200.00%3.27M
Decrease in deposits (increase) -158.00%-8.84M-61.85%6.6M-47.48%15.25M125.57%17.3M145.32%29.03M-23,108.50%-67.65M-314.53%-64.05M-99.24%294K-154.01%-15.45M182.29%38.81M
Sale of fixed assets -------------99.33%17K--10K-36.25%2.55M-----18.05%4M--4M60.51%4.88M
Purchase of fixed assets -----66.08%-4.56M-112.64%-3.13M89.42%-2.75M90.96%-1.47M-49.60%-25.97M-91.57%-16.29M41.98%-17.36M32.44%-8.5M-5.12%-29.91M
Acquisition of subsidiaries ------------113.68%814K--819K---5.95M----------------
Recovery of cash from investments ------------------------------956K--------
Cash on investment --------------5K-----------------------3.23M
Adjustment items of investment business ---------------------------990K------------
Net cash from investment operations -151.54%-6.98M-76.53%4.25M-55.36%13.54M119.03%18.09M137.30%30.32M-694.35%-95.08M-308.83%-81.29M-182.93%-11.97M-292.91%-19.88M119.33%14.43M
Net cash before financing 740.04%12.99M4.00%29.85M-90.14%1.55M18.49%28.7M-19.99%15.68M201.86%24.22M37.23%19.59M-76.68%8.03M-45.23%14.28M159.03%34.41M
Cash flow from financing activities
New borrowing -60.69%465K-91.02%873K-87.05%1.18M24,815.38%9.72M1,282.00%9.14M-99.60%39K-82.45%661K-0.01%9.77M232.10%3.77M374.82%9.77M
Refund -15.84%-607K-8.08%-1.11M-16.70%-524K---1.03M---449K--------26.41%-6M-------8.15M
Interest paid - financing 77.96%-93K-58.37%-1.31M12.27%-422K-1,273.33%-824K-862.00%-481K46.90%-60K-42.86%-50K-61.43%-113K32.69%-35K26.32%-70K
Dividends paid - financing 0.00%-13.92M39.21%-13.92M22.67%-13.92M17.74%-22.9M24.75%-18M-64.53%-27.84M-84.00%-23.92M-70.91%-16.92M-160.00%-13M-910.20%-9.9M
Issuance expenses and redemption of securities expenses -----------12.5M----------------------------
Other items of the financing business -------11.9M--------------------------------
Net cash from financing operations 40.24%-17.26M-65.60%-32.86M-144.10%-28.88M33.56%-19.84M49.24%-11.83M-89.11%-29.86M-151.47%-23.31M-49.55%-15.79M-84.72%-9.27M-643.14%-10.56M
Net Cash 84.37%-4.27M-133.90%-3.01M-811.08%-27.33M257.15%8.86M203.42%3.84M27.39%-5.64M-174.22%-3.72M-132.57%-7.77M-76.21%5.01M139.94%23.85M
Begining period cash -3.92%73.57M13.09%76.58M13.09%76.58M-7.69%67.71M-7.69%67.71M-9.57%73.35M-9.57%73.35M41.64%81.12M41.64%81.12M-51.04%57.27M
Cash at the end 40.73%69.3M-3.92%73.57M-31.18%49.24M13.09%76.58M2.76%71.56M-7.69%67.71M-19.15%69.64M-9.57%73.35M9.97%86.13M41.64%81.12M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More