BOCOM INTL (03329) Income Statement & Earnings

0.475
+0.030+6.74%

Market Closed Apr 30 15:56 CST

1.30BMarket Cap-4.90P/E (TTM)

BOCOM INTL (03329) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

2,052.56%743.19M

23.36%217.23M

-88.68%34.53M

-54.89%176.1M

136.12%304.91M

150.72%390.41M

-155.75%-844.23M

-167.25%-769.75M

-27.04%1.51B

22.89%1.14B

Operating income

2,052.56%743.19M

23.36%217.23M

-88.68%34.53M

-54.89%176.1M

136.12%304.91M

150.72%390.41M

-155.75%-844.23M

-167.25%-769.75M

-27.04%1.51B

22.89%1.14B

Operating expenses

Gross profit

Employee expense

0.49%-408.85M

18.74%-141.12M

-3.23%-410.85M

5.72%-173.67M

-7.35%-397.98M

-28.66%-184.21M

7.20%-370.72M

26.41%-143.18M

0.62%-399.48M

-24.30%-194.55M

Depreciation and amortization

13.26%-105.43M

6.94%-57.35M

2.21%-121.55M

2.04%-61.63M

-6.61%-124.29M

-16.76%-62.92M

-17.12%-116.59M

-13.30%-53.89M

-19.54%-99.55M

-19.36%-47.56M

Impairment and provision

54.08%-140.35M

-8.52%-58.59M

51.14%-305.67M

66.09%-53.99M

47.66%-625.61M

62.65%-159.24M

-365.55%-1.2B

-585.29%-426.38M

2.13%-256.72M

64.01%-62.22M

-Other impairment is provision

54.08%-140.35M

-8.52%-58.59M

51.14%-305.67M

66.09%-53.99M

47.66%-625.61M

62.65%-159.24M

-365.55%-1.2B

-585.29%-426.38M

2.13%-256.72M

64.01%-62.22M

Operating interest expense

23.15%-424.49M

24.37%-225.58M

23.03%-552.39M

15.31%-298.26M

-50.04%-717.67M

-147.85%-352.17M

-109.34%-478.32M

-33.63%-142.09M

18.29%-228.49M

34.13%-106.33M

Special items of operating profit

-49.36%61.12M

-340.43%-48.65M

22.54%120.7M

459.20%20.23M

788.80%98.5M

95.95%-5.63M

92.16%-14.3M

-53.18%-139.04M

-57.32%-182.35M

-74.30%-90.77M

Operating profit

77.75%-274.81M

19.72%-314.07M

15.52%-1.24B

-4.67%-391.23M

51.57%-1.46B

77.68%-373.76M

-968.01%-3.02B

-360.31%-1.67B

-62.71%347.85M

84.46%643.2M

Share of profits of associates

46.56%5.27M

269.05%620K

782.80%3.59M

106.27%168K

-94.83%407K

-133.68%-2.68M

316.08%7.87M

83.91%-1.15M

65.01%-3.64M

72.61%-7.12M

Share of profit from joint venture company

383.10%4.88M

-12.17%28.58M

-110.12%-1.72M

318.67%32.54M

-36.72%17.02M

781.07%7.77M

266.03%26.9M

-117.09%-1.14M

901.09%7.35M

1,913.86%6.68M

Earning before tax

78.54%-264.66M

20.54%-284.87M

14.63%-1.23B

2.75%-358.52M

51.59%-1.44B

78.01%-368.66M

-948.97%-2.98B

-360.85%-1.68B

-61.91%351.55M

99.41%642.75M

Tax

-156.61%-1.14M

-28.89%2.3M

108.12%2.01M

170.95%3.24M

-3,257.07%-24.78M

-246.84%-4.56M

102.00%785K

98.15%-1.32M

45.45%-39.2M

-63.24%-71.02M

After-tax profit from continuing operations

78.41%-265.8M

20.47%-282.57M

16.21%-1.23B

4.81%-355.29M

50.75%-1.47B

77.76%-373.23M

-1,055.26%-2.98B

-393.48%-1.68B

-63.30%312.36M

105.06%571.73M

Earning after tax

78.41%-265.8M

20.47%-282.57M

16.21%-1.23B

4.81%-355.29M

50.75%-1.47B

77.76%-373.23M

-1,055.26%-2.98B

-393.48%-1.68B

-63.30%312.36M

105.06%571.73M

Minority profit

----

522.17%49.94M

786.37%13.1M

Profit attributable to shareholders

78.41%-265.8M

20.47%-282.57M

16.21%-1.23B

4.81%-355.29M

50.75%-1.47B

77.76%-373.23M

-1,237.03%-2.98B

-400.36%-1.68B

-68.88%262.42M

99.00%558.63M

Basic earnings per share

77.78%-0.1

23.08%-0.1

16.67%-0.45

7.14%-0.13

50.46%-0.54

77.05%-0.14

-1,190.00%-1.09

-405.00%-0.61

-67.74%0.1

100.00%0.2

Diluted earnings per share

77.78%-0.1

23.08%-0.1

16.67%-0.45

7.14%-0.13

50.46%-0.54

77.05%-0.14

-1,190.00%-1.09

-405.00%-0.61

-67.74%0.1

100.00%0.2

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	2,052.56%743.19M	23.36%217.23M	-88.68%34.53M	-54.89%176.1M	136.12%304.91M	150.72%390.41M	-155.75%-844.23M	-167.25%-769.75M	-27.04%1.51B	22.89%1.14B
Operating income	2,052.56%743.19M	23.36%217.23M	-88.68%34.53M	-54.89%176.1M	136.12%304.91M	150.72%390.41M	-155.75%-844.23M	-167.25%-769.75M	-27.04%1.51B	22.89%1.14B
Operating expenses
Gross profit
Employee expense	0.49%-408.85M	18.74%-141.12M	-3.23%-410.85M	5.72%-173.67M	-7.35%-397.98M	-28.66%-184.21M	7.20%-370.72M	26.41%-143.18M	0.62%-399.48M	-24.30%-194.55M
Depreciation and amortization	13.26%-105.43M	6.94%-57.35M	2.21%-121.55M	2.04%-61.63M	-6.61%-124.29M	-16.76%-62.92M	-17.12%-116.59M	-13.30%-53.89M	-19.54%-99.55M	-19.36%-47.56M
Impairment and provision	54.08%-140.35M	-8.52%-58.59M	51.14%-305.67M	66.09%-53.99M	47.66%-625.61M	62.65%-159.24M	-365.55%-1.2B	-585.29%-426.38M	2.13%-256.72M	64.01%-62.22M
-Other impairment is provision	54.08%-140.35M	-8.52%-58.59M	51.14%-305.67M	66.09%-53.99M	47.66%-625.61M	62.65%-159.24M	-365.55%-1.2B	-585.29%-426.38M	2.13%-256.72M	64.01%-62.22M
Operating interest expense	23.15%-424.49M	24.37%-225.58M	23.03%-552.39M	15.31%-298.26M	-50.04%-717.67M	-147.85%-352.17M	-109.34%-478.32M	-33.63%-142.09M	18.29%-228.49M	34.13%-106.33M
Special items of operating profit	-49.36%61.12M	-340.43%-48.65M	22.54%120.7M	459.20%20.23M	788.80%98.5M	95.95%-5.63M	92.16%-14.3M	-53.18%-139.04M	-57.32%-182.35M	-74.30%-90.77M
Operating profit	77.75%-274.81M	19.72%-314.07M	15.52%-1.24B	-4.67%-391.23M	51.57%-1.46B	77.68%-373.76M	-968.01%-3.02B	-360.31%-1.67B	-62.71%347.85M	84.46%643.2M
Share of profits of associates	46.56%5.27M	269.05%620K	782.80%3.59M	106.27%168K	-94.83%407K	-133.68%-2.68M	316.08%7.87M	83.91%-1.15M	65.01%-3.64M	72.61%-7.12M
Share of profit from joint venture company	383.10%4.88M	-12.17%28.58M	-110.12%-1.72M	318.67%32.54M	-36.72%17.02M	781.07%7.77M	266.03%26.9M	-117.09%-1.14M	901.09%7.35M	1,913.86%6.68M
Earning before tax	78.54%-264.66M	20.54%-284.87M	14.63%-1.23B	2.75%-358.52M	51.59%-1.44B	78.01%-368.66M	-948.97%-2.98B	-360.85%-1.68B	-61.91%351.55M	99.41%642.75M
Tax	-156.61%-1.14M	-28.89%2.3M	108.12%2.01M	170.95%3.24M	-3,257.07%-24.78M	-246.84%-4.56M	102.00%785K	98.15%-1.32M	45.45%-39.2M	-63.24%-71.02M
After-tax profit from continuing operations	78.41%-265.8M	20.47%-282.57M	16.21%-1.23B	4.81%-355.29M	50.75%-1.47B	77.76%-373.23M	-1,055.26%-2.98B	-393.48%-1.68B	-63.30%312.36M	105.06%571.73M
Earning after tax	78.41%-265.8M	20.47%-282.57M	16.21%-1.23B	4.81%-355.29M	50.75%-1.47B	77.76%-373.23M	-1,055.26%-2.98B	-393.48%-1.68B	-63.30%312.36M	105.06%571.73M
Minority profit	----	----	----	----	----	----	----	----	522.17%49.94M	786.37%13.1M
Profit attributable to shareholders	78.41%-265.8M	20.47%-282.57M	16.21%-1.23B	4.81%-355.29M	50.75%-1.47B	77.76%-373.23M	-1,237.03%-2.98B	-400.36%-1.68B	-68.88%262.42M	99.00%558.63M
Basic earnings per share	77.78%-0.1	23.08%-0.1	16.67%-0.45	7.14%-0.13	50.46%-0.54	77.05%-0.14	-1,190.00%-1.09	-405.00%-0.61	-67.74%0.1	100.00%0.2
Diluted earnings per share	77.78%-0.1	23.08%-0.1	16.67%-0.45	7.14%-0.13	50.46%-0.54	77.05%-0.14	-1,190.00%-1.09	-405.00%-0.61	-67.74%0.1	100.00%0.2
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	KPMG	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"