Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -99.17%47K | 270.28%1.47M | 160.28%1.92M | -135.09%-535.87K | -183.94%-3.43M | 190.79%5.68M | 730.16%397K | -184.65%-3.18M | -93.93%1.53M | 4.09M |
| Net profit before non-cash adjustment | 141.58%1.1M | -100.94%-18K | -34.15%883K | 253.24%4.24M | 871.09%3.63M | -97.83%-2.64M | 44.45%1.91M | -20.32%1.34M | -94.51%1.2M | ---470.87K |
| Total adjustment of non-cash items | -96.90%102K | 3,644.44%1.35M | 213.03%503K | 580.30%849.86K | -513.63%-2.03M | 3,423.23%3.29M | 105.16%36K | -444.96%-445K | -164.40%-176.94K | --491.06K |
| -Depreciation and amortization | 62.88%430K | 130.95%388K | 125.60%379K | 44.78%1.02M | 375.75%419.47K | 28.78%264K | -18.05%168K | -18.45%168K | -0.08%704.17K | --88.17K |
| -Reversal of impairment losses recognized in profit and loss | 166.67%10K | 115.38%2K | ---2K | -108.33%-9.13K | -84.87%18.87K | ---15K | ---13K | --0 | 195.17%109.7K | --124.7K |
| -Share of associates | ---3K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | ---70K | --14K | ---103K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -103.87%-125K | 1,728.33%1.1M | 190.76%383K | 207.91%579.84K | -555.51%-2.29M | 1,721.61%3.23M | 107.16%60K | -21,000.00%-422K | -451.83%-537.33K | --501.67K |
| -Other non-cash items | 24.73%-140K | 13.41%-155K | 19.37%-154K | -63.25%-740.32K | 17.52%-184.32K | -77.14%-186K | -175.38%-179K | -218.33%-191K | -1,036.55%-453.49K | ---223.49K |
| Changes in working capital | -122.92%-1.15M | 108.95%139K | 113.05%532K | -1,219.21%-5.63M | -223.65%-5.03M | 204.40%5.03M | -125.07%-1.55M | -309.67%-4.08M | -83.20%502.91K | --4.07M |
| -Change in receivables | -106.13%-504K | 53.12%-2.44M | 139.00%2.17M | -466.30%-5.39M | -173.78%-2.86M | 289.41%8.23M | -815.43%-5.19M | -559.64%-5.56M | -88.35%1.47M | --3.88M |
| -Change in inventory | 101.19%1K | --0 | --1K | -1,064.85%-83.72K | -96.35%280 | ---84K | --0 | --0 | -62.52%8.68K | --7.68K |
| -Change in payables | 87.26%-406K | 5.77%3.15M | -913.15%-3.59M | 1,422.67%763.54K | -58.34%527.54K | -134.34%-3.19M | 401.52%2.98M | -56.98%441K | 99.47%-57.73K | --1.27M |
| -Changes in other current assets | -421.05%-244K | -188.01%-580K | 87.86%1.95M | -0.35%-921.82K | -148.24%-2.69M | -91.40%76K | 254.33%659K | 457.93%1.04M | -179.85%-918.58K | ---1.09M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | -6,803.79%-9.11K | -106.05%-113 | -3K | -6K | 0 | 94.85%-132 | 1.87K | ||
| Interest received (cash flow from operating activities) | -22.35%205K | -16.23%222K | -11.16%223K | 27.17%1.02M | 241.76K | 264K | 265K | 251K | 803.44K | |
| Tax refund paid | -19.71%-334K | -29.05%-382K | -226.77%-647K | 59.15%-1.35M | -23,322.79%-574.56K | 62.85%-279K | 73.16%-296K | 86.27%-198K | 53.92%-3.3M | -2.45K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2K |
| Operating cash flow | -101.45%-82K | 263.89%1.31M | 147.75%1.49M | 10.05%-870.78K | -176.99%-3.76M | 180.80%5.66M | 130.87%360K | -235.05%-3.13M | -105.38%-968.05K | --4.89M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 77.90%-274K | 69.41%-171K | 113.53%61K | 22.38%-2.33M | 97.46%-75.91K | -20,566.67%-1.24M | ---559K | -11,175.00%-451K | 85.95%-3M | ---2.99M |
| Net business purchase and sale | ---2K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --490 | ---- |
| Net investment product transactions | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Investing cash flow | 77.74%-276K | 24.15%-424K | 113.53%61K | 22.36%-2.33M | 97.46%-75.91K | -20,566.67%-1.24M | ---559K | -11,175.00%-451K | 85.95%-3M | ---2.99M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 20.39%-242K | -3.30%-313K | 4.01%-311K | 88.89%-1.24M | 8.02%-311.26K | 97.05%-304K | -10.99%-303K | -16.55%-324K | -164.11%-11.19M | ---338.41K |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 5,302.52%16.07M | --26 |
| Increase or decrease of lease financing | 21.35%-70K | 47.19%-47K | 53.26%-43K | 13.57%-333.91K | 35.00%-63.91K | 8.25%-89K | 21.24%-89K | -17.95%-92K | 14.22%-386.33K | ---98.33K |
| Interest paid (cash flow from financing activities) | 12.82%-68K | 14.81%-69K | -13.11%-69K | 18.84%-289.98K | -51.23%-69.98K | 15.22%-78K | 26.36%-81K | 44.04%-61K | -205.71%-357.28K | ---46.28K |
| Net other fund-raising expenses | ---- | ---- | ---- | 12,066.67%1.02M | 145.10%242K | 35.38%264K | 197.69%515K | -99.44%1K | -33.18%8.4K | ---536.6K |
| Financing cash flow | 19.32%-380K | 9.49%-429K | 11.13%-423K | -144.94%-1.87M | 56.34%-445.15K | -108.14%-471K | -46.75%-474K | -65.28%-476K | -62.89%4.15M | ---1.02M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.93%22.71M | -5.15%23.31M | -20.61%22.42M | 2.71%28.24M | -10.55%24.85M | -17.12%23.88M | -16.58%24.58M | 2.71%28.24M | 40.95%27.49M | --27.78M |
| Current changes in cash | -118.69%-738K | 167.90%457K | 127.91%1.13M | -2,787.17%-5.06M | -586.46%-4.28M | 421.58%3.95M | 54.80%-673K | -300.30%-4.06M | -97.60%188.41K | --880.41K |
| Effect of exchange rate changes | 102.41%72K | -4,521.74%-1.06M | -159.70%-237K | -236.38%-757.74K | 542.94%1.85M | -1,696.26%-2.99M | -102.73%-23K | 808.93%397K | 277.34%555.61K | ---418.4K |
| End cash Position | -11.30%22.04M | -4.93%22.71M | -5.15%23.31M | -20.61%22.42M | -20.61%22.42M | -10.55%24.85M | -17.12%23.88M | -16.58%24.58M | 2.71%28.24M | --28.24M |
| Free cash flow | -108.08%-357K | 672.36%1.14M | 139.61%1.42M | 19.37%-3.2M | -302.04%-3.84M | 163.04%4.42M | 82.93%-199K | -254.78%-3.58M | -9.48%-3.96M | --1.9M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.