(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -57.04%18.78M | 15.95%50.7M | -26.95%43.72M | -26.95%43.72M | 4.65%59.86M | 4.65%59.86M | 96.11%57.19M | 96.11%57.19M | -46.01%29.16M | -46.01%29.16M |
Accounts receivable | -13.98%24.95M | -9.54%26.23M | 9.74%29M | 9.74%29M | -56.43%26.42M | -56.43%26.42M | -64.93%60.64M | -64.93%60.64M | -37.49%172.93M | -37.49%172.93M |
Advance deposits and other receivables | 21.86%122.14M | -19.54%80.64M | 11.86%100.22M | 11.86%100.22M | 28.15%89.6M | 28.15%89.6M | -15.66%69.92M | -15.66%69.92M | 83.60%82.9M | 83.60%82.9M |
Cash and equivalents | 540.50%100.96M | -61.08%6.13M | -31.73%15.76M | -31.73%15.76M | 16.84%23.09M | 16.84%23.09M | -76.69%19.76M | -76.69%19.76M | -15.38%84.77M | -15.38%84.77M |
Secured deposit | -92.34%639K | -68.01%2.67M | -46.04%8.34M | -46.04%8.34M | --15.46M | --15.46M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -23.10%80.22M | -23.10%80.22M | --104.32M | --104.32M |
Total current assets | 35.73%267.46M | -15.57%166.37M | -8.10%197.05M | -8.10%197.05M | -25.48%214.42M | -25.48%214.42M | -39.31%287.73M | -39.31%287.73M | -0.41%474.08M | -0.41%474.08M |
Non-current assets | ||||||||||
Property, plant and equipment | -11.02%421.07M | -1.73%465.03M | 4.61%473.23M | 4.61%473.23M | 9.82%452.38M | 9.82%452.38M | 21.63%411.93M | 21.63%411.93M | 44.05%338.67M | 44.05%338.67M |
Investment property | -8.75%18.59M | -3.94%19.57M | -4.48%20.37M | -4.48%20.37M | -91.38%21.32M | -91.38%21.32M | -14.95%247.48M | -14.95%247.48M | 222.35%290.98M | 222.35%290.98M |
Advance payment | -3.12%4.01M | -0.53%4.12M | -6.59%4.14M | -6.59%4.14M | -83.75%4.43M | -83.75%4.43M | -67.47%27.26M | 462.10%27.26M | -81.52%83.81M | -98.67%4.85M |
Associated company interest | -56.08%39.15M | -0.89%88.34M | -5.11%89.14M | -5.11%89.14M | -70.83%93.94M | -70.83%93.94M | -11.30%322.1M | -11.30%322.1M | -3.43%363.14M | -3.43%363.14M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -96.08%146K | -96.08%146K | 47.42%3.72M | 47.42%3.72M |
Intangible assets | -47.28%314.52M | -0.00%596.62M | -9.92%596.62M | -9.92%596.62M | -0.03%662.33M | -0.03%662.33M | 0.75%662.55M | 0.75%662.55M | -0.03%657.61M | -0.03%657.61M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | --2.1M |
Deferred tax assets | -85.84%156K | 0.00%1.1M | 19.26%1.1M | 19.26%1.1M | -86.20%924K | -86.20%924K | 38.08%6.69M | 38.08%6.69M | -48.96%4.85M | -48.96%4.85M |
Special items of non-current assets | -2.91%271.36M | -1.67%274.82M | -3.33%279.49M | -3.33%279.49M | 1.50%289.11M | 1.50%289.11M | 4.51%284.84M | -18.97%284.84M | --272.56M | 289.55%351.52M |
Total non-current assets | -27.00%1.07B | -0.99%1.45B | -3.96%1.46B | -3.96%1.46B | -22.34%1.52B | -22.34%1.52B | -2.70%1.96B | -2.70%1.96B | 10.56%2.02B | 10.56%2.02B |
Total assets | -19.55%1.34B | -2.72%1.62B | -4.47%1.66B | -4.47%1.66B | -22.74%1.74B | -22.74%1.74B | -9.66%2.25B | -9.66%2.25B | 8.29%2.49B | 8.29%2.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -8.44%21.13M | 11.15%25.66M | 40.91%23.08M | 40.91%23.08M | -53.30%16.38M | -53.30%16.38M | -39.18%35.07M | -39.18%35.07M | -30.22%57.67M | -30.22%57.67M |
Tax payable | 3.05%23.99M | 3.59%24.12M | 9.17%23.28M | 9.17%23.28M | -7.44%21.33M | -7.44%21.33M | -1.09%23.04M | -1.09%23.04M | -26.76%23.3M | -26.76%23.3M |
Other payables and accrued expenses | -45.13%55.64M | -32.10%68.85M | -13.53%101.4M | -13.53%101.4M | 29.42%117.27M | 29.42%117.27M | 14.16%90.62M | 14.16%90.62M | -29.53%79.38M | -29.53%79.38M |
Bank loans and overdrafts | 156.80%63.3M | 129.82%56.65M | 3.22%24.65M | 3.22%24.65M | -29.49%23.88M | -29.49%23.88M | -83.99%33.87M | -83.99%33.87M | -5.29%211.58M | -5.29%211.58M |
Financial lease liabilities-current liabilities | -12.28%964K | -46.68%586K | -1.61%1.1M | -1.61%1.1M | -78.31%1.12M | -78.31%1.12M | 65.59%5.15M | 65.59%5.15M | --3.11M | --3.11M |
Special items of current liabilities | 4.34%5.92M | 58.95%9.02M | 120.69%5.67M | 120.69%5.67M | -75.35%2.57M | -75.35%2.57M | -33.82%10.43M | -33.82%10.43M | 166.03%15.76M | 166.03%15.76M |
Total current liabilities | -4.60%170.95M | 3.18%184.88M | -1.84%179.19M | -1.84%179.19M | -7.89%182.55M | -7.89%182.55M | -49.29%198.18M | -49.29%198.18M | -14.38%390.79M | -14.38%390.79M |
Net current assets | 440.43%96.51M | -203.68%-18.52M | -43.97%17.86M | -43.97%17.86M | -64.41%31.87M | -64.41%31.87M | 7.52%89.55M | 7.52%89.55M | 325.10%83.29M | 325.10%83.29M |
Total assets less current liabilities | -21.36%1.17B | -3.43%1.43B | -4.78%1.48B | -4.78%1.48B | -24.18%1.56B | -24.18%1.56B | -2.29%2.05B | -2.29%2.05B | 13.90%2.1B | 13.90%2.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.10%274.51M | -7.00%297.2M | 22.28%319.57M | 22.28%319.57M | -25.52%261.34M | -25.52%261.34M | 31.78%350.87M | 31.78%350.87M | 44.50%266.25M | 44.50%266.25M |
Financial lease liabilities-non-current liabilities | 191.09%588K | ---- | -73.83%202K | -73.83%202K | -96.67%772K | -96.67%772K | 573.72%23.15M | 573.72%23.15M | --3.44M | --3.44M |
Deferred tax liability | 1.62%8.98M | -0.34%8.81M | 6.63%8.84M | 6.63%8.84M | 2.60%8.29M | 2.60%8.29M | 179.14%8.08M | 179.14%8.08M | -75.62%2.9M | -75.62%2.9M |
Deferred income-non-current liabilities | -4.98%4.01M | -2.49%4.11M | -4.74%4.22M | -4.74%4.22M | -4.55%4.43M | -4.55%4.43M | -4.33%4.64M | -4.33%4.64M | -4.15%4.85M | -4.15%4.85M |
Provision-non-current liabilities | 6.40%20.61M | 3.20%19.99M | 6.20%19.37M | 6.20%19.37M | 6.29%18.24M | 6.29%18.24M | 6.30%17.16M | 6.30%17.16M | 6.58%16.14M | 6.58%16.14M |
Total non-current liabilities | -12.35%308.7M | -6.27%330.11M | 20.18%352.2M | 20.18%352.2M | -27.44%293.07M | -27.44%293.07M | 37.58%403.9M | 37.58%403.9M | 35.71%293.57M | 35.71%293.57M |
Total liabilities | -9.74%479.65M | -3.09%515M | 11.73%531.39M | 11.73%531.39M | -21.00%475.62M | -21.00%475.62M | -12.02%602.08M | -12.02%602.08M | 1.73%684.36M | 1.73%684.36M |
Total assets less total liabilities | -24.17%856.66M | -2.55%1.1B | -10.57%1.13B | -10.57%1.13B | -23.38%1.26B | -23.38%1.26B | -8.77%1.65B | -8.77%1.65B | 11.00%1.81B | 11.00%1.81B |
Total equity and non-current liabilities | -21.36%1.17B | -3.43%1.43B | -4.78%1.48B | -4.78%1.48B | -24.18%1.56B | -24.18%1.56B | -2.29%2.05B | -2.29%2.05B | 13.90%2.1B | 13.90%2.1B |
Equity | ||||||||||
Share capital | 270.65%166.55M | 18.50%53.25M | 21.24%44.94M | 21.24%44.94M | 8.14%37.06M | 8.14%37.06M | 29.87%34.27M | 29.87%34.27M | 15.92%26.39M | 15.92%26.39M |
Reserve | -39.79%597.06M | -3.74%954.61M | -12.47%991.67M | -12.47%991.67M | -25.51%1.13B | -25.51%1.13B | -9.85%1.52B | -9.85%1.52B | 11.92%1.69B | 11.92%1.69B |
Legal reserve | -39.79%597.06M | -3.74%954.61M | -12.47%991.67M | -12.47%991.67M | -25.51%1.13B | -25.51%1.13B | -9.85%1.52B | -9.85%1.52B | 11.92%1.69B | 11.92%1.69B |
Shareholders' Equity | -26.34%763.61M | -2.77%1.01B | -11.40%1.04B | -11.40%1.04B | -24.77%1.17B | -24.77%1.17B | -9.24%1.56B | -9.24%1.56B | 11.98%1.71B | 11.98%1.71B |
Non-controlling interest | -0.10%93.05M | -0.05%93.1M | -0.09%93.14M | -0.09%93.14M | -0.12%93.22M | -0.12%93.22M | -0.17%93.34M | -0.17%93.34M | -4.33%93.5M | -4.33%93.5M |
Total equity | -24.17%856.66M | -2.55%1.1B | -10.57%1.13B | -10.57%1.13B | -23.38%1.26B | -23.38%1.26B | -8.77%1.65B | -8.77%1.65B | 11.00%1.81B | 11.00%1.81B |
Total equity and total liabilities | -19.55%1.34B | -2.72%1.62B | -4.47%1.66B | -4.47%1.66B | -22.74%1.74B | -22.74%1.74B | -9.66%2.25B | -9.66%2.25B | 8.29%2.49B | 8.29%2.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data