HK Stock MarketDetailed Quotes

BINJIANG SER (03316)

Watchlist
  • 23.300
  • -0.420-1.77%
Market Closed Apr 30 16:06 CST
6.44BMarket Cap9.77P/E (TTM)

BINJIANG SER (03316) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.74%831.53M
----
20.51%786.39M
----
16.30%652.54M
----
32.57%561.06M
----
49.05%423.22M
----
Profit adjustment
Attributable subsidiary (profit) loss
-194.18%-3.39M
----
86.43%-1.15M
----
-147.27%-8.48M
----
-171.93%-3.43M
----
-125.18%-1.26M
----
Impairment and provisions:
431.72%57.21M
----
-55.68%10.76M
----
18.49%24.28M
----
68.79%20.49M
----
5.65%12.14M
----
-Impairmen of inventory (reversal)
--16.74M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
276.14%40.47M
----
-55.68%10.76M
----
18.49%24.28M
----
68.79%20.49M
----
5.65%12.14M
----
Revaluation surplus:
-179.61%-4.54M
----
---1.62M
----
----
----
60.78%-160K
----
47.69%-408K
----
-Other fair value changes
-179.61%-4.54M
----
---1.62M
----
----
----
60.78%-160K
----
47.69%-408K
----
Asset sale loss (gain):
-8.97%416K
----
41.49%457K
----
204.72%323K
----
-79.77%106K
----
819.30%524K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--15K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-8.97%416K
----
48.38%457K
----
190.57%308K
----
-79.77%106K
----
819.30%524K
----
Depreciation and amortization:
60.09%28.98M
----
29.44%18.1M
----
76.12%13.99M
----
30.12%7.94M
----
2.88%6.1M
----
-Other depreciation and amortization
60.09%28.98M
----
29.44%18.1M
----
76.12%13.99M
----
30.12%7.94M
----
2.88%6.1M
----
Financial expense
-13.11%106K
----
-81.14%122K
----
-76.42%647K
----
298.26%2.74M
----
27.36%689K
----
Exchange Loss (gain)
----
----
----
----
2,050.47%8.31M
----
47.67%-426K
----
-196.56%-814K
----
Special items
11.31%-71.2M
----
-19.09%-80.27M
----
-51.15%-67.4M
----
-35.70%-44.59M
----
-6.10%-32.86M
----
Operating profit before the change of operating capital
14.51%839.13M
----
17.40%732.79M
----
14.80%624.2M
----
33.49%543.74M
----
50.58%407.33M
----
Change of operating capital
Inventory (increase) decrease
-31.85%-59.73M
----
53.42%-45.3M
----
-42.04%-97.25M
----
-153.71%-68.47M
----
-44.59%-26.99M
----
Accounts receivable (increase)decrease
-534.13%-210.61M
----
---33.21M
----
----
----
----
----
----
----
Accounts payable increase (decrease)
71.56%272.99M
----
-8.82%159.12M
----
-2.23%174.52M
----
691.92%178.49M
----
-85.55%22.54M
----
Special items for working capital changes
2,117.00%218.28M
----
-102.66%-10.82M
----
-27.50%406.29M
----
964.79%560.41M
----
-278.99%-64.8M
----
Cash  from business operations
32.08%1.06B
59.17%509.06M
-27.55%802.57M
-57.82%319.82M
-8.76%1.11B
40.15%758.15M
259.14%1.21B
243.49%540.95M
-7.65%338.08M
-14.81%157.49M
China income tax paid
4.16%-231.32M
25.97%-110.12M
-34.94%-241.36M
-42.38%-148.75M
-96.01%-178.86M
-49.28%-104.48M
4.64%-91.25M
-13.21%-69.98M
-97.88%-95.69M
-46.56%-61.82M
Net cash from operations
47.67%828.74M
133.21%398.95M
-39.58%561.21M
-73.83%171.07M
-17.28%928.89M
38.79%653.67M
363.28%1.12B
392.30%470.96M
-23.72%242.39M
-32.95%95.67M
Cash flow from investment activities
Interest received - investment
4.71%50.45M
23.27%26.54M
24.02%48.18M
0.23%21.53M
-19.33%38.85M
0.38%21.48M
159.03%48.15M
11.61%21.4M
26.77%18.59M
9.94%19.17M
Dividend received - investment
-63.53%3.06M
0.00%1.53M
448.37%8.39M
0.00%1.53M
--1.53M
--1.53M
----
----
----
----
Decrease in deposits (increase)
17.52%-284.77M
122.93%72.54M
70.92%-345.27M
47.27%-316.36M
-6,263.57%-1.19B
-329.32%-600M
-122.39%-18.66M
-791.14%-139.76M
132.67%83.32M
-77.33%20.22M
Sale of fixed assets
-95.76%357K
-98.61%48K
739.38%8.42M
688.36%3.45M
48.81%1M
317.14%438K
-32.53%674K
--105K
--999K
----
Purchase of fixed assets
-33.98%-34.84M
-26.86%-13.37M
-4.64%-26M
0.84%-10.54M
-14.18%-24.85M
-18.77%-10.63M
-67.93%-21.76M
-30.90%-8.95M
-58.08%-12.96M
-361.44%-6.83M
Sale of subsidiaries
45.33%-492K
----
-22.62%-900K
---900K
---734K
----
----
----
----
----
Acquisition of subsidiaries
---3.2M
----
----
----
40.35%-340K
----
-129.84%-570K
----
---248K
----
Recovery of cash from investments
--451.62M
--223.05M
----
----
----
----
40.13%126.2M
-60.34%24.2M
-45.01%90.06M
-56.01%61.03M
Cash on investment
-92.12%-578.23M
-314.81%-420M
-75,145.00%-300.98M
---101.25M
99.61%-400K
----
10.69%-102M
----
30.97%-114.21M
56.78%-60.7M
Other items in the investment business
----
----
----
----
--4M
--4M
----
----
----
----
Net cash from investment operations
34.88%-396.05M
72.76%-109.66M
47.94%-608.17M
30.98%-402.53M
-3,745.39%-1.17B
-466.23%-583.18M
-51.12%32.04M
-413.18%-102.99M
61.44%65.55M
-68.21%32.89M
Net cash before financing
1,021.56%432.69M
224.98%289.29M
80.37%-46.95M
-428.34%-231.46M
-120.71%-239.24M
-80.84%70.5M
275.07%1.15B
186.24%367.97M
-14.07%307.94M
-47.77%128.55M
Cash flow from financing activities
Interest paid - financing
13.11%-106K
-4.84%-65K
-106.78%-122K
-12.73%-62K
21.33%-59K
---55K
44.85%-75K
----
22.29%-136K
----
Dividends paid - financing
15.26%-432.24M
99.98%-78K
-95.15%-510.08M
---347.97M
-135.36%-261.38M
----
49.20%-111.06M
15.63%-111.06M
-172.90%-218.63M
-64.31%-131.63M
Absorb investment income
-70.55%2.64M
-31.97%2M
32.14%8.95M
--2.94M
303.33%6.78M
----
-87.04%1.68M
----
15.00%12.96M
----
Other items of the financing business
----
----
----
----
----
----
----
-23.10%-1.12M
----
-232.97%-909K
Net cash from financing operations
14.11%-432.1M
100.29%1.02M
-96.66%-503.11M
-38,961.89%-346.48M
-129.74%-255.82M
99.21%-887K
46.50%-111.35M
15.36%-112.18M
-188.86%-208.13M
-64.88%-132.54M
Effect of rate
95.02%-730K
98.70%-134K
-2,776.64%-14.67M
-8,685.83%-10.3M
3.20%548K
-83.87%120K
-2.03%531K
-48.51%744K
-77.30%542K
-36.54%1.45M
Net Cash
100.11%593K
150.23%290.31M
-11.11%-550.06M
-930.28%-577.94M
-147.44%-495.06M
-72.79%69.61M
945.60%1.04B
6,512.48%255.79M
-65.14%99.81M
-102.41%-3.99M
Begining period cash
-38.80%890.66M
-38.80%890.66M
-25.36%1.46B
-25.36%1.46B
115.28%1.95B
115.28%1.95B
12.46%905.75M
12.46%905.75M
55.87%805.39M
55.87%805.39M
Cash at the end
-0.02%890.52M
36.18%1.18B
-38.80%890.66M
-57.06%867.14M
-25.36%1.46B
73.76%2.02B
115.28%1.95B
44.77%1.16B
12.46%905.75M
17.25%802.85M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.74%831.53M----20.51%786.39M----16.30%652.54M----32.57%561.06M----49.05%423.22M----
Profit adjustment
Attributable subsidiary (profit) loss -194.18%-3.39M----86.43%-1.15M-----147.27%-8.48M-----171.93%-3.43M-----125.18%-1.26M----
Impairment and provisions: 431.72%57.21M-----55.68%10.76M----18.49%24.28M----68.79%20.49M----5.65%12.14M----
-Impairmen of inventory (reversal) --16.74M------------------------------------
-Impairment of trade receivables (reversal) 276.14%40.47M-----55.68%10.76M----18.49%24.28M----68.79%20.49M----5.65%12.14M----
Revaluation surplus: -179.61%-4.54M-------1.62M------------60.78%-160K----47.69%-408K----
-Other fair value changes -179.61%-4.54M-------1.62M------------60.78%-160K----47.69%-408K----
Asset sale loss (gain): -8.97%416K----41.49%457K----204.72%323K-----79.77%106K----819.30%524K----
-Loss (gain) from sale of subsidiary company ------------------15K--------------------
-Loss (gain) on sale of property, machinery and equipment -8.97%416K----48.38%457K----190.57%308K-----79.77%106K----819.30%524K----
Depreciation and amortization: 60.09%28.98M----29.44%18.1M----76.12%13.99M----30.12%7.94M----2.88%6.1M----
-Other depreciation and amortization 60.09%28.98M----29.44%18.1M----76.12%13.99M----30.12%7.94M----2.88%6.1M----
Financial expense -13.11%106K-----81.14%122K-----76.42%647K----298.26%2.74M----27.36%689K----
Exchange Loss (gain) ----------------2,050.47%8.31M----47.67%-426K-----196.56%-814K----
Special items 11.31%-71.2M-----19.09%-80.27M-----51.15%-67.4M-----35.70%-44.59M-----6.10%-32.86M----
Operating profit before the change of operating capital 14.51%839.13M----17.40%732.79M----14.80%624.2M----33.49%543.74M----50.58%407.33M----
Change of operating capital
Inventory (increase) decrease -31.85%-59.73M----53.42%-45.3M-----42.04%-97.25M-----153.71%-68.47M-----44.59%-26.99M----
Accounts receivable (increase)decrease -534.13%-210.61M-------33.21M----------------------------
Accounts payable increase (decrease) 71.56%272.99M-----8.82%159.12M-----2.23%174.52M----691.92%178.49M-----85.55%22.54M----
Special items for working capital changes 2,117.00%218.28M-----102.66%-10.82M-----27.50%406.29M----964.79%560.41M-----278.99%-64.8M----
Cash  from business operations 32.08%1.06B59.17%509.06M-27.55%802.57M-57.82%319.82M-8.76%1.11B40.15%758.15M259.14%1.21B243.49%540.95M-7.65%338.08M-14.81%157.49M
China income tax paid 4.16%-231.32M25.97%-110.12M-34.94%-241.36M-42.38%-148.75M-96.01%-178.86M-49.28%-104.48M4.64%-91.25M-13.21%-69.98M-97.88%-95.69M-46.56%-61.82M
Net cash from operations 47.67%828.74M133.21%398.95M-39.58%561.21M-73.83%171.07M-17.28%928.89M38.79%653.67M363.28%1.12B392.30%470.96M-23.72%242.39M-32.95%95.67M
Cash flow from investment activities
Interest received - investment 4.71%50.45M23.27%26.54M24.02%48.18M0.23%21.53M-19.33%38.85M0.38%21.48M159.03%48.15M11.61%21.4M26.77%18.59M9.94%19.17M
Dividend received - investment -63.53%3.06M0.00%1.53M448.37%8.39M0.00%1.53M--1.53M--1.53M----------------
Decrease in deposits (increase) 17.52%-284.77M122.93%72.54M70.92%-345.27M47.27%-316.36M-6,263.57%-1.19B-329.32%-600M-122.39%-18.66M-791.14%-139.76M132.67%83.32M-77.33%20.22M
Sale of fixed assets -95.76%357K-98.61%48K739.38%8.42M688.36%3.45M48.81%1M317.14%438K-32.53%674K--105K--999K----
Purchase of fixed assets -33.98%-34.84M-26.86%-13.37M-4.64%-26M0.84%-10.54M-14.18%-24.85M-18.77%-10.63M-67.93%-21.76M-30.90%-8.95M-58.08%-12.96M-361.44%-6.83M
Sale of subsidiaries 45.33%-492K-----22.62%-900K---900K---734K--------------------
Acquisition of subsidiaries ---3.2M------------40.35%-340K-----129.84%-570K-------248K----
Recovery of cash from investments --451.62M--223.05M----------------40.13%126.2M-60.34%24.2M-45.01%90.06M-56.01%61.03M
Cash on investment -92.12%-578.23M-314.81%-420M-75,145.00%-300.98M---101.25M99.61%-400K----10.69%-102M----30.97%-114.21M56.78%-60.7M
Other items in the investment business ------------------4M--4M----------------
Net cash from investment operations 34.88%-396.05M72.76%-109.66M47.94%-608.17M30.98%-402.53M-3,745.39%-1.17B-466.23%-583.18M-51.12%32.04M-413.18%-102.99M61.44%65.55M-68.21%32.89M
Net cash before financing 1,021.56%432.69M224.98%289.29M80.37%-46.95M-428.34%-231.46M-120.71%-239.24M-80.84%70.5M275.07%1.15B186.24%367.97M-14.07%307.94M-47.77%128.55M
Cash flow from financing activities
Interest paid - financing 13.11%-106K-4.84%-65K-106.78%-122K-12.73%-62K21.33%-59K---55K44.85%-75K----22.29%-136K----
Dividends paid - financing 15.26%-432.24M99.98%-78K-95.15%-510.08M---347.97M-135.36%-261.38M----49.20%-111.06M15.63%-111.06M-172.90%-218.63M-64.31%-131.63M
Absorb investment income -70.55%2.64M-31.97%2M32.14%8.95M--2.94M303.33%6.78M-----87.04%1.68M----15.00%12.96M----
Other items of the financing business -----------------------------23.10%-1.12M-----232.97%-909K
Net cash from financing operations 14.11%-432.1M100.29%1.02M-96.66%-503.11M-38,961.89%-346.48M-129.74%-255.82M99.21%-887K46.50%-111.35M15.36%-112.18M-188.86%-208.13M-64.88%-132.54M
Effect of rate 95.02%-730K98.70%-134K-2,776.64%-14.67M-8,685.83%-10.3M3.20%548K-83.87%120K-2.03%531K-48.51%744K-77.30%542K-36.54%1.45M
Net Cash 100.11%593K150.23%290.31M-11.11%-550.06M-930.28%-577.94M-147.44%-495.06M-72.79%69.61M945.60%1.04B6,512.48%255.79M-65.14%99.81M-102.41%-3.99M
Begining period cash -38.80%890.66M-38.80%890.66M-25.36%1.46B-25.36%1.46B115.28%1.95B115.28%1.95B12.46%905.75M12.46%905.75M55.87%805.39M55.87%805.39M
Cash at the end -0.02%890.52M36.18%1.18B-38.80%890.66M-57.06%867.14M-25.36%1.46B73.76%2.02B115.28%1.95B44.77%1.16B12.46%905.75M17.25%802.85M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More