Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3,210.91%-13.69M | 9.62%11.4M | -101.69%-118.61K | 2.26%9M | 158.67%2.08M | 123.66%440K | -59.72%10.4M | 7M | 8.8M | -3.54M |
| Net profit before non-cash adjustment | 7.52%3.66M | -5.92%13.43M | -6.40%3.06M | -40.10%2.58M | 15.64%4.39M | 16.97%3.41M | 10.81%14.27M | --3.27M | --4.3M | --3.8M |
| Total adjustment of non-cash items | 24.58%1.11M | 32.93%3.9M | 108.29%684.23K | 3,167.57%1.21M | -12.45%1.12M | -31.24%887K | -42.98%2.93M | --328.5K | --37K | --1.28M |
| -Depreciation and amortization | 9.25%744K | 11.32%2.84M | 6.01%714.64K | 15.66%731K | 16.01%710K | 8.10%681K | -2.08%2.55M | --674.12K | --632K | --612K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 135.40%376.76K | 168.32%395.76K | 115.59%157K | --0 | -173.03%-176K | -185.03%-1.06M | ---579.28K | ---1.01M | --281K |
| -Disposal profit | ---- | -253.39%-635.11K | -1,177.33%-635.11K | --0 | ---- | ---- | -222.54%-179.72K | ---49.72K | ---37K | ---- |
| -Other non-cash items | -5.50%361K | -18.94%1.32M | -26.26%208.96K | -28.51%321K | -14.47%408K | -8.83%382K | 21.11%1.63M | --283.38K | --449K | --477K |
| Changes in working capital | -379.08%-18.45M | 12.91%-5.93M | -213.37%-3.86M | 16.85%5.21M | 60.13%-3.44M | 36.45%-3.85M | -187.54%-6.81M | --3.4M | --4.46M | ---8.62M |
| -Change in receivables | -245.01%-8.81M | -2,635.24%-2.57M | -277.71%-988.63K | 177.00%7.95M | -141.50%-6.98M | -485.55%-2.55M | -97.58%101.32K | --556.32K | --2.87M | ---2.89M |
| -Change in inventory | -1,976.25%-15.33M | 55.40%-3M | -471.41%-5.59M | -105.43%-291K | 194.28%2.06M | 109.16%817K | -305.42%-6.73M | ---977.82K | --5.36M | ---2.19M |
| -Change in payables | 368.57%5.68M | -95.62%-362.97K | -28.97%2.72M | 35.11%-2.45M | 141.82%1.48M | -164.16%-2.12M | -158.47%-185.55K | --3.83M | ---3.77M | ---3.54M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | -1.80%-396K | 14.30%-1.48M | 15.89%-297.89K | 21.46%-366K | 11.36%-429K | 8.47%-389K | -21.60%-1.73M | -354.15K | -466K | -484K |
| Interest received (cash flow from operating activities) | 400.00%35K | 60.70%161.93K | 25.67%88.93K | 164.71%45K | 200.00%21K | 16.67%7K | 34.40%100.77K | 70.77K | 17K | 7K |
| Tax refund paid | 1.38%-927K | 2.11%-4.3M | -10.14%-1.37M | 0.45%-1.11M | 17.77%-879K | 2.49%-940K | -43.08%-4.4M | -1.25M | -1.12M | -1.07M |
| Other operating cash inflow (outflow) | 0 | -8.77K | -8.77K | 1K | -1K | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -1,597.96%-14.98M | 31.84%5.76M | -131.28%-1.71M | 4.60%7.57M | 115.51%789K | 72.80%-882K | -79.56%4.37M | --5.47M | --7.23M | ---5.09M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 83.63%-91K | -100.54%-918.31K | 713.25%563.69K | 63.99%-372K | -169.51%-554K | -327.69%-556K | 22.15%-457.92K | ---91.92K | ---1.03M | --797K |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | 5,225.00%2.87M | -242.78%-15.54M | 94.28%-116.16K | ---309K | -505.55%-15.05M | -300.00%-56K | -19,349.23%-4.53M | ---2.03M | --0 | ---2.49M |
| Investing cash flow | 554.08%2.78M | -229.73%-16.45M | 121.07%447.53K | 34.08%-681K | -824.10%-15.61M | -325.00%-612K | -711.21%-4.99M | ---2.12M | ---1.03M | ---1.69M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 743.47%6.45M | -157.39%-7.01M | -7.06%-7.5M | -3,131.82%-2.84M | -53.20%4.34M | -110.01%-1M | 147.24%12.21M | ---7.01M | ---88K | --9.28M |
| Net common stock issuance | --0 | --17.5M | --0 | --0 | --0 | --17.5M | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -122.18%-65K | -264.78%-180.57K | -276.56%-649.57K | 50.70%214K | -322.22%-38K | 3,030.00%293K | 43.26%-49.5K | ---172.5K | --142K | ---9K |
| Issuance fees | --0 | -58.77%-395.99K | 69.53%-75.99K | --0 | --0 | ---320K | ---249.41K | ---249.41K | --0 | --0 |
| Cash dividends paid | ---- | 33.47%-3.01M | --0 | 26.23%-1.51M | ---- | ---- | -29.11%-4.52M | --0 | ---2.04M | ---- |
| Net other fund-raising expenses | ---- | -200.97%-539.63K | ---- | ---- | ---- | ---- | 21,392.39%534.44K | ---- | ---- | ---- |
| Financing cash flow | -61.21%6.39M | -19.57%6.37M | -27.16%-8.77M | -108.21%-4.14M | -58.74%2.8M | 64.49%16.47M | 126.90%7.92M | ---6.89M | ---1.99M | --6.78M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.44%10.36M | 98.98%14.68M | 11.83%20.38M | 25.85%17.63M | 111.78%29.65M | 98.98%14.68M | -54.01%7.38M | --18.23M | --14.01M | --14M |
| Current changes in cash | -138.78%-5.81M | -159.19%-4.32M | -182.48%-10.03M | -34.73%2.75M | -133,655.56%-12.02M | 126.02%14.98M | 184.29%7.3M | ---3.55M | --4.22M | --9K |
| End cash Position | -84.66%4.55M | -29.44%10.35M | -29.44%10.35M | 11.83%20.38M | 25.85%17.63M | 111.78%29.65M | 98.98%14.68M | --14.68M | --18.23M | --14.01M |
| Free cash flow | -971.70%-15.41M | 62.88%4.83M | -121.61%-1.16M | 16.03%7.2M | 104.49%235K | 57.38%-1.44M | -85.73%2.97M | --5.37M | --6.2M | ---5.24M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.