Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 22.70%15.38M | -34.81%3.17M | 138.28%7.25M | 109.01%5.64M | -135.01%-677K | 78.85%12.53M | 54.39%4.86M | 51.75%3.04M | 2.7M | 1.93M |
| Net profit before non-cash adjustment | 10.85%12.29M | 15.71%3.93M | 74.78%3.65M | 88.61%3.03M | -57.90%1.68M | 75.75%11.08M | 1,261.45%3.39M | -9.78%2.09M | --1.61M | --4M |
| Total adjustment of non-cash items | 302.61%853K | 148.39%376K | -18.18%243K | 1,112.50%162K | -4.00%72K | -1,403.61%-421K | -1,082.56%-777K | 1,191.30%297K | ---16K | --75K |
| -Depreciation and amortization | 393.09%1.85M | 886.96%908K | 446.15%568K | 135.00%235K | 78.75%143K | 114.37%376K | 75.57%92K | 141.86%104K | --100K | --80K |
| -Reversal of impairment losses recognized in profit and loss | -244.24%-238K | -656.25%-267K | -78.05%27K | --0 | 128.57%2K | 81.81%165K | -47.11%48K | 216.04%123K | --1K | ---7K |
| -Assets reserve and write-off | ---- | ---- | -178.48%-237K | 62.07%141K | -17.07%170K | -14.81%46K | -844.83%-548K | --302K | --87K | --205K |
| -Disposal profit | 86.15%-9K | --0 | ---- | ---- | ---- | -98.27%-65K | -30,053.92%-65K | ---- | ---- | ---- |
| -Other non-cash items | 15.94%-754K | 25.97%-191K | 54.31%-106K | -4.90%-214K | -19.70%-243K | -346.10%-897K | -165.77%-258K | -759.26%-232K | ---204K | ---203K |
| Changes in working capital | 19.69%2.24M | -150.56%-1.13M | 410.18%3.36M | 120.96%2.45M | -13.70%-2.43M | 179.76%1.87M | -24.30%2.24M | 298.79%658K | --1.11M | ---2.14M |
| -Change in receivables | 5,076.25%4.14M | -114.73%-308K | 1,909.09%3.38M | 1,016.59%2.29M | 39.72%-1.22M | 105.18%80K | 11,340.12%2.09M | 64.52%-187K | --205K | ---2.03M |
| -Change in inventory | 1,589.66%432K | 926.92%267K | 919.23%213K | -268.97%-98K | 157.47%50K | -131.82%-29K | 287.58%26K | -146.43%-26K | --58K | ---87K |
| -Change in payables | -190.86%-676K | -256.90%-546K | -51.03%549K | 178.42%387K | -23.38%-1.07M | -40.33%744K | -85.08%348K | 1,656.94%1.12M | --139K | ---864K |
| -Changes in other current assets | -254.56%-1.66M | -146.40%-547K | -215.20%-788K | -118.72%-132K | -122.95%-193K | 22.78%1.07M | -133.50%-222K | ---250K | --705K | --841K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | |||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 33.25%-2.32M | 134.02%528K | -50.70%-972K | -31.83%-820K | -61.50%-1.05M | -42.67%-3.47M | -118.63%-1.55M | -12.76%-645K | -622K | -652K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 44.13%13.06M | 11.77%3.7M | 161.85%6.27M | 132.13%4.82M | -234.95%-1.73M | 98.09%9.06M | 35.68%3.31M | 67.32%2.4M | --2.08M | --1.28M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -96.37%9K | --0 | ---- | ---- | -620.51%-281K | 41,233.33%248K | 62,100.00%248K | ---- | ---- | ---39K |
| Net intangibles purchase and sale | -161.32%-1.58M | -164.12%-449K | -490.97%-916K | 5.56%-119K | 37.01%-97K | 24.90%-605K | 23.29%-170K | 37.50%-155K | ---126K | ---154K |
| Net business purchase and sale | -260.32%-6.15M | --0 | --0 | ---6.25M | --98K | ---1.71M | ---1.71M | --0 | --0 | --0 |
| Net investment product transactions | -738.08%-18.11M | -140.21%-4.71M | -19,060.00%-7.66M | -3,223.27%-5.28M | ---450K | -239.60%-2.16M | -674.45%-1.96M | 87.80%-40K | ---159K | --0 |
| Interest received (cash flow from investment activities) | -5.59%862K | -20.23%209K | -19.92%189K | 3.83%217K | 19.90%247K | 341.67%913K | 165.41%262K | 713.79%236K | --209K | --206K |
| Investing cash flow | -654.09%-24.97M | -48.83%-4.95M | -20,543.90%-8.38M | -30,035.14%-11.15M | -3,815.38%-483K | -168.17%-3.31M | -783.58%-3.33M | 107.50%41K | ---37K | --13K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---1.32M | ---1.14M | ---154K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -145.61%-280K | -115.15%-71K | -291.18%-133K | -25.81%-39K | -131.25%-37K | -275.52%-114K | -348.49%-33K | -385.71%-34K | ---31K | ---16K |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | 50.00%-1.68M | --0 | --0 | ---- | ---- | -235.60%-3.36M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -593.75%-111K | -350.00%-18K | -2,000.00%-84K | 0.00%-5K | -33.33%-4K | -183.59%-16K | -143.61%-4K | -100.00%-4K | ---5K | ---3K |
| Net other fund-raising expenses | --98K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | 5.59%-3.29M | 63.78%-1.23M | -876.32%-371K | -4,483.33%-1.65M | -115.79%-41K | -122.46%-3.49M | -120.51%-3.39M | -322.22%-38K | ---36K | ---19K |
| Net cash flow | ||||||||||
| Beginning cash position | 7.62%31.95M | -45.61%19.24M | -34.13%21.72M | -4.09%29.7M | 7.62%31.95M | 174.07%29.69M | 219.05%35.37M | 222.93%32.97M | --30.97M | --29.69M |
| Current changes in cash | -771.72%-15.2M | 27.17%-2.49M | -203.33%-2.48M | -498.45%-7.98M | -276.65%-2.25M | -88.00%2.26M | -118.36%-3.42M | 173.86%2.4M | --2M | --1.28M |
| End cash Position | -47.57%16.75M | -47.57%16.75M | -45.61%19.24M | -34.13%21.72M | -4.09%29.7M | 7.62%31.95M | 7.62%31.95M | 219.05%35.37M | --32.97M | --30.97M |
| Free cash flow | 35.74%11.48M | 3.51%3.25M | 139.09%5.36M | 150.43%4.98M | -293.57%-2.11M | 124.39%8.46M | 41.58%3.14M | 89.27%2.24M | --1.99M | --1.09M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.