Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | -2.19%33.87M | ---- | -29.43%34.63M | ---- | -12.69%49.07M | ---- | 58.65%56.2M | 21.77%18.62M | 166.71%35.43M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | -18.24%-2.21M | ---- | -64.76%-1.87M | ---- | -722.46%-1.14M | ---- | 77.41%-138K | ---- | 42.09%-611K |
| Attributable subsidiary (profit) loss | ---- | 138.63%107K | ---- | -126.46%-277K | ---- | 146.93%1.05M | ---- | -7,071.88%-2.23M | -458.02%-290K | 102.06%32K |
| Impairment and provisions: | ---- | 3,078.14%9.26M | ---- | 91.95%-311K | ---- | -232.66%-3.86M | ---- | 23.91%2.91M | ---- | --2.35M |
| -Impairment of goodwill | ---- | --8.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | 372.67%848K | ---- | 91.95%-311K | ---- | -232.66%-3.86M | ---- | 23.91%2.91M | ---- | --2.35M |
| Revaluation surplus: | ---- | -2,540.39%-9.91M | ---- | --406K | ---- | ---- | ---- | ---956K | ---- | ---- |
| -Other fair value changes | ---- | -2,540.39%-9.91M | ---- | --406K | ---- | ---- | ---- | ---956K | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | -2,303.90%-11.88M | ---- | 120.38%539K | ---- | 28.26%-2.65M | ---- | -37.78%-3.69M |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---11.9M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -96.10%21K | ---- | 120.38%539K | ---- | 28.26%-2.65M | ---- | -37.78%-3.69M |
| Depreciation and amortization: | ---- | 3.13%20.57M | ---- | 97.28%19.95M | ---- | 18.44%10.11M | ---- | 6.87%8.54M | 10.68%4.31M | 24.66%7.99M |
| -Amortization of intangible assets | ---- | 0.00%2.83M | ---- | --2.83M | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial expense | ---- | -14.08%708K | ---- | 1,273.33%824K | ---- | -46.90%60K | ---- | 61.43%113K | ---- | -26.32%70K |
| Exchange Loss (gain) | ---- | -101.10%-3K | ---- | --272K | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items | ---- | --23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | ---- | 25.58%52.42M | ---- | -25.23%41.74M | ---- | -9.65%55.83M | ---- | 48.66%61.79M | 43.63%22.64M | 186.72%41.57M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | ---- | -487.50%-13.76M | ---- | -95.90%3.55M | ---- | 240.71%86.66M | ---- | -154.74%-61.59M | ---1.99M | -338.93%-24.18M |
| Accounts payable increase (decrease) | ---- | 91.60%-1.76M | ---- | -43.12%-20.98M | ---- | -160.49%-14.66M | ---- | 710.81%24.23M | --14.24M | 148.47%2.99M |
| Special items for working capital changes | ---- | 47.12%-6.5M | ---- | ---12.29M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | ---- | 152.79%30.4M | ---- | -90.59%12.02M | ---- | 423.25%127.83M | ---- | 19.89%24.43M | 121.39%34.9M | 10.44%20.38M |
| Other taxs | ---- | -238.76%-4.79M | ---- | 83.43%-1.41M | ---- | -92.34%-8.53M | ---- | -1,009.25%-4.44M | ---- | 80.94%-400K |
| Special items of business | 266.51%19.96M | ---- | 18.15%-11.99M | ---- | -114.52%-14.65M | ---- | 13,825.03%100.88M | ---- | ---735K | ---- |
| Net cash from operations | 266.51%19.96M | 141.33%25.61M | 18.15%-11.99M | -91.11%10.61M | -114.52%-14.65M | 496.68%119.3M | 195.31%100.88M | 0.09%19.99M | 116.72%34.16M | 22.17%19.98M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -53.10%666K | 18.24%2.21M | 29.44%1.42M | 64.76%1.87M | 2,451.16%1.1M | 722.46%1.14M | -39.44%43K | -77.41%138K | -81.98%71K | -42.09%611K |
| Dividend received - investment | --1.2M | ---- | ---- | 5.00%840K | --840K | --800K | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%3.27M |
| Decrease in deposits (increase) | -158.00%-8.84M | -61.85%6.6M | -47.48%15.25M | 125.57%17.3M | 145.32%29.03M | -23,108.50%-67.65M | -314.53%-64.05M | -99.24%294K | -154.01%-15.45M | 182.29%38.81M |
| Sale of fixed assets | ---- | ---- | ---- | -99.33%17K | --10K | -36.25%2.55M | ---- | -18.05%4M | --4M | 60.51%4.88M |
| Purchase of fixed assets | ---- | -66.08%-4.56M | -112.64%-3.13M | 89.42%-2.75M | 90.96%-1.47M | -49.60%-25.97M | -91.57%-16.29M | 41.98%-17.36M | 32.44%-8.5M | -5.12%-29.91M |
| Acquisition of subsidiaries | ---- | ---- | ---- | 113.68%814K | --819K | ---5.95M | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --956K | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | --5K | ---- | ---- | ---- | ---- | ---- | ---3.23M |
| Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---990K | ---- | ---- | ---- |
| Net cash from investment operations | -151.54%-6.98M | -76.53%4.25M | -55.36%13.54M | 119.03%18.09M | 137.30%30.32M | -694.35%-95.08M | -308.83%-81.29M | -182.93%-11.97M | -292.91%-19.88M | 119.33%14.43M |
| Net cash before financing | 740.04%12.99M | 4.00%29.85M | -90.14%1.55M | 18.49%28.7M | -19.99%15.68M | 201.86%24.22M | 37.23%19.59M | -76.68%8.03M | -45.23%14.28M | 159.03%34.41M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -60.69%465K | -91.02%873K | -87.05%1.18M | 24,815.38%9.72M | 1,282.00%9.14M | -99.60%39K | -82.45%661K | -0.01%9.77M | 232.10%3.77M | 374.82%9.77M |
| Refund | -15.84%-607K | -8.08%-1.11M | -16.70%-524K | ---1.03M | ---449K | ---- | ---- | 26.41%-6M | ---- | ---8.15M |
| Interest paid - financing | 77.96%-93K | -58.37%-1.31M | 12.27%-422K | -1,273.33%-824K | -862.00%-481K | 46.90%-60K | -42.86%-50K | -61.43%-113K | 32.69%-35K | 26.32%-70K |
| Dividends paid - financing | 0.00%-13.92M | 39.21%-13.92M | 22.67%-13.92M | 17.74%-22.9M | 24.75%-18M | -64.53%-27.84M | -84.00%-23.92M | -70.91%-16.92M | -160.00%-13M | -910.20%-9.9M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---12.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---11.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 40.24%-17.26M | -65.60%-32.86M | -144.10%-28.88M | 33.56%-19.84M | 49.24%-11.83M | -89.11%-29.86M | -151.47%-23.31M | -49.55%-15.79M | -84.72%-9.27M | -643.14%-10.56M |
| Net Cash | 84.37%-4.27M | -133.90%-3.01M | -811.08%-27.33M | 257.15%8.86M | 203.42%3.84M | 27.39%-5.64M | -174.22%-3.72M | -132.57%-7.77M | -76.21%5.01M | 139.94%23.85M |
| Begining period cash | -3.92%73.57M | 13.09%76.58M | 13.09%76.58M | -7.69%67.71M | -7.69%67.71M | -9.57%73.35M | -9.57%73.35M | 41.64%81.12M | 41.64%81.12M | -51.04%57.27M |
| Cash at the end | 40.73%69.3M | -3.92%73.57M | -31.18%49.24M | 13.09%76.58M | 2.76%71.56M | -7.69%67.71M | -19.15%69.64M | -9.57%73.35M | 9.97%86.13M | 41.64%81.12M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.