MY Stock MarketDetailed Quotes

UTAMA (03043)

Watchlist
  • 0.270
  • 0.0000.00%
15min DelayMarket Closed Sep 17 15:18 CST
90.02MMarket Cap90.00P/E (TTM)

03043 UTAMA

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities
49.15%4.71M
-37.33%3.16M
92.42%5.04M
247.67%2.62M
-69.84%753.05K
-55.78%2.5M
1.37M
711K
200.66%5.65M
1.88M
Net profit before non-cash adjustment
-27.16%1.33M
-32.06%1.83M
-3.78%2.69M
398.84%2.8M
-75.21%561.06K
-48.95%2.26M
--176.63K
--1.43M
51.89%4.43M
--2.92M
Total adjustment of non-cash items
22.36%1.82M
19.45%1.48M
15.53%1.24M
-22.77%1.08M
41.23%1.39M
56.61%986.48K
---66.52K
--368K
-56.97%629.88K
--1.46M
-Depreciation and amortization
-1.81%1.7M
56.50%1.73M
8.55%1.1M
-9.91%1.02M
-7.57%1.13M
19.50%1.22M
--225.41K
--312K
1.52%1.02M
--1.01M
-Reversal of impairment losses recognized in profit and loss
169.16%264.4K
346.51%98.23K
583.65%22K
-98.50%3.22K
202.20%213.99K
-546.00%-209.38K
---226.38K
----
-108.29%-32.41K
--390.88K
-Disposal profit
61.66%-202.26K
---527.49K
--0
-179.17%-1.45K
101.96%1.83K
82.79%-93.34K
---28.34K
---17K
-188.08%-542.34K
---188.26K
-Other non-cash items
-68.85%58.02K
59.19%186.25K
104.87%117K
17.72%57.11K
-28.45%48.51K
-62.86%67.8K
---37.21K
--56K
-28.30%182.52K
--254.55K
Changes in working capital
1,092.14%1.56M
-114.27%-157.21K
187.70%1.1M
-4.60%-1.26M
-59.50%-1.2M
-229.19%-753.1K
--1.26M
---1.09M
123.27%582.96K
---2.51M
-Change in receivables
653.36%2.28M
-124.59%-411.56K
175.74%1.67M
-92.46%-2.21M
-391.49%-1.15M
19.67%393.99K
--1.31M
---1.82M
1,054.12%329.24K
---34.51K
-Change in inventory
-215.34%-721.97K
268.20%625.94K
139.39%170K
-60.80%-431.55K
64.15%-268.38K
-77.17%-748.7K
---868.7K
--598K
-74.19%-422.6K
---242.61K
-Change in payables
101.16%4.3K
49.92%-371.59K
-153.56%-742K
542.52%1.39M
154.12%215.61K
-158.91%-398.39K
--815.61K
--136K
130.36%676.31K
---2.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
35.26%-202K
9.04%-312K
-130.07%-343K
-31.51%-149.08K
31.75%-113.37K
15.88%-166.1K
-61.1K
-56K
34.04%-197.45K
-299.36K
Interest received (cash flow from operating activities)
22.92%154.4K
-44.42%125.61K
145.72%226K
41.82%91.98K
-34.02%64.86K
558.24%98.3K
-66.68%14.93K
44.82K
Tax refund paid
46.49%-370.05K
13.99%-691.51K
-3.17%-804K
-61.09%-779.27K
-16.80%-483.75K
68.69%-414.17K
150.84K
-472K
-3.07%-1.32M
-1.28M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
73.41%4.49M
-37.06%2.59M
131.06%4.12M
707.01%1.78M
-89.04%220.79K
-51.34%2.02M
--1.55M
--183K
1,117.69%4.14M
--340.09K
Investing cash flow
Net PPE purchase and sale
-129.24%-2.15M
83.60%-938.45K
-791.96%-5.72M
37.41%-641.73K
39.98%-1.03M
-185.46%-1.71M
---1M
---153K
-166.45%-598.39K
---224.58K
Net business purchase and sale
----
----
----
----
----
---50
----
----
----
----
Net investment property transactions
----
----
----
----
----
----
----
----
--2.05M
--0
Net investment product transactions
-102.24%-21.47K
--957.9K
----
---1M
--0
----
----
----
----
----
Investing cash flow
-11,271.19%-2.17M
100.34%19.45K
-248.66%-5.72M
-60.13%-1.64M
39.98%-1.03M
-217.68%-1.71M
---1M
---153K
746.38%1.45M
---224.58K
Financing cash flow
Net issuance payments of debt
9.83%-1.03M
-30.82%-1.15M
-123.64%-876K
918.82%3.71M
177.33%363.67K
76.66%-470.28K
---564.28K
---123K
-304.15%-2.01M
--986.87K
Net common stock issuance
----
----
----
----
4,909,581.00%4.91M
--100
----
----
----
----
Increase or decrease of lease financing
45.04%-717.33K
-227.93%-1.31M
-54.95%-398K
25.20%-256.85K
44.38%-343.38K
5.36%-617.41K
---441.41K
---150K
16.27%-652.37K
---779.18K
Cash dividends paid
----
----
0.02%-500K
0.00%-500.1K
-0.02%-500.1K
47.37%-500K
--0
--0
-216.67%-950K
---300K
Interest paid (cash flow from financing activities)
31.89%-212.42K
---311.86K
----
----
----
----
----
----
----
----
Net other fund-raising expenses
----
----
----
----
----
----
----
----
3,426.36%74.84K
---2.25K
Financing cash flow
28.95%-1.96M
-55.75%-2.76M
-160.17%-1.77M
-33.45%2.95M
379.03%4.43M
55.18%-1.59M
---1.01M
---273K
-3,645.77%-3.54M
---94.57K
Net cash flow
Beginning cash position
-6.71%2.12M
-76.72%2.27M
46.41%9.74M
119.72%6.65M
-29.72%3.03M
90.80%4.31M
--3.48M
--3.73M
0.94%2.26M
--2.24M
Current changes in cash
335.06%357.71K
95.50%-152.18K
-209.48%-3.38M
-14.82%3.09M
383.07%3.63M
-162.46%-1.28M
---454.77K
---243K
9,688.41%2.05M
--20.95K
End cash Position
16.91%2.47M
-66.74%2.12M
-34.71%6.36M
46.41%9.74M
119.72%6.65M
-29.72%3.03M
--3.03M
--3.48M
90.80%4.31M
--2.26M
Free cash flow
75.79%2.05M
172.50%1.17M
-241.58%-1.61M
239.36%1.14M
-612.66%-814.46K
-95.47%158.87K
--505.87K
--30K
2,810.39%3.51M
---129.52K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Operating cash flow (Indirect Method)
Cash from operating activities 49.15%4.71M-37.33%3.16M92.42%5.04M247.67%2.62M-69.84%753.05K-55.78%2.5M1.37M711K200.66%5.65M1.88M
Net profit before non-cash adjustment -27.16%1.33M-32.06%1.83M-3.78%2.69M398.84%2.8M-75.21%561.06K-48.95%2.26M--176.63K--1.43M51.89%4.43M--2.92M
Total adjustment of non-cash items 22.36%1.82M19.45%1.48M15.53%1.24M-22.77%1.08M41.23%1.39M56.61%986.48K---66.52K--368K-56.97%629.88K--1.46M
-Depreciation and amortization -1.81%1.7M56.50%1.73M8.55%1.1M-9.91%1.02M-7.57%1.13M19.50%1.22M--225.41K--312K1.52%1.02M--1.01M
-Reversal of impairment losses recognized in profit and loss 169.16%264.4K346.51%98.23K583.65%22K-98.50%3.22K202.20%213.99K-546.00%-209.38K---226.38K-----108.29%-32.41K--390.88K
-Disposal profit 61.66%-202.26K---527.49K--0-179.17%-1.45K101.96%1.83K82.79%-93.34K---28.34K---17K-188.08%-542.34K---188.26K
-Other non-cash items -68.85%58.02K59.19%186.25K104.87%117K17.72%57.11K-28.45%48.51K-62.86%67.8K---37.21K--56K-28.30%182.52K--254.55K
Changes in working capital 1,092.14%1.56M-114.27%-157.21K187.70%1.1M-4.60%-1.26M-59.50%-1.2M-229.19%-753.1K--1.26M---1.09M123.27%582.96K---2.51M
-Change in receivables 653.36%2.28M-124.59%-411.56K175.74%1.67M-92.46%-2.21M-391.49%-1.15M19.67%393.99K--1.31M---1.82M1,054.12%329.24K---34.51K
-Change in inventory -215.34%-721.97K268.20%625.94K139.39%170K-60.80%-431.55K64.15%-268.38K-77.17%-748.7K---868.7K--598K-74.19%-422.6K---242.61K
-Change in payables 101.16%4.3K49.92%-371.59K-153.56%-742K542.52%1.39M154.12%215.61K-158.91%-398.39K--815.61K--136K130.36%676.31K---2.23M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 35.26%-202K9.04%-312K-130.07%-343K-31.51%-149.08K31.75%-113.37K15.88%-166.1K-61.1K-56K34.04%-197.45K-299.36K
Interest received (cash flow from operating activities) 22.92%154.4K-44.42%125.61K145.72%226K41.82%91.98K-34.02%64.86K558.24%98.3K-66.68%14.93K44.82K
Tax refund paid 46.49%-370.05K13.99%-691.51K-3.17%-804K-61.09%-779.27K-16.80%-483.75K68.69%-414.17K150.84K-472K-3.07%-1.32M-1.28M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 73.41%4.49M-37.06%2.59M131.06%4.12M707.01%1.78M-89.04%220.79K-51.34%2.02M--1.55M--183K1,117.69%4.14M--340.09K
Investing cash flow
Net PPE purchase and sale -129.24%-2.15M83.60%-938.45K-791.96%-5.72M37.41%-641.73K39.98%-1.03M-185.46%-1.71M---1M---153K-166.45%-598.39K---224.58K
Net business purchase and sale -----------------------50----------------
Net investment property transactions ----------------------------------2.05M--0
Net investment product transactions -102.24%-21.47K--957.9K-------1M--0--------------------
Investing cash flow -11,271.19%-2.17M100.34%19.45K-248.66%-5.72M-60.13%-1.64M39.98%-1.03M-217.68%-1.71M---1M---153K746.38%1.45M---224.58K
Financing cash flow
Net issuance payments of debt 9.83%-1.03M-30.82%-1.15M-123.64%-876K918.82%3.71M177.33%363.67K76.66%-470.28K---564.28K---123K-304.15%-2.01M--986.87K
Net common stock issuance ----------------4,909,581.00%4.91M--100----------------
Increase or decrease of lease financing 45.04%-717.33K-227.93%-1.31M-54.95%-398K25.20%-256.85K44.38%-343.38K5.36%-617.41K---441.41K---150K16.27%-652.37K---779.18K
Cash dividends paid --------0.02%-500K0.00%-500.1K-0.02%-500.1K47.37%-500K--0--0-216.67%-950K---300K
Interest paid (cash flow from financing activities) 31.89%-212.42K---311.86K--------------------------------
Net other fund-raising expenses --------------------------------3,426.36%74.84K---2.25K
Financing cash flow 28.95%-1.96M-55.75%-2.76M-160.17%-1.77M-33.45%2.95M379.03%4.43M55.18%-1.59M---1.01M---273K-3,645.77%-3.54M---94.57K
Net cash flow
Beginning cash position -6.71%2.12M-76.72%2.27M46.41%9.74M119.72%6.65M-29.72%3.03M90.80%4.31M--3.48M--3.73M0.94%2.26M--2.24M
Current changes in cash 335.06%357.71K95.50%-152.18K-209.48%-3.38M-14.82%3.09M383.07%3.63M-162.46%-1.28M---454.77K---243K9,688.41%2.05M--20.95K
End cash Position 16.91%2.47M-66.74%2.12M-34.71%6.36M46.41%9.74M119.72%6.65M-29.72%3.03M--3.03M--3.48M90.80%4.31M--2.26M
Free cash flow 75.79%2.05M172.50%1.17M-241.58%-1.61M239.36%1.14M-612.66%-814.46K-95.47%158.87K--505.87K--30K2,810.39%3.51M---129.52K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More