Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -266.29%-1.91M | -255.56%-4.65M | -143.14%-1.75M | -13.44%9.48M | 1.29M | 1.15M | 2.99M | 4.05M | -9.81%10.95M | 74.56%12.14M |
| Net profit before non-cash adjustment | -182.05%-2.56M | -206.43%-3.29M | -284.27%-3.67M | -35.36%6.98M | ---1.22M | --3.12M | --3.09M | --1.99M | 14.44%10.8M | 15.74%9.43M |
| Total adjustment of non-cash items | -47.73%138K | -244.21%-486K | 89.30%513K | -28.16%819.46K | ---52.54K | --264K | --337K | --271K | 71.04%1.14M | 323.15%666.95K |
| -Depreciation and amortization | -2.72%358K | -0.84%354K | 3.75%360K | 21.41%1.43M | --362.71K | --368K | --357K | --347K | 14.68%1.18M | -1.39%1.03M |
| -Reversal of impairment losses recognized in profit and loss | --0 | -36,600.00%-367K | 36,700.00%368K | -98.90%486 | ---- | ---- | ---1K | --1K | --44.24K | --0 |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -Disposal profit | --0 | --0 | ---2K | -40.76%-8.27K | ---8.27K | --0 | --0 | --0 | 98.03%-5.88K | -9,152.45%-297.93K |
| -Net exchange gains and losses | --0 | ---- | ---- | --240K | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | -111.54%-220K | -1,126.32%-233K | -176.62%-213K | -666.10%-607.46K | ---407.46K | ---104K | ---19K | ---77K | -20.96%-79.29K | -25.37%-65.56K |
| Changes in working capital | 122.62%504K | -95.27%-867K | -21.50%1.41M | 269.39%1.68M | --2.56M | ---2.23M | ---444K | --1.79M | -148.60%-989.89K | 326.59%2.04M |
| -Change in receivables | 1.04%292K | 76.63%-834K | 176.92%1.37M | 331.53%1.26M | --4.05M | --289K | ---3.57M | --494K | -157.97%-545.72K | 346.54%941.42K |
| -Change in inventory | --0 | ---- | ---- | 141.91%1.29K | ---- | ---- | ---1K | --1K | -627.66%-3.08K | 87.48%-423 |
| -Change in payables | 194.74%234K | -101.70%-32K | -68.26%53K | 253.46%273.19K | ---1.53M | ---247K | --1.88M | --167K | -116.13%-178.02K | 261.58%1.1M |
| -Changes in other current assets | 99.03%-22K | --0 | -101.33%-15K | 152.76%138.8K | --37.8K | ---2.27M | --1.24M | --1.13M | -3,141.05%-263.08K | -104.79%-8.12K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 464.52%219.7K | 38.92K | ||||||||
| Tax refund paid | 60.96%-335K | 8.58%-341K | 27.24%-366K | -7.22%-2.11M | -378.48K | -858K | -373K | -503K | -23.23%-1.97M | 0.30%-1.6M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -867.58%-2.25M | -290.82%-4.99M | -159.57%-2.11M | -15.90%7.58M | --1.13M | --293K | --2.61M | --3.55M | -14.45%9.02M | 97.00%10.54M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -63.49%-103K | 502.78%290K | -191.95%-435K | 89.23%-290.63K | ---6.63K | ---63K | ---72K | ---149K | -388.29%-2.7M | -1,048.10%-552.39K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---30K |
| Net investment product transactions | 108.88%1.78M | --1.06M | -4.80%952K | ---10.05M | --8.95M | ---20M | --0 | --1M | --0 | 110.00%150K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -5,715.70%-427.45K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --49.53K | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --278.95K |
| Interest received (cash flow from investment activities) | 75.35%249K | 409.62%265K | 125.69%246K | 182.12%525.89K | --222.89K | --142K | --52K | --109K | 0.71%186.41K | 9.50%185.1K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --220K |
| Investing cash flow | 109.65%1.92M | 8,180.00%1.62M | -20.52%763K | -290.89%-9.81M | --9.17M | ---19.92M | ---20K | --960K | -1,328.30%-2.51M | 87.32%-175.79K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -3.85%-54K | -3.85%-54K | -3.92%-53K | -3.55%-208K | ---53K | ---52K | ---52K | ---51K | -14.54%-200.87K | -39.61%-175.38K |
| Net common stock issuance | ---- | ---- | ---- | 969,257,533.33%29.08M | ---271 | ---- | ---- | ---- | --3 | --0 |
| Increase or decrease of lease financing | -4.11%-152K | -15.27%-151K | -18.25%-149K | 5.44%-551.76K | ---148.76K | ---146K | ---131K | ---126K | 1.40%-583.5K | -0.11%-591.76K |
| Cash dividends paid | ---- | ---- | ---- | -49.41%-9.27M | ---4.25M | --0 | --0 | ---5.02M | -13.85%-6.2M | 48.88%-5.45M |
| Interest paid (cash flow from financing activities) | 23.68%-29K | 3.03%-32K | -3.13%-33K | 5.41%-138.13K | ---35.13K | ---38K | ---33K | ---32K | -1.13%-146.03K | -23.67%-144.39K |
| Net other fund-raising expenses | --0 | --0 | ---130K | -26,014.91%-19.1M | ---19.04M | ---120K | ---- | ---- | --73.7K | ---- |
| Financing cash flow | -100.82%-235K | -51.92%-237K | 93.02%-365K | 97.35%-188.85K | ---23.53M | --28.72M | ---156K | ---5.23M | -12.16%-7.13M | 18.88%-6.36M |
| Net cash flow | ||||||||||
| Beginning cash position | -66.64%4.62M | -29.98%7.98M | -19.98%9.7M | -4.94%12.12M | --22.93M | --13.84M | --11.4M | --12.12M | 35.67%12.75M | -29.21%9.4M |
| Current changes in cash | -106.18%-562K | -248.01%-3.61M | -138.66%-1.72M | -284.53%-2.42M | ---13.23M | --9.09M | --2.44M | ---719K | -115.73%-629.64K | 203.19%4M |
| Effect of exchange rate changes | --0 | ---- | ---- | ---240K | ---- | --0 | ---- | ---- | ---- | ---- |
| End cash Position | -82.32%4.06M | -66.64%4.62M | -29.98%7.98M | -19.97%9.7M | --9.7M | --22.93M | --13.84M | --11.4M | -9.55%12.12M | 42.58%13.4M |
| Free cash flow | -1,122.61%-2.35M | -284.81%-4.7M | -175.03%-2.55M | 15.50%7.29M | --1.12M | --230K | --2.54M | --3.4M | -36.71%6.31M | 88.23%9.97M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.