Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||
| Cash from operating activities | -27.77%2.84M | 304.64%3.93M | -53.72%970K | 496.64%2.1M | -528.39K |
| Net profit before non-cash adjustment | -319.58%-1.14M | 113.47%521K | -228.06%-3.87M | -583.32%-1.18M | --243.95K |
| Total adjustment of non-cash items | 13.92%3.19M | -37.77%2.8M | 45.11%4.5M | 46.36%3.1M | --2.12M |
| -Depreciation and amortization | -6.95%1.82M | -13.93%1.96M | 11.53%2.28M | 32.52%2.04M | --1.54M |
| -Reversal of impairment losses recognized in profit and loss | 100.00%20K | -94.29%10K | 74.11%175K | 2,684.29%100.51K | --3.61K |
| -Assets reserve and write-off | 237.58%443K | -169.70%-322K | --462K | --0 | ---- |
| -Share of associates | --31K | --0 | -89.37%1K | -24.35%9.4K | --12.43K |
| -Disposal profit | -2,450.00%-102K | -100.98%-4K | 37,855.10%407K | 99.50%-1.08K | ---217.5K |
| -Net exchange gains and losses | --5K | --0 | -135.70%-8K | 312.92%22.41K | --5.43K |
| -Other non-cash items | -16.13%972K | -2.52%1.16M | 27.75%1.19M | 19.92%930.75K | --776.13K |
| Changes in working capital | 30.68%788K | 78.93%603K | 94.70%337K | 105.99%173.09K | ---2.89M |
| -Change in receivables | -133.47%-158K | 162.43%472K | -190.57%-756K | 142.37%834.71K | ---1.97M |
| -Change in inventory | -143.84%-559K | 207.50%1.28M | -175.34%-1.19M | 64.68%-430.75K | ---1.22M |
| -Change in payables | 215.69%1.73M | -173.59%-1.49M | 1,202.24%2.03M | -165.19%-183.81K | --281.97K |
| -Changes in other current assets | -163.40%-220K | 37.15%347K | 637.49%253K | -390.28%-47.07K | --16.22K |
| Dividends paid (cash flow from operating activities) | |||||
| Dividends received (cash flow from operating activities) | |||||
| Interest paid (cash flow from operating activities) | |||||
| Interest received (cash flow from operating activities) | |||||
| Tax refund paid | 188.16%67K | 17.39%-76K | 44.80%-92K | 74.32%-166.66K | -649.01K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -24.60%2.9M | 338.38%3.85M | -54.49%878K | 263.85%1.93M | ---1.18M |
| Investing cash flow | |||||
| Net PPE purchase and sale | 13.09%-259K | 71.51%-298K | 65.50%-1.05M | -60.62%-3.03M | ---1.89M |
| Net business purchase and sale | ---- | --0 | ---94K | --0 | ---9 |
| Interest received (cash flow from investment activities) | --0 | --0 | --0 | --0 | ---- |
| Investing cash flow | 13.09%-259K | 73.86%-298K | 62.40%-1.14M | -60.62%-3.03M | ---1.89M |
| Financing cash flow | |||||
| Net issuance payments of debt | 76.67%-423K | -168.34%-1.81M | 109.47%2.65M | 152.23%1.27M | ---2.42M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --6.48M |
| Increase or decrease of lease financing | 14.48%-927K | ---1.08M | ---- | -20.16%-964.68K | ---802.8K |
| Interest paid (cash flow from financing activities) | 10.09%-1.05M | 1.60%-1.17M | -27.75%-1.19M | -44.26%-930.75K | ---645.18K |
| Net other fund-raising expenses | -61.01%108K | 172.89%277K | -2,592.55%-380K | ---14.11K | ---- |
| Financing cash flow | 39.47%-2.29M | -449.63%-3.79M | 268.57%1.08M | -124.66%-643.04K | --2.61M |
| Net cash flow | |||||
| Beginning cash position | -544.44%-240K | 106.59%54K | -191.86%-819K | -33.63%891.61K | --1.34M |
| Current changes in cash | 246.03%349K | -129.08%-239K | 147.08%822K | -281.78%-1.75M | ---457.35K |
| Effect of exchange rate changes | 30.91%-38K | -210.00%-55K | 41.22%50K | 524.65%35.41K | --5.67K |
| End cash Position | 129.58%71K | -552.83%-240K | 106.47%53K | -191.87%-819.08K | --891.61K |
| Free cash flow | -25.31%2.64M | 2,053.59%3.54M | 83.74%-181K | 66.10%-1.11M | ---3.28M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.