Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -97.18%179K | 114.91%6.37M | 61.79%-2.06M | 16.39%8.59M | 201.43%4.68M | 6.35M | 2.96M | -5.4M | -67.46%7.38M | 1.55M |
| Net profit before non-cash adjustment | 65.22%5.05M | 35.42%5.18M | 1,273.01%5.34M | 5.78%15.07M | 302.82%7.8M | --3.06M | --3.82M | --389K | -15.13%14.25M | --1.94M |
| Total adjustment of non-cash items | -72.47%724K | 79.25%2.88M | -36.53%1.16M | -78.97%1.75M | -204.92%-4.31M | --2.63M | --1.61M | --1.83M | 328.31%8.34M | --4.11M |
| -Depreciation and amortization | 15.44%2.85M | 21.76%2.82M | 47.50%2.57M | 47.15%9.65M | 71.43%3.13M | --2.47M | --2.32M | --1.74M | 17.38%6.56M | --1.82M |
| -Reversal of impairment losses recognized in profit and loss | 446.58%399K | 274.03%288K | 564.93%1.25M | -52.68%802.28K | -25.92%920.28K | --73K | --77K | ---268K | 577.32%1.7M | --1.24M |
| -Share of associates | -17.78%-2.86M | -52.40%-2.13M | -4,945.76%-2.98M | -697.84%-11.79M | -1,341.19%-7.91M | ---2.42M | ---1.4M | ---59K | 73.30%-1.48M | --637.67K |
| -Disposal profit | -2.27%-45K | -2,700.00%-26K | 21.67%-47K | -156.25%-143.19K | 22.53%-40.19K | ---44K | --1K | ---60K | -1,178.97%-55.88K | ---51.88K |
| -Net exchange gains and losses | -109.76%-186K | 1,789.39%1.12M | -185.89%-140K | 15,443.88%998.85K | -781.12%-1M | --1.91M | ---66K | --163K | -98.03%6.43K | --147.43K |
| -Pension and employee benefit expenses | -295.92%-192K | ---- | ---- | 120.79%595.95K | 389.92%324.95K | --98K | ---- | ---- | 20.30%269.92K | ---112.08K |
| -Other non-cash items | 36.35%754K | 23.15%617K | 64.63%512K | 22.68%1.64M | -33.34%279.73K | --553K | --501K | --311K | 22.94%1.34M | --419.65K |
| Changes in working capital | -942.47%-5.59M | 31.66%-1.68M | -12.43%-8.56M | 45.85%-8.23M | 126.39%1.18M | --664K | ---2.46M | ---7.62M | -485.06%-15.2M | ---4.49M |
| -Change in receivables | -577.03%-2.64M | -75.66%-9.01M | -179.46%-11.14M | 25.66%-10.86M | 59.58%-2.3M | --553K | ---5.13M | ---3.99M | -208.81%-14.62M | ---5.69M |
| -Change in payables | -2,763.06%-2.96M | 174.80%7.33M | 171.02%2.58M | 548.63%2.63M | 190.83%3.48M | --111K | --2.67M | ---3.63M | 93.80%-586.83K | --1.2M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -3K | 0 | 75.00%-4K | -136.42%-27.08K | 67.84%-2.08K | 0 | -9K | -16K | 86.46%-11.45K | -6.45K |
| Interest received (cash flow from operating activities) | -26.37%67K | -15.45%104K | 11.83%104K | 651.36%496.77K | 490.90%189.77K | 91K | 123K | 93K | -26.22%66.12K | 32.12K |
| Tax refund paid | -276.06%-534K | 78.06%-502K | 40.29%-206K | -20.10%-4.74M | -77.94%-1.97M | -142K | -2.29M | -345K | -16.45%-3.95M | -1.11M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -104.62%-291K | 655.95%5.97M | 61.73%-2.17M | 23.85%4.32M | 513.42%2.9M | --6.3M | --790K | ---5.67M | -81.92%3.49M | --472.85K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 47.86%-695K | -188.34%-1.85M | 82.66%-298K | -283.73%-4.68M | -1,257.61%-980.09K | ---1.33M | ---643K | ---1.72M | 49.85%-1.22M | --84.67K |
| Net intangibles purchase and sale | --0 | --0 | --0 | -495.05%-54.19K | 438.30%30.81K | ---7K | --1K | ---79K | ---9.11K | ---9.11K |
| Net business purchase and sale | ---- | ---- | ---- | --99.87K | --275.87K | ---- | ---- | ---- | --0 | --0 |
| Net investment product transactions | ---- | ---- | ---- | 91.68%-98.06K | 103.87%50.94K | ---- | ---- | ---- | -6,561.74%-1.18M | ---1.32M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.92M | ---19.03K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --2.28M | ---- | ---- | ---- | ---- | --0 | ---- |
| Investing cash flow | 58.26%-695K | -188.79%-1.85M | 83.43%-298K | -261.72%-2.45M | 231.50%1.66M | ---1.67M | ---642K | ---1.8M | 151.69%1.51M | ---1.26M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 17.86%990K | 226.54%1.62M | 323.93%3.03M | -231.85%-3.18M | -132.00%-1.38M | --840K | ---1.28M | ---1.35M | 190.12%2.41M | --4.33M |
| Net common stock issuance | --0 | ---- | ---- | --32.91M | ---187 | ---40K | --0 | --32.96M | --0 | --0 |
| Increase or decrease of lease financing | -31.67%-2.25M | -29.43%-2.3M | -35.55%-1.93M | -32.76%-6.96M | -34.96%-2.05M | ---1.71M | ---1.77M | ---1.43M | -6.73%-5.24M | ---1.52M |
| Cash dividends paid | ---- | ---- | ---- | 40.97%-3.9M | 35.07%-1.95M | --0 | ---- | ---- | -457.43%-6.6M | ---3M |
| Interest paid (cash flow from financing activities) | -18.14%-736K | -13.82%-700K | -47.68%-573K | -51.85%-2.13M | -25.66%-508.3K | ---623K | ---615K | ---388K | -19.13%-1.41M | ---404.51K |
| Net other fund-raising expenses | ---- | ---- | ---- | -104.29%-6.44K | ---234.44K | ---- | ---- | --32.96M | 499,900.00%150K | --0 |
| Financing cash flow | -53.15%-1.99M | 75.53%-1.38M | -98.23%526K | 256.67%16.74M | -919.88%-6.13M | ---1.3M | ---5.62M | --29.79M | -7.40%-10.69M | ---600.85K |
| Net cash flow | ||||||||||
| Beginning cash position | -4.51%22.7M | -32.76%20.93M | 173.43%23.13M | -35.42%8.46M | 114.23%21.3M | --23.77M | --31.12M | --8.46M | 69.67%13.1M | --9.94M |
| Current changes in cash | -189.29%-2.98M | 150.15%2.74M | -108.70%-1.94M | 427.41%18.61M | -12.93%-1.57M | --3.33M | ---5.47M | --22.32M | -188.56%-5.69M | ---1.39M |
| Effect of exchange rate changes | 90.94%-526K | 48.22%-976K | -175.65%-261K | -476.98%-3.94M | 3,747.00%3.4M | ---5.8M | ---1.89M | --345K | 200.46%1.05M | ---93.28K |
| End cash Position | -9.89%19.19M | -4.51%22.7M | -32.76%20.93M | 173.44%23.13M | 173.44%23.13M | --21.3M | --23.77M | --31.12M | -35.42%8.46M | --8.46M |
| Free cash flow | -120.86%-1.03M | 2,668.46%4.13M | 67.10%-2.48M | -125.70%-519.72K | 512.82%1.95M | --4.91M | --149K | ---7.54M | -87.99%2.02M | --318.57K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.