HK Stock MarketDetailed Quotes

JUTAL OIL SER (03303)

Watchlist
  • 0.530
  • +0.030+6.00%
Market Closed May 6 15:54 CST
1.32BMarket Cap26.50P/E (TTM)

JUTAL OIL SER (03303) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-77.38%49.78M
----
-42.93%220.05M
----
294.89%385.58M
----
-1,098.66%-197.84M
----
-88.69%19.81M
----
Profit adjustment
Interest (income) - adjustment
48.48%-7.56M
----
-9.43%-14.67M
----
-184.15%-13.41M
----
52.90%-4.72M
----
11.30%-10.02M
----
Impairment and provisions:
-181.38%-59.53M
----
-7.69%73.15M
----
180.05%79.25M
----
-57.34%28.3M
----
26.19%66.34M
----
-Impairment of property, plant and equipment (reversal)
----
----
468.69%30.51M
----
-90.41%5.37M
----
952.51%55.96M
----
--5.32M
----
-Impairmen of inventory (reversal)
-152.19%-2.74M
----
-80.15%5.26M
----
54.86%26.49M
----
270.72%17.11M
----
218.98%4.61M
----
-Impairment of trade receivables (reversal)
116.37%2.85M
----
-384.37%-17.41M
----
127.86%6.12M
----
34.81%-21.97M
----
-160.78%-33.71M
----
-Other impairments and provisions
-208.85%-59.64M
----
32.75%54.79M
----
281.04%41.27M
----
-125.30%-22.8M
----
7,486.56%90.12M
----
Revaluation surplus:
-109.84%-558K
----
-79.08%5.67M
----
5.02%27.11M
----
183.30%25.82M
----
-135.16%-30.99M
----
-Derivative financial instruments fair value (increase)
-109.73%-558K
----
-78.86%5.73M
----
3.86%27.11M
----
184.23%26.11M
----
-135.16%-30.99M
----
-Other fair value changes
----
----
---61K
----
----
----
---290K
----
----
----
Asset sale loss (gain):
-100.99%-7K
----
162.08%705K
----
-26.90%269K
----
315.20%368K
----
-108.84%-171K
----
-Loss (gain) on sale of property, machinery and equipment
-100.99%-7K
----
162.08%705K
----
-26.90%269K
----
315.20%368K
----
-108.84%-171K
----
Depreciation and amortization:
-1.70%113.9M
----
-15.60%115.87M
----
-12.44%137.28M
----
-7.03%156.78M
----
7.16%168.65M
----
-Amortization of intangible assets
-14.65%1.12M
----
-23.60%1.31M
----
-11.00%1.72M
----
-4.03%1.93M
----
49.37%2.01M
----
Financial expense
-44.64%6.08M
----
-46.14%10.99M
----
-28.80%20.4M
----
-3.18%28.65M
----
-13.29%29.59M
----
Exchange Loss (gain)
225.62%2.94M
----
-64.47%-2.34M
----
---1.42M
----
----
----
----
----
Special items
-224.97%-18.21M
----
346.73%14.57M
----
49.68%-5.9M
----
-139.33%-11.73M
----
310.69%29.83M
----
Operating profit before the change of operating capital
-79.52%86.84M
----
-32.61%423.99M
----
2,356.26%629.15M
----
-90.62%25.61M
----
-28.62%273.03M
----
Change of operating capital
Inventory (increase) decrease
-57.17%5.18M
----
181.07%12.08M
----
-141.76%-14.91M
----
168.35%35.69M
----
-309.62%-52.22M
----
Accounts receivable (increase)decrease
-85.17%126.47M
----
198.90%852.67M
----
-569.37%-862.15M
----
-43.92%183.68M
----
111.20%327.53M
----
Accounts payable increase (decrease)
29.90%-204.04M
----
-222.77%-291.07M
----
138.10%237.09M
----
-2,305.17%-622.21M
----
-91.16%28.22M
----
prepayments (increase)decrease
-136.49%-24.82M
----
273.07%68.01M
----
-127.65%-39.29M
----
421.91%142.11M
----
-151.83%-44.14M
----
Special items for working capital changes
96.74%-18.89M
----
-249.78%-580.33M
----
144.89%387.45M
----
141.80%158.21M
----
-283.10%-378.47M
----
Cash  from business operations
-106.03%-29.26M
----
43.88%485.35M
----
538.61%337.33M
----
-149.96%-76.91M
----
-82.26%153.95M
----
Other taxs
-683.51%-17.52M
----
110.08%3M
----
-50.42%-29.8M
----
56.77%-19.81M
----
-29.11%-45.82M
----
Interest paid - operating
43.35%-4.91M
----
56.59%-8.67M
----
25.04%-19.97M
----
-4.31%-26.63M
----
14.34%-25.53M
----
Special items of business
49.44%-1.17M
-70.33%133.68M
-438.28%-2.32M
153.15%450.6M
78.57%-431K
206.60%178M
50.37%-2.01M
-146.00%-166.98M
6.10%-4.05M
-28.96%363.01M
Net cash from operations
-111.07%-52.86M
-70.33%133.68M
66.25%477.37M
153.15%450.6M
329.05%287.14M
206.60%178M
-259.60%-125.36M
-146.00%-166.98M
-90.16%78.55M
-28.96%363.01M
Cash flow from investment activities
Interest received - investment
-48.48%7.56M
-46.00%4.68M
9.43%14.67M
123.13%8.67M
184.15%13.41M
25.96%3.89M
-52.90%4.72M
-32.45%3.09M
-11.30%10.02M
--4.57M
Decrease in deposits (increase)
67.54%-4.43M
66.76%-3.61M
-129.13%-13.64M
-1,636.69%-10.85M
44.92%46.82M
-97.09%706K
959.21%32.31M
3.45%24.25M
103.97%3.05M
127.32%23.44M
Sale of fixed assets
-61.51%991K
--30K
-18.44%2.58M
----
1,348.17%3.16M
67.86%141K
-71.24%218K
-76.00%84K
-90.69%758K
-38.81%350K
Purchase of fixed assets
-41.76%-197.29M
19.79%-63.08M
-444.25%-139.17M
-245.20%-78.63M
45.07%-25.57M
1.75%-22.78M
43.42%-46.55M
44.86%-23.19M
44.00%-82.27M
28.61%-42.05M
Purchase of intangible assets
----
----
----
----
----
----
----
----
88.26%-829K
----
Recovery of cash from investments
----
----
258.04%46.96M
--2.26M
-448.40%-29.72M
----
2.44%8.53M
--3.84M
-37.81%8.33M
----
Cash on investment
-3,529.41%-3.7M
----
---102K
----
----
----
---56.4M
---17.91M
----
----
Other items in the investment business
539.49%61.95M
2,415.40%45.1M
131.55%9.69M
81.87%-1.95M
6.30%4.18M
-6,985.90%-10.74M
-41.58%3.94M
-99.06%156K
-45.87%6.74M
25.74%16.58M
Net cash from investment operations
-70.75%-134.91M
79.05%-16.87M
-743.31%-79.01M
-179.62%-80.5M
123.07%12.28M
-197.09%-28.79M
1.78%-53.24M
-435.64%-9.69M
70.77%-54.21M
102.20%2.89M
Net cash before financing
-147.14%-187.77M
-68.44%116.82M
33.04%398.36M
148.05%370.11M
267.64%299.42M
184.46%149.21M
-833.92%-178.61M
-148.28%-176.67M
-96.03%24.34M
-3.73%365.9M
Cash flow from financing activities
New borrowing
19,036.43%183.33M
--130.28M
-96.86%958K
----
-89.68%30.5M
-89.68%30.5M
--295.5M
--295.5M
----
----
Refund
68.64%-70.18M
55.85%-57M
-20.32%-223.8M
-91.40%-129.1M
40.56%-186M
23.13%-67.45M
-734.40%-312.9M
-368.00%-87.75M
89.72%-37.5M
94.47%-18.75M
Issuing shares
-99.31%387K
----
--56.36M
--56.36M
----
----
376.14%122.56M
----
--25.74M
--25.74M
Dividends paid - financing
48.59%-28.22M
----
---54.88M
----
----
----
----
----
---512.71M
---204.93M
Issuance expenses and redemption of securities expenses
----
----
----
---98.03M
----
----
----
----
----
----
Other items of the financing business
----
----
---144.73M
----
----
----
----
----
----
----
Net cash from financing operations
120.57%76.92M
139.62%69.08M
-128.42%-373.87M
-321.14%-174.36M
-271.41%-163.67M
-120.42%-41.4M
117.84%95.49M
199.28%202.75M
-202.25%-535.2M
-2.41%-204.21M
Effect of rate
-209.68%-8.63M
-249.92%-3.77M
19.57%7.87M
-77.96%2.52M
-75.29%6.58M
-4.63%11.42M
299.63%26.63M
250.99%11.97M
75.02%-13.34M
-143.79%-7.93M
Net Cash
-552.67%-110.85M
-5.03%185.9M
-81.96%24.49M
81.57%195.74M
263.32%135.75M
313.33%107.81M
83.73%-83.12M
-83.87%26.08M
-217.23%-510.87M
-10.52%161.69M
Begining period cash
4.30%785.16M
4.31%785.25M
23.31%752.81M
23.31%752.81M
-8.47%610.48M
-8.47%610.48M
-44.01%666.97M
-44.01%666.97M
47.28%1.19B
47.28%1.19B
Cash at the end
-15.22%665.68M
1.71%967.37M
4.30%785.16M
30.34%951.07M
23.31%752.81M
3.50%729.7M
-8.47%610.48M
-47.58%705.02M
-44.01%666.97M
33.48%1.34B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
--
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -77.38%49.78M-----42.93%220.05M----294.89%385.58M-----1,098.66%-197.84M-----88.69%19.81M----
Profit adjustment
Interest (income) - adjustment 48.48%-7.56M-----9.43%-14.67M-----184.15%-13.41M----52.90%-4.72M----11.30%-10.02M----
Impairment and provisions: -181.38%-59.53M-----7.69%73.15M----180.05%79.25M-----57.34%28.3M----26.19%66.34M----
-Impairment of property, plant and equipment (reversal) --------468.69%30.51M-----90.41%5.37M----952.51%55.96M------5.32M----
-Impairmen of inventory (reversal) -152.19%-2.74M-----80.15%5.26M----54.86%26.49M----270.72%17.11M----218.98%4.61M----
-Impairment of trade receivables (reversal) 116.37%2.85M-----384.37%-17.41M----127.86%6.12M----34.81%-21.97M-----160.78%-33.71M----
-Other impairments and provisions -208.85%-59.64M----32.75%54.79M----281.04%41.27M-----125.30%-22.8M----7,486.56%90.12M----
Revaluation surplus: -109.84%-558K-----79.08%5.67M----5.02%27.11M----183.30%25.82M-----135.16%-30.99M----
-Derivative financial instruments fair value (increase) -109.73%-558K-----78.86%5.73M----3.86%27.11M----184.23%26.11M-----135.16%-30.99M----
-Other fair value changes -----------61K---------------290K------------
Asset sale loss (gain): -100.99%-7K----162.08%705K-----26.90%269K----315.20%368K-----108.84%-171K----
-Loss (gain) on sale of property, machinery and equipment -100.99%-7K----162.08%705K-----26.90%269K----315.20%368K-----108.84%-171K----
Depreciation and amortization: -1.70%113.9M-----15.60%115.87M-----12.44%137.28M-----7.03%156.78M----7.16%168.65M----
-Amortization of intangible assets -14.65%1.12M-----23.60%1.31M-----11.00%1.72M-----4.03%1.93M----49.37%2.01M----
Financial expense -44.64%6.08M-----46.14%10.99M-----28.80%20.4M-----3.18%28.65M-----13.29%29.59M----
Exchange Loss (gain) 225.62%2.94M-----64.47%-2.34M-------1.42M--------------------
Special items -224.97%-18.21M----346.73%14.57M----49.68%-5.9M-----139.33%-11.73M----310.69%29.83M----
Operating profit before the change of operating capital -79.52%86.84M-----32.61%423.99M----2,356.26%629.15M-----90.62%25.61M-----28.62%273.03M----
Change of operating capital
Inventory (increase) decrease -57.17%5.18M----181.07%12.08M-----141.76%-14.91M----168.35%35.69M-----309.62%-52.22M----
Accounts receivable (increase)decrease -85.17%126.47M----198.90%852.67M-----569.37%-862.15M-----43.92%183.68M----111.20%327.53M----
Accounts payable increase (decrease) 29.90%-204.04M-----222.77%-291.07M----138.10%237.09M-----2,305.17%-622.21M-----91.16%28.22M----
prepayments (increase)decrease -136.49%-24.82M----273.07%68.01M-----127.65%-39.29M----421.91%142.11M-----151.83%-44.14M----
Special items for working capital changes 96.74%-18.89M-----249.78%-580.33M----144.89%387.45M----141.80%158.21M-----283.10%-378.47M----
Cash  from business operations -106.03%-29.26M----43.88%485.35M----538.61%337.33M-----149.96%-76.91M-----82.26%153.95M----
Other taxs -683.51%-17.52M----110.08%3M-----50.42%-29.8M----56.77%-19.81M-----29.11%-45.82M----
Interest paid - operating 43.35%-4.91M----56.59%-8.67M----25.04%-19.97M-----4.31%-26.63M----14.34%-25.53M----
Special items of business 49.44%-1.17M-70.33%133.68M-438.28%-2.32M153.15%450.6M78.57%-431K206.60%178M50.37%-2.01M-146.00%-166.98M6.10%-4.05M-28.96%363.01M
Net cash from operations -111.07%-52.86M-70.33%133.68M66.25%477.37M153.15%450.6M329.05%287.14M206.60%178M-259.60%-125.36M-146.00%-166.98M-90.16%78.55M-28.96%363.01M
Cash flow from investment activities
Interest received - investment -48.48%7.56M-46.00%4.68M9.43%14.67M123.13%8.67M184.15%13.41M25.96%3.89M-52.90%4.72M-32.45%3.09M-11.30%10.02M--4.57M
Decrease in deposits (increase) 67.54%-4.43M66.76%-3.61M-129.13%-13.64M-1,636.69%-10.85M44.92%46.82M-97.09%706K959.21%32.31M3.45%24.25M103.97%3.05M127.32%23.44M
Sale of fixed assets -61.51%991K--30K-18.44%2.58M----1,348.17%3.16M67.86%141K-71.24%218K-76.00%84K-90.69%758K-38.81%350K
Purchase of fixed assets -41.76%-197.29M19.79%-63.08M-444.25%-139.17M-245.20%-78.63M45.07%-25.57M1.75%-22.78M43.42%-46.55M44.86%-23.19M44.00%-82.27M28.61%-42.05M
Purchase of intangible assets --------------------------------88.26%-829K----
Recovery of cash from investments --------258.04%46.96M--2.26M-448.40%-29.72M----2.44%8.53M--3.84M-37.81%8.33M----
Cash on investment -3,529.41%-3.7M-------102K---------------56.4M---17.91M--------
Other items in the investment business 539.49%61.95M2,415.40%45.1M131.55%9.69M81.87%-1.95M6.30%4.18M-6,985.90%-10.74M-41.58%3.94M-99.06%156K-45.87%6.74M25.74%16.58M
Net cash from investment operations -70.75%-134.91M79.05%-16.87M-743.31%-79.01M-179.62%-80.5M123.07%12.28M-197.09%-28.79M1.78%-53.24M-435.64%-9.69M70.77%-54.21M102.20%2.89M
Net cash before financing -147.14%-187.77M-68.44%116.82M33.04%398.36M148.05%370.11M267.64%299.42M184.46%149.21M-833.92%-178.61M-148.28%-176.67M-96.03%24.34M-3.73%365.9M
Cash flow from financing activities
New borrowing 19,036.43%183.33M--130.28M-96.86%958K-----89.68%30.5M-89.68%30.5M--295.5M--295.5M--------
Refund 68.64%-70.18M55.85%-57M-20.32%-223.8M-91.40%-129.1M40.56%-186M23.13%-67.45M-734.40%-312.9M-368.00%-87.75M89.72%-37.5M94.47%-18.75M
Issuing shares -99.31%387K------56.36M--56.36M--------376.14%122.56M------25.74M--25.74M
Dividends paid - financing 48.59%-28.22M-------54.88M-----------------------512.71M---204.93M
Issuance expenses and redemption of securities expenses ---------------98.03M------------------------
Other items of the financing business -----------144.73M----------------------------
Net cash from financing operations 120.57%76.92M139.62%69.08M-128.42%-373.87M-321.14%-174.36M-271.41%-163.67M-120.42%-41.4M117.84%95.49M199.28%202.75M-202.25%-535.2M-2.41%-204.21M
Effect of rate -209.68%-8.63M-249.92%-3.77M19.57%7.87M-77.96%2.52M-75.29%6.58M-4.63%11.42M299.63%26.63M250.99%11.97M75.02%-13.34M-143.79%-7.93M
Net Cash -552.67%-110.85M-5.03%185.9M-81.96%24.49M81.57%195.74M263.32%135.75M313.33%107.81M83.73%-83.12M-83.87%26.08M-217.23%-510.87M-10.52%161.69M
Begining period cash 4.30%785.16M4.31%785.25M23.31%752.81M23.31%752.81M-8.47%610.48M-8.47%610.48M-44.01%666.97M-44.01%666.97M47.28%1.19B47.28%1.19B
Cash at the end -15.22%665.68M1.71%967.37M4.30%785.16M30.34%951.07M23.31%752.81M3.50%729.7M-8.47%610.48M-47.58%705.02M-44.01%666.97M33.48%1.34B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--------------
Auditor ----Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More