Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 59.75%6.97M | -38.11%4.37M | 616.37%7.05M | -47.70%984.51K | 746.27%1.88M | 77.88%-291.29K | -175.38%-1.32M | -2.47%1.75M | -40.20%1.79M | -105.36%-28.11K |
| Net profit before non-cash adjustment | 14.92%7.53M | 33.70%6.55M | 235.19%4.9M | 167.60%1.46M | 175.65%546.43K | -162.68%-722.28K | -46.89%1.15M | -18.38%2.17M | -5.93%2.66M | -47.19%525.56K |
| Total adjustment of non-cash items | 125.48%40K | 84.23%-157K | -433.84%-995.3K | -41.47%298.14K | 152.45%509.37K | 402.93%201.77K | -119.00%-66.61K | 31.90%350.54K | 141.41%265.77K | 160.51%50.77K |
| -Depreciation and amortization | 20.90%162K | 1.39%134K | -20.39%132.16K | 3.47%166.01K | -3.75%160.44K | 31.45%166.69K | 51.93%126.81K | -25.68%83.47K | -64.55%112.3K | -65.35%27.3K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 89.56%-76K | -311.31%-727.65K | -31.27%344.35K | 141.66%501K | --207.32K | ---- | --575.6K | --0 | --0 |
| -Disposal profit | -58.82%-81K | 82.26%-51K | -145.97%-287.54K | -21.55%-116.9K | 32.51%-96.17K | 36.00%-142.49K | -123.97%-222.63K | ---99.41K | --0 | --0 |
| -Net exchange gains and losses | 102.19%554K | 359.37%274K | -24.07%-105.64K | -52.32%-85.14K | -91.40%-55.9K | -186.72%-29.21K | 119.18%33.68K | -188.40%-175.57K | 210.25%198.61K | 122.75%34.61K |
| -Other non-cash items | -35.84%-595K | -6,492.41%-438K | 34.70%-6.64K | ---10.18K | ---- | 87.67%-550 | 86.71%-4.46K | 25.68%-33.55K | -70.06%-45.14K | -5.66%-11.14K |
| Changes in working capital | 70.56%-598K | -164.54%-2.03M | 505.59%3.15M | -193.85%-775.86K | 260.66%826.73K | 109.54%229.23K | -210.48%-2.4M | 31.73%-773.76K | -2,031.58%-1.13M | -56.46%-604.45K |
| -Change in receivables | -1,959.00%-14.87M | -70.87%800K | 624.53%2.75M | -452.57%-523.64K | -23.41%-94.77K | 91.77%-76.79K | 16.45%-932.48K | 30.92%-1.12M | 6.04%-1.62M | -731.48%-1.53M |
| -Change in prepaid assets | ---- | -1,878.08%-150.04K | -100.03%-7.59K | 94.22%-3.79K | ---65.65K | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -8,604.30%-7.91M | 124.52%93K | -143.59%-379.31K | 1,448.97%870.18K | -131.78%-64.51K | 115.15%202.95K | -491.32%-1.34M | -29.01%342.27K | -72.88%482.15K | 560.25%929.15K |
| -Changes in other current assets | 858.65%22.18M | -471.50%-2.92M | 170.36%787.09K | -206.37%-1.12M | 920.36%1.05M | 178.97%103.07K | ---130.52K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -70.59%-58K | -129.00%-34K | -14.85K | 0 | 0 | 0 | 0 | |||
| Interest received (cash flow from operating activities) | -25.68%33.55K | 70.06%45.14K | 5.66%11.14K | |||||||
| Tax refund paid | -4.45%-985K | -118.06%-943K | -24.95%-432.44K | -24.57%-346.1K | 54.72%-277.83K | -310.94%-613.54K | -134.20%-149.3K | -140.57%-63.75K | 346.51%157.15K | -0.63%-15.85K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 75.03%5.93M | -48.71%3.39M | 934.66%6.61M | -60.22%638.42K | 277.35%1.6M | 38.28%-904.83K | -185.41%-1.47M | -13.89%1.72M | -32.61%1.99M | -106.32%-32.82K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -156.76%-190K | 9.74%-74K | 54.70%-81.98K | -2,054.65%-180.99K | 85.99%-8.4K | 51.69%-59.94K | -6.23%-124.06K | -402.13%-116.78K | 74.80%-23.26K | 89.05%-7.26K |
| Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---49K | ---- | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68 | --0 | ---- |
| Dividends received (cash flow from investment activities) | 58.82%81K | 17.11%51K | 421.99%43.55K | -91.40%8.34K | -31.97%97.02K | -35.93%142.61K | 124.08%222.59K | --99.34K | --0 | ---- |
| Interest received (cash flow from investment activities) | 26.94%377K | 1,281.97%297K | 111.21%21.49K | --10.18K | --0 | -87.67%550 | --4.46K | ---- | ---- | ---- |
| Net changes in other investments | 57.71%276K | -28.27%175K | 124.76%243.99K | 12,871.06%108.55K | -608.33%-850 | -379.07%-120 | --43 | ---- | ---- | ---- |
| Investing cash flow | 21.16%544K | 97.76%449K | 521.08%227.04K | -161.43%-53.92K | 157.38%87.77K | -66.90%34.1K | 692.99%103.03K | 25.29%-17.38K | 74.80%-23.26K | 89.05%-7.26K |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | -98.36%49K | 49.25%2.99M | --2M | ---- |
| Increase or decrease of lease financing | 29.31%-41K | -6.26%-58K | 13.30%-54.58K | 2.27%-62.95K | -8.00%-64.41K | 7.59%-59.64K | ---64.54K | ---- | ---- | ---- |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---858.78K | --0 | ---- |
| Cash dividends paid | -1,233.45%-11.92M | -19.99%-894K | -100.00%-745.05K | ---372.52K | ---- | 0.00%-298.02K | ---298.02K | ---- | -380.00%-2.4M | ---1.55M |
| Net other fund-raising expenses | ---- | -56,951.79%-12.26M | -111.21%-21.49K | 98.15%-10.18K | ---550K | ---- | ---170.76K | ---- | ---- | ---- |
| Financing cash flow | 9.47%-11.96M | -1,509.14%-13.21M | -84.25%-821.12K | 27.47%-445.65K | -71.79%-614.41K | 26.15%-357.66K | -122.78%-484.31K | 631.56%2.13M | 20.00%-400K | --450K |
| Net cash flow | ||||||||||
| Beginning cash position | 23.45%16.69M | 83.72%13.52M | 2.74%7.36M | 18.40%7.16M | -16.26%6.05M | -20.54%7.22M | 78.26%9.09M | 38.49%5.1M | 214.62%3.68M | 51.61%4.72M |
| Current changes in cash | 41.47%-5.49M | -255.97%-9.38M | 4,229.46%6.01M | -87.12%138.85K | 187.76%1.08M | 33.50%-1.23M | -148.29%-1.85M | 143.66%3.83M | -33.63%1.57M | -9.59%409.92K |
| Effect of exchange rate changes | -11,191.67%-4.07M | -123.99%-36K | 160.09%150.08K | 64.21%57.71K | -34.69%35.14K | 373.62%53.81K | -111.85%-19.66K | 208.78%165.94K | -203.94%-152.54K | -120.49%-24.54K |
| End cash Position | 73.72%7.14M | -69.61%4.11M | 83.72%13.52M | 2.74%7.36M | 18.40%7.16M | -16.26%6.05M | -20.54%7.22M | 78.26%9.09M | 38.49%5.1M | 38.49%5.1M |
| Free cash flow | 73.20%5.74M | -49.20%3.31M | 1,326.13%6.52M | -71.34%457.43K | 265.46%1.6M | 39.32%-964.77K | -199.40%-1.59M | -18.80%1.6M | -31.25%1.97M | -108.84%-40.08K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.