MY Stock MarketDetailed Quotes

MFGROUP (03015)

Watchlist
  • 0.240
  • 0.0000.00%
15min DelayMarket Closed Jun 29 14:33 CST
76.80MMarket Cap7.74P/E (TTM)

03015 MFGROUP

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Sep 30, 2021
(FY)Sep 30, 2020
(FY)Sep 30, 2019
(FY)Sep 30, 2018
(FY)Sep 30, 2017
(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
241.82%13.56M
236.93%3.97M
-2.9M
158.15%2.83M
-229.84%-4.87M
486.22%3.75M
-83.83%639.88K
-38.44%3.96M
6.43M
Net profit before non-cash adjustment
57.11%13.82M
301.46%8.79M
--2.19M
190.97%2.43M
-4,313.73%-2.67M
-98.46%63.29K
-39.65%4.1M
0.49%6.79M
--6.76M
Total adjustment of non-cash items
69.41%2.2M
38.43%1.3M
--937.68K
-63.67%479.16K
140.33%1.32M
-70.05%548.75K
1,319.96%1.83M
-93.31%129.05K
--1.93M
-Depreciation and amortization
309.18%1.25M
-6.60%305K
--326.55K
-31.60%340.88K
19.76%498.35K
5.16%416.13K
-37.53%395.72K
-4.68%633.45K
--664.57K
-Reversal of impairment losses recognized in profit and loss
-684.29%-409K
115.34%70K
---456.36K
-110.92%-103.95K
551.16%951.8K
-170.26%-210.97K
155.49%300.26K
-204.90%-541.08K
--515.83K
-Share of associates
----
----
----
--0
-40.48%23.85K
1,101.32%40.08K
-44.01%3.34K
--5.96K
--0
-Disposal profit
290.77%248K
-239.56%-130K
--93.15K
38.20%-301.15K
-302.94%-487.29K
-155.08%-120.93K
131.66%219.55K
---693.41K
--0
-Other non-cash items
5.60%1.11M
8.07%1.05M
--974.35K
63.61%543.38K
-21.75%332.11K
-53.54%424.44K
26.16%913.6K
-3.27%724.13K
--748.62K
Changes in working capital
59.93%-2.45M
-1.64%-6.12M
---6.02M
97.93%-73.02K
-212.21%-3.52M
159.35%3.14M
-78.66%-5.29M
-31.19%-2.96M
---2.26M
-Change in receivables
11.05%-2.96M
50.00%-3.33M
---6.66M
143.70%1.57M
-204.09%-3.59M
169.24%3.45M
-294.76%-4.98M
63.52%-1.26M
---3.46M
-Change in inventory
--0
-58.72%8K
--19.38K
212.22%45.25K
58.87%-40.33K
-5,065.70%-98.05K
---1.9K
--0
----
-Change in prepaid assets
1.94%-3.33M
-32.71%-3.4M
---2.56M
----
----
----
----
----
----
-Change in payables
547.05%3.84M
-81.31%593K
--3.17M
-1,669.76%-1.69M
150.86%107.47K
31.08%-211.3K
81.95%-306.61K
-358.52%-1.7M
--657.11K
-Changes in other current assets
----
----
----
----
----
----
----
----
--544.73K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-7.82%-1.21M
-3.67%-1.13M
-1.09M
-257.58%-329.8K
-44.83%-92.23K
89.02%-63.68K
-20.59%-580.06K
-95.54%-481K
-245.98K
Interest received (cash flow from operating activities)
100.00%2K
-97.81%1K
45.69K
68.38%4.17K
-68.98%2.48K
217.00%7.98K
-89.43%2.52K
35.44%23.82K
17.59K
Tax refund paid
-92.25%-2.78M
14.00%-1.45M
-1.68M
-258.61%-794.63K
61.04%-221.59K
80.69%-568.79K
20.69%-2.95M
-165.42%-3.71M
-1.4M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
Operating cash flow
584.62%9.57M
124.89%1.4M
---5.62M
133.04%1.71M
-265.73%-5.18M
208.43%3.13M
-1,240.48%-2.88M
-104.48%-215.11K
--4.8M
Investing cash flow
Net PPE purchase and sale
1.58%-249K
-18.66%-253K
---213.22K
27.76%-37.2K
14.98%-51.49K
35.93%-60.56K
-116.34%-94.53K
326.63%578.41K
---255.22K
Net intangibles purchase and sale
-35.71%-38K
5.34%-28K
---29.58K
57.98%-30K
-23.10%-71.4K
---58K
--0
----
----
Net business purchase and sale
----
----
----
----
----
---275.64K
----
38.73%-183.81K
---300K
Net investment product transactions
43.81%-127K
68.68%-226K
---721.57K
119.86%131.81K
---663.74K
----
743.04%643.04K
85.55%-100K
---692.06K
Dividends received (cash flow from investment activities)
27.27%98K
12.92%77K
--68.19K
--0
--0
--0
--0
--33.84K
----
Interest received (cash flow from investment activities)
----
----
----
-33.40%41.14K
248.47%61.76K
-81.91%17.72K
90.25%97.99K
38.50%51.51K
--37.19K
Net changes in other investments
-258.14%-924K
-97.29%-258K
---130.77K
43.44%-9.14K
---16.15K
----
156.00%700K
---1.25M
----
Investing cash flow
-80.23%-1.24M
33.01%-688K
---1.03M
113.04%96.61K
-96.83%-741.02K
-127.96%-376.48K
254.76%1.35M
28.10%-870.05K
---1.21M
Financing cash flow
Net issuance payments of debt
-133.16%-1.36M
-33.36%4.11M
--6.16M
-317.30%-1.6M
169.39%737.95K
-11,591.16%-1.06M
-100.76%-9.1K
747.95%1.19M
---184.34K
Net common stock issuance
----
----
----
----
----
--8.64M
--0
--2
----
Increase or decrease of lease financing
-645.16%-924K
7.25%-124K
---133.69K
-37.53%-104.36K
57.48%-75.88K
23.30%-178.44K
68.45%-232.66K
-63.74%-737.42K
---450.35K
Issuance fees
----
----
----
----
----
---909.69K
--0
----
----
Cash dividends paid
----
----
----
---799.96K
----
---2M
----
----
---2M
Interest paid (cash flow from financing activities)
0.00%-18K
-6.24%-18K
---16.94K
13.92%-276.09K
28.92%-320.73K
1.85%-451.25K
---459.74K
----
----
Net other fund-raising expenses
----
----
----
----
----
----
-133.97%-220.06K
--647.72K
----
Financing cash flow
-158.11%-2.3M
-34.05%3.97M
--6.01M
-915.61%-2.78M
-91.54%341.34K
538.03%4.04M
-183.42%-921.55K
141.93%1.1M
---2.63M
Net cash flow
Beginning cash position
421.17%3.57M
-132.28%-1.11M
---477.87K
-78.84%1.5M
2,317.00%7.08M
-89.35%292.91K
0.72%2.75M
59.35%2.73M
--1.71M
Current changes in cash
28.92%6.03M
840.04%4.68M
---631.72K
82.52%-975.51K
-182.24%-5.58M
376.04%6.79M
-12,665.74%-2.46M
-97.95%19.57K
--954.79K
End cash Position
169.06%9.59M
421.29%3.57M
---1.11M
-65.10%522.91K
-78.84%1.5M
2,317.00%7.08M
-89.35%292.91K
3.08%2.75M
--2.67M
Free cash flow
751.74%9.28M
118.32%1.09M
---5.95M
130.75%1.64M
-285.29%-5.35M
196.94%2.89M
-1,026.94%-2.98M
-105.82%-264.26K
--4.54M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Sep 30, 2021(FY)Sep 30, 2020(FY)Sep 30, 2019(FY)Sep 30, 2018(FY)Sep 30, 2017(FY)Sep 30, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 241.82%13.56M236.93%3.97M-2.9M158.15%2.83M-229.84%-4.87M486.22%3.75M-83.83%639.88K-38.44%3.96M6.43M
Net profit before non-cash adjustment 57.11%13.82M301.46%8.79M--2.19M190.97%2.43M-4,313.73%-2.67M-98.46%63.29K-39.65%4.1M0.49%6.79M--6.76M
Total adjustment of non-cash items 69.41%2.2M38.43%1.3M--937.68K-63.67%479.16K140.33%1.32M-70.05%548.75K1,319.96%1.83M-93.31%129.05K--1.93M
-Depreciation and amortization 309.18%1.25M-6.60%305K--326.55K-31.60%340.88K19.76%498.35K5.16%416.13K-37.53%395.72K-4.68%633.45K--664.57K
-Reversal of impairment losses recognized in profit and loss -684.29%-409K115.34%70K---456.36K-110.92%-103.95K551.16%951.8K-170.26%-210.97K155.49%300.26K-204.90%-541.08K--515.83K
-Share of associates --------------0-40.48%23.85K1,101.32%40.08K-44.01%3.34K--5.96K--0
-Disposal profit 290.77%248K-239.56%-130K--93.15K38.20%-301.15K-302.94%-487.29K-155.08%-120.93K131.66%219.55K---693.41K--0
-Other non-cash items 5.60%1.11M8.07%1.05M--974.35K63.61%543.38K-21.75%332.11K-53.54%424.44K26.16%913.6K-3.27%724.13K--748.62K
Changes in working capital 59.93%-2.45M-1.64%-6.12M---6.02M97.93%-73.02K-212.21%-3.52M159.35%3.14M-78.66%-5.29M-31.19%-2.96M---2.26M
-Change in receivables 11.05%-2.96M50.00%-3.33M---6.66M143.70%1.57M-204.09%-3.59M169.24%3.45M-294.76%-4.98M63.52%-1.26M---3.46M
-Change in inventory --0-58.72%8K--19.38K212.22%45.25K58.87%-40.33K-5,065.70%-98.05K---1.9K--0----
-Change in prepaid assets 1.94%-3.33M-32.71%-3.4M---2.56M------------------------
-Change in payables 547.05%3.84M-81.31%593K--3.17M-1,669.76%-1.69M150.86%107.47K31.08%-211.3K81.95%-306.61K-358.52%-1.7M--657.11K
-Changes in other current assets ----------------------------------544.73K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -7.82%-1.21M-3.67%-1.13M-1.09M-257.58%-329.8K-44.83%-92.23K89.02%-63.68K-20.59%-580.06K-95.54%-481K-245.98K
Interest received (cash flow from operating activities) 100.00%2K-97.81%1K45.69K68.38%4.17K-68.98%2.48K217.00%7.98K-89.43%2.52K35.44%23.82K17.59K
Tax refund paid -92.25%-2.78M14.00%-1.45M-1.68M-258.61%-794.63K61.04%-221.59K80.69%-568.79K20.69%-2.95M-165.42%-3.71M-1.4M
Other operating cash inflow (outflow) 000000000
Operating cash flow 584.62%9.57M124.89%1.4M---5.62M133.04%1.71M-265.73%-5.18M208.43%3.13M-1,240.48%-2.88M-104.48%-215.11K--4.8M
Investing cash flow
Net PPE purchase and sale 1.58%-249K-18.66%-253K---213.22K27.76%-37.2K14.98%-51.49K35.93%-60.56K-116.34%-94.53K326.63%578.41K---255.22K
Net intangibles purchase and sale -35.71%-38K5.34%-28K---29.58K57.98%-30K-23.10%-71.4K---58K--0--------
Net business purchase and sale -----------------------275.64K----38.73%-183.81K---300K
Net investment product transactions 43.81%-127K68.68%-226K---721.57K119.86%131.81K---663.74K----743.04%643.04K85.55%-100K---692.06K
Dividends received (cash flow from investment activities) 27.27%98K12.92%77K--68.19K--0--0--0--0--33.84K----
Interest received (cash flow from investment activities) -------------33.40%41.14K248.47%61.76K-81.91%17.72K90.25%97.99K38.50%51.51K--37.19K
Net changes in other investments -258.14%-924K-97.29%-258K---130.77K43.44%-9.14K---16.15K----156.00%700K---1.25M----
Investing cash flow -80.23%-1.24M33.01%-688K---1.03M113.04%96.61K-96.83%-741.02K-127.96%-376.48K254.76%1.35M28.10%-870.05K---1.21M
Financing cash flow
Net issuance payments of debt -133.16%-1.36M-33.36%4.11M--6.16M-317.30%-1.6M169.39%737.95K-11,591.16%-1.06M-100.76%-9.1K747.95%1.19M---184.34K
Net common stock issuance ----------------------8.64M--0--2----
Increase or decrease of lease financing -645.16%-924K7.25%-124K---133.69K-37.53%-104.36K57.48%-75.88K23.30%-178.44K68.45%-232.66K-63.74%-737.42K---450.35K
Issuance fees -----------------------909.69K--0--------
Cash dividends paid ---------------799.96K-------2M-----------2M
Interest paid (cash flow from financing activities) 0.00%-18K-6.24%-18K---16.94K13.92%-276.09K28.92%-320.73K1.85%-451.25K---459.74K--------
Net other fund-raising expenses -------------------------133.97%-220.06K--647.72K----
Financing cash flow -158.11%-2.3M-34.05%3.97M--6.01M-915.61%-2.78M-91.54%341.34K538.03%4.04M-183.42%-921.55K141.93%1.1M---2.63M
Net cash flow
Beginning cash position 421.17%3.57M-132.28%-1.11M---477.87K-78.84%1.5M2,317.00%7.08M-89.35%292.91K0.72%2.75M59.35%2.73M--1.71M
Current changes in cash 28.92%6.03M840.04%4.68M---631.72K82.52%-975.51K-182.24%-5.58M376.04%6.79M-12,665.74%-2.46M-97.95%19.57K--954.79K
End cash Position 169.06%9.59M421.29%3.57M---1.11M-65.10%522.91K-78.84%1.5M2,317.00%7.08M-89.35%292.91K3.08%2.75M--2.67M
Free cash flow 751.74%9.28M118.32%1.09M---5.95M130.75%1.64M-285.29%-5.35M196.94%2.89M-1,026.94%-2.98M-105.82%-264.26K--4.54M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More