HK Stock MarketDetailed Quotes

YUANDA CHINA (02789)

Watchlist
  • 0.167
  • -0.002-1.18%
Not Open May 21 15:58 CST
1.04BMarket Cap2.65P/E (TTM)

YUANDA CHINA (02789) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
248.76%369.61M
----
-1,350.69%-248.45M
----
-81.71%19.87M
----
111.53%108.61M
----
-59.40%-941.63M
----
Profit adjustment
Interest (income) - adjustment
11.01%-9.15M
----
73.35%-10.28M
----
-78.29%-38.57M
----
5.80%-21.63M
----
26.40%-22.97M
----
Asset sale loss (gain):
-59.76%10.28M
----
24.69%25.54M
----
60,141.18%20.48M
----
100.21%34K
----
-37,941.86%-16.36M
----
-Loss (gain) on sale of property, machinery and equipment
-59.76%10.28M
----
24.69%25.54M
----
60,141.18%20.48M
----
100.21%34K
----
-37,941.86%-16.36M
----
Depreciation and amortization:
0.81%56.52M
----
-5.31%56.06M
----
10.02%59.21M
----
-22.10%53.82M
----
-3.31%69.09M
----
-Depreciation
0.81%56.52M
----
-5.31%56.06M
----
10.02%59.21M
----
-22.10%53.82M
----
-3.31%69.09M
----
Exchange Loss (gain)
-29.43%2.89M
----
103.87%4.1M
----
43.33%-106.02M
----
-296.61%-187.07M
----
--95.15M
----
Special items
-8.45%68.38M
----
-25.23%74.7M
----
-7.22%99.9M
----
-17.90%107.68M
----
-24.70%131.16M
----
Operating profit before the change of operating capital
606.97%498.53M
----
-279.23%-98.33M
----
-10.69%54.87M
----
108.96%61.43M
----
-82.17%-685.56M
----
Change of operating capital
Inventory (increase) decrease
304.11%52.95M
----
-77.37%13.1M
----
-52.75%57.91M
----
307.14%122.57M
----
-33.25%-59.18M
----
Accounts receivable (increase)decrease
-77.85%73.07M
----
491.78%329.96M
----
233.85%55.76M
----
-104.17%-41.66M
----
163.50%999.05M
----
Accounts payable increase (decrease)
-5.22%-258.24M
----
40.35%-245.42M
----
-649.05%-411.42M
----
87.41%-54.93M
----
3.57%-436.37M
----
prepayments (increase)decrease
-241.92%-28.79M
----
-84.22%20.29M
----
312.49%128.55M
----
-71.07%31.16M
----
64.36%107.71M
----
Special items for working capital changes
-35.43%140.71M
----
-54.82%217.9M
----
1,367.18%482.3M
----
-118.25%-38.06M
----
-54.11%208.58M
----
Cash  from business operations
101.36%478.22M
91.97%-15.32M
-35.46%237.49M
-195.66%-190.72M
356.96%367.96M
203.04%199.36M
-40.02%80.52M
29.98%-193.47M
416.17%134.25M
69.95%-276.3M
Other taxs
-83.01%-45.01M
-293.72%-31.1M
-31.89%-24.59M
44.80%-7.9M
-395.11%-18.65M
-4,019.73%-14.31M
-2,937.10%-3.77M
812.50%365K
99.22%-124K
100.30%40K
Net cash from operations
103.48%433.21M
76.63%-46.41M
-39.05%212.9M
-207.33%-198.61M
355.09%349.32M
195.83%185.05M
-42.77%76.76M
30.10%-193.11M
1,213.75%134.12M
70.39%-276.26M
Cash flow from investment activities
Interest received - investment
-11.01%9.15M
----
-68.60%10.28M
----
-3.59%32.74M
----
61.24%33.96M
----
12.27%21.06M
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-101.42%-3M
118.52%38.88M
Sale of fixed assets
-26.89%27.78M
7.92%18.04M
106.24%38M
7,106.90%16.72M
-6.28%18.42M
-99.42%232K
-57.69%19.66M
0.88%40.24M
-54.48%46.46M
-33.77%39.89M
Purchase of fixed assets
-7.47%-12.22M
-327.81%-4.23M
-547.38%-11.37M
16.12%-989K
-184.60%-1.76M
54.67%-1.18M
93.22%-617K
-44.66%-2.6M
-3.88%-9.1M
13.10%-1.8M
Other items in the investment business
----
-110.51%-513K
--3M
-82.16%4.88M
----
79.48%27.34M
----
34.30%15.24M
----
15.52%11.34M
Net cash from investment operations
-38.08%24.71M
-35.47%13.3M
-19.23%39.91M
-21.92%20.61M
-6.78%49.41M
-50.08%26.4M
-4.36%53M
-40.13%52.87M
-82.85%55.42M
162.19%88.32M
Net cash before financing
81.14%457.93M
81.40%-33.11M
-36.60%252.81M
-184.18%-178M
207.28%398.73M
250.78%211.45M
-31.54%129.76M
25.39%-140.24M
-43.15%189.54M
82.52%-187.95M
Cash flow from financing activities
New borrowing
13.13%1.31B
-14.86%951.2M
-1.89%1.16B
14.32%1.12B
-50.14%1.18B
-14.45%977.33M
-1.69%2.36B
-16.33%1.14B
-35.18%2.4B
-38.11%1.37B
Refund
15.46%-1.07B
10.14%-728.59M
26.29%-1.27B
35.42%-810.85M
45.68%-1.72B
24.51%-1.26B
-17.31%-3.16B
-2.73%-1.66B
21.32%-2.7B
-28.36%-1.62B
Interest paid - financing
17.84%-737K
0.45%-444K
-21.22%-897K
-93.07%-446K
-62.64%-740K
13.16%-231K
23.79%-455K
-37.82%-266K
65.09%-597K
28.52%-193K
Dividends paid - financing
---230.84M
---230.84M
----
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
-917.74%-130.54M
75.50%-56.45M
-95.07%15.96M
-540.96%-230.44M
-54.77%323.7M
-90.73%52.26M
1,946.87%715.63M
195.58%563.82M
107.69%34.96M
2,371.82%190.75M
Other items of the financing business
8.34%-67.65M
21.62%-31.07M
30.87%-73.8M
10.00%-39.64M
-8.00%-106.75M
-3.36%-44.05M
18.18%-98.84M
10.61%-42.62M
28.00%-120.8M
60.46%-47.68M
Net cash from financing operations
-12.35%-217.59M
-512.27%-104.24M
44.44%-193.66M
109.07%25.28M
-71.00%-348.58M
-2,696.06%-278.71M
49.87%-203.85M
91.75%-9.97M
-8.17%-406.64M
-114.61%-120.8M
Effect of rate
-396.20%-1.4M
42.96%3.64M
-90.35%474K
-3.34%2.54M
-47.32%4.91M
240.82%2.63M
228.76%9.33M
48.67%-1.87M
11.36%-7.24M
-2,597.04%-3.64M
Net Cash
306.34%240.34M
10.06%-137.35M
17.94%59.15M
-127.05%-152.72M
167.69%50.15M
55.22%-67.26M
65.87%-74.09M
51.35%-150.2M
-410.47%-217.1M
-24.44%-308.74M
Begining period cash
21.72%334.14M
21.72%334.14M
25.09%274.52M
25.09%274.52M
-22.79%219.46M
-41.83%219.46M
-44.11%284.22M
-25.81%377.29M
-9.07%508.57M
-9.07%508.57M
Cash at the end
71.51%573.07M
61.19%200.42M
21.72%334.14M
-19.69%124.34M
25.09%274.52M
-31.25%154.83M
-22.79%219.46M
14.80%225.22M
-44.11%284.22M
-36.92%196.18M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 248.76%369.61M-----1,350.69%-248.45M-----81.71%19.87M----111.53%108.61M-----59.40%-941.63M----
Profit adjustment
Interest (income) - adjustment 11.01%-9.15M----73.35%-10.28M-----78.29%-38.57M----5.80%-21.63M----26.40%-22.97M----
Asset sale loss (gain): -59.76%10.28M----24.69%25.54M----60,141.18%20.48M----100.21%34K-----37,941.86%-16.36M----
-Loss (gain) on sale of property, machinery and equipment -59.76%10.28M----24.69%25.54M----60,141.18%20.48M----100.21%34K-----37,941.86%-16.36M----
Depreciation and amortization: 0.81%56.52M-----5.31%56.06M----10.02%59.21M-----22.10%53.82M-----3.31%69.09M----
-Depreciation 0.81%56.52M-----5.31%56.06M----10.02%59.21M-----22.10%53.82M-----3.31%69.09M----
Exchange Loss (gain) -29.43%2.89M----103.87%4.1M----43.33%-106.02M-----296.61%-187.07M------95.15M----
Special items -8.45%68.38M-----25.23%74.7M-----7.22%99.9M-----17.90%107.68M-----24.70%131.16M----
Operating profit before the change of operating capital 606.97%498.53M-----279.23%-98.33M-----10.69%54.87M----108.96%61.43M-----82.17%-685.56M----
Change of operating capital
Inventory (increase) decrease 304.11%52.95M-----77.37%13.1M-----52.75%57.91M----307.14%122.57M-----33.25%-59.18M----
Accounts receivable (increase)decrease -77.85%73.07M----491.78%329.96M----233.85%55.76M-----104.17%-41.66M----163.50%999.05M----
Accounts payable increase (decrease) -5.22%-258.24M----40.35%-245.42M-----649.05%-411.42M----87.41%-54.93M----3.57%-436.37M----
prepayments (increase)decrease -241.92%-28.79M-----84.22%20.29M----312.49%128.55M-----71.07%31.16M----64.36%107.71M----
Special items for working capital changes -35.43%140.71M-----54.82%217.9M----1,367.18%482.3M-----118.25%-38.06M-----54.11%208.58M----
Cash  from business operations 101.36%478.22M91.97%-15.32M-35.46%237.49M-195.66%-190.72M356.96%367.96M203.04%199.36M-40.02%80.52M29.98%-193.47M416.17%134.25M69.95%-276.3M
Other taxs -83.01%-45.01M-293.72%-31.1M-31.89%-24.59M44.80%-7.9M-395.11%-18.65M-4,019.73%-14.31M-2,937.10%-3.77M812.50%365K99.22%-124K100.30%40K
Net cash from operations 103.48%433.21M76.63%-46.41M-39.05%212.9M-207.33%-198.61M355.09%349.32M195.83%185.05M-42.77%76.76M30.10%-193.11M1,213.75%134.12M70.39%-276.26M
Cash flow from investment activities
Interest received - investment -11.01%9.15M-----68.60%10.28M-----3.59%32.74M----61.24%33.96M----12.27%21.06M----
Decrease in deposits (increase) ---------------------------------101.42%-3M118.52%38.88M
Sale of fixed assets -26.89%27.78M7.92%18.04M106.24%38M7,106.90%16.72M-6.28%18.42M-99.42%232K-57.69%19.66M0.88%40.24M-54.48%46.46M-33.77%39.89M
Purchase of fixed assets -7.47%-12.22M-327.81%-4.23M-547.38%-11.37M16.12%-989K-184.60%-1.76M54.67%-1.18M93.22%-617K-44.66%-2.6M-3.88%-9.1M13.10%-1.8M
Other items in the investment business -----110.51%-513K--3M-82.16%4.88M----79.48%27.34M----34.30%15.24M----15.52%11.34M
Net cash from investment operations -38.08%24.71M-35.47%13.3M-19.23%39.91M-21.92%20.61M-6.78%49.41M-50.08%26.4M-4.36%53M-40.13%52.87M-82.85%55.42M162.19%88.32M
Net cash before financing 81.14%457.93M81.40%-33.11M-36.60%252.81M-184.18%-178M207.28%398.73M250.78%211.45M-31.54%129.76M25.39%-140.24M-43.15%189.54M82.52%-187.95M
Cash flow from financing activities
New borrowing 13.13%1.31B-14.86%951.2M-1.89%1.16B14.32%1.12B-50.14%1.18B-14.45%977.33M-1.69%2.36B-16.33%1.14B-35.18%2.4B-38.11%1.37B
Refund 15.46%-1.07B10.14%-728.59M26.29%-1.27B35.42%-810.85M45.68%-1.72B24.51%-1.26B-17.31%-3.16B-2.73%-1.66B21.32%-2.7B-28.36%-1.62B
Interest paid - financing 17.84%-737K0.45%-444K-21.22%-897K-93.07%-446K-62.64%-740K13.16%-231K23.79%-455K-37.82%-266K65.09%-597K28.52%-193K
Dividends paid - financing ---230.84M---230.84M--------------------------------
Pledged bank deposit (increase) decrease -917.74%-130.54M75.50%-56.45M-95.07%15.96M-540.96%-230.44M-54.77%323.7M-90.73%52.26M1,946.87%715.63M195.58%563.82M107.69%34.96M2,371.82%190.75M
Other items of the financing business 8.34%-67.65M21.62%-31.07M30.87%-73.8M10.00%-39.64M-8.00%-106.75M-3.36%-44.05M18.18%-98.84M10.61%-42.62M28.00%-120.8M60.46%-47.68M
Net cash from financing operations -12.35%-217.59M-512.27%-104.24M44.44%-193.66M109.07%25.28M-71.00%-348.58M-2,696.06%-278.71M49.87%-203.85M91.75%-9.97M-8.17%-406.64M-114.61%-120.8M
Effect of rate -396.20%-1.4M42.96%3.64M-90.35%474K-3.34%2.54M-47.32%4.91M240.82%2.63M228.76%9.33M48.67%-1.87M11.36%-7.24M-2,597.04%-3.64M
Net Cash 306.34%240.34M10.06%-137.35M17.94%59.15M-127.05%-152.72M167.69%50.15M55.22%-67.26M65.87%-74.09M51.35%-150.2M-410.47%-217.1M-24.44%-308.74M
Begining period cash 21.72%334.14M21.72%334.14M25.09%274.52M25.09%274.52M-22.79%219.46M-41.83%219.46M-44.11%284.22M-25.81%377.29M-9.07%508.57M-9.07%508.57M
Cash at the end 71.51%573.07M61.19%200.42M21.72%334.14M-19.69%124.34M25.09%274.52M-31.25%154.83M-22.79%219.46M14.80%225.22M-44.11%284.22M-36.92%196.18M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More