HK Stock MarketDetailed Quotes

03333 EVERGRANDE

Watchlist
  • 0.163
  • 0.0000.00%
Market Closed May 2 16:08 CST
2.15BMarket Cap-27P/E (TTM)

EVERGRANDE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
68.42%896M
162.07%532M
162.07%532M
-43.30%203M
-43.30%203M
-37.63%358M
-37.63%358M
--574M
--574M
----
Developing and for sale properties
-4.41%1.18T
-14.77%1.24T
-14.77%1.24T
3.37%1.45T
3.37%1.45T
5.95%1.41T
5.95%1.41T
21.37%1.33T
21.37%1.33T
14.71%1.09T
Accounts receivable
-1.74%224.93B
11.77%228.91B
11.77%228.91B
44.53%204.81B
44.53%204.81B
-1.39%141.71B
-1.39%141.71B
16.70%143.71B
16.70%143.71B
1.95%123.14B
Advance deposits and other receivables
-9.98%118.33B
-14.27%131.44B
-14.27%131.44B
1.53%153.33B
1.53%153.33B
15.76%151.03B
15.76%151.03B
-5.98%130.46B
-5.98%130.46B
-5.56%138.75B
Withholding and tax receivable
-1.07%29.55B
-0.50%29.86B
-0.50%29.86B
83.76%30.02B
83.76%30.02B
34.25%16.33B
34.25%16.33B
9.45%12.17B
9.45%12.17B
20.79%11.12B
Cash and equivalents
-6.62%4.05B
-20.26%4.33B
-20.26%4.33B
-96.58%5.44B
-96.58%5.44B
5.80%158.75B
5.80%158.75B
16.00%150.06B
16.00%150.06B
-14.90%129.36B
Secured deposit
-6.39%9.33B
-57.28%9.97B
-57.28%9.97B
6.13%23.34B
6.13%23.34B
-72.06%21.99B
-72.06%21.99B
5.17%78.71B
5.17%78.71B
-44.85%74.85B
Financial assets at fair value-current assets
-78.25%3.94B
-1.45%18.13B
-1.45%18.13B
475.84%18.4B
475.84%18.4B
246.91%3.2B
246.91%3.2B
-21.48%921M
-21.48%921M
-62.76%1.17B
Special items of current assets
1.36%3.07B
-33.91%3.03B
-33.91%3.03B
-11.81%4.58B
-11.81%4.58B
88.25%5.19B
88.25%5.19B
-23.14%2.76B
-23.14%2.76B
--3.59B
Total current assets
-5.21%1.58T
-12.07%1.67T
-12.07%1.67T
-0.58%1.89T
-0.58%1.89T
3.15%1.9T
3.15%1.9T
17.20%1.85T
17.20%1.85T
3.47%1.58T
Non-current assets
Property, plant and equipment
-1.76%55.43B
-23.65%56.42B
-23.65%56.42B
-2.43%73.89B
-2.43%73.89B
35.72%75.73B
35.72%75.73B
36.78%55.8B
36.78%55.8B
24.00%40.79B
Investment property
-6.74%58.81B
-9.04%63.06B
-9.04%63.06B
-58.20%69.33B
-58.20%69.33B
2.03%165.85B
2.03%165.85B
0.14%162.56B
0.14%162.56B
6.83%162.32B
Land use right
----
----
----
----
----
----
----
----
----
19.29%9.47B
Advance payment
131.36%1.06B
-72.66%456M
-72.66%456M
-32.22%1.67B
-32.22%1.67B
-8.75%2.46B
-8.75%2.46B
60.82%2.7B
60.82%2.7B
39.52%1.68B
Financial assets at fair value-non-current assets
-8.51%2.71B
-41.80%2.96B
-41.80%2.96B
-38.17%5.09B
-38.17%5.09B
2.81%8.23B
2.81%8.23B
-10.71%8.01B
-10.71%8.01B
--8.97B
Other investments
4.82%27.14B
-22.15%25.89B
-22.15%25.89B
-63.95%33.26B
-63.95%33.26B
5.08%92.27B
5.08%92.27B
30.97%87.81B
30.97%87.81B
120.72%67.05B
Intangible assets
-47.37%3.2B
-25.01%6.08B
-25.01%6.08B
-24.25%8.1B
-24.25%8.1B
34.37%10.7B
34.37%10.7B
1,777.36%7.96B
1,777.36%7.96B
67.59%424M
Goodwill
-5.76%1.08B
-1.29%1.15B
-1.29%1.15B
-85.16%1.16B
-85.16%1.16B
0.44%7.82B
0.44%7.82B
388.28%7.79B
388.28%7.79B
13.77%1.6B
Deferred tax assets
92.42%127M
-55.41%66M
-55.41%66M
-97.51%148M
-97.51%148M
4.70%5.94B
4.70%5.94B
29.32%5.68B
29.32%5.68B
13.35%4.39B
Special items of non-current assets
-6.36%15.98B
-17.25%17.07B
-17.25%17.07B
-24.23%20.63B
-24.23%20.63B
26.78%27.22B
26.78%27.22B
182.56%21.47B
182.56%21.47B
74.61%7.6B
Total non-current assets
-4.40%165.53B
-18.81%173.15B
-18.81%173.15B
-46.17%213.28B
-46.17%213.28B
10.14%396.23B
10.14%396.23B
18.24%359.76B
18.24%359.76B
27.42%304.28B
Total assets
-5.13%1.74T
-12.75%1.84T
-12.75%1.84T
-8.43%2.11T
-8.43%2.11T
4.29%2.3T
4.29%2.3T
17.37%2.21T
17.37%2.21T
6.71%1.88T
Liabilities
Current liabilities
Accounts payable
5.42%1.06T
12.19%1T
12.19%1T
7.74%893.34B
7.74%893.34B
15.55%829.17B
15.55%829.17B
29.46%717.62B
29.46%717.62B
38.77%554.31B
Tax payable
15.73%49.2B
-16.30%42.52B
-16.30%42.52B
-67.62%50.8B
-67.62%50.8B
20.16%156.86B
20.16%156.86B
28.90%130.54B
28.90%130.54B
64.78%101.27B
Bank loans and overdrafts
-0.90%581.81B
-2.58%587.12B
-2.58%587.12B
79.64%602.65B
79.64%602.65B
-9.86%335.48B
-9.86%335.48B
16.93%372.17B
16.93%372.17B
-10.69%318.29B
Special items of current liabilities
-16.23%603.98B
-26.00%721.02B
-26.00%721.02B
424.56%974.35B
424.56%974.35B
43.21%185.75B
43.21%185.75B
-30.11%129.71B
-30.11%129.71B
--185.59B
Total current liabilities
-2.61%2.29T
-6.67%2.35T
-6.67%2.35T
67.27%2.52T
67.27%2.52T
11.65%1.51T
11.65%1.51T
16.44%1.35T
16.44%1.35T
6.88%1.16T
Net current assets
-3.69%-713.1B
-9.63%-687.73B
-9.63%-687.73B
-257.74%-627.32B
-257.74%-627.32B
-19.95%397.68B
-19.95%397.68B
19.33%496.78B
19.33%496.78B
-4.98%416.3B
Total assets less current liabilities
-6.41%-547.57B
-24.28%-514.59B
-24.28%-514.59B
-152.15%-414.04B
-152.15%-414.04B
-7.31%793.91B
-7.31%793.91B
18.87%856.54B
18.87%856.54B
6.45%720.57B
Non-current liabilities
Long-term bank loan
69.99%42.95B
434.89%25.27B
434.89%25.27B
-98.76%4.72B
-98.76%4.72B
-10.91%381.06B
-10.91%381.06B
20.53%427.73B
20.53%427.73B
-5.68%354.86B
Long-term accounts payable
0.00%51M
----
-12.07%51M
----
--58M
----
----
----
----
----
Deferred tax liability
-1.07%47.36B
9.29%47.87B
9.29%47.87B
-17.58%43.8B
-17.58%43.8B
-12.55%53.14B
-12.55%53.14B
21.78%60.77B
21.78%60.77B
-3.21%49.9B
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
----
-17.37%4.67B
-17.37%4.67B
98.84%5.65B
Special items of non-current liabilities
-44.50%6.27B
8.22%11.35B
8.33%11.3B
13.06%10.49B
12.44%10.43B
91.42%9.28B
91.42%9.28B
214.13%4.85B
214.13%4.85B
-61.89%1.54B
Total non-current liabilities
14.37%96.63B
43.17%84.49B
43.17%84.49B
-86.69%59.01B
-86.69%59.01B
-10.95%443.48B
-10.95%443.48B
20.89%498.01B
20.89%498.01B
-5.23%411.95B
Total liabilities
-2.02%2.39T
-5.53%2.44T
-5.53%2.44T
32.27%2.58T
32.27%2.58T
5.56%1.95T
5.56%1.95T
17.60%1.85T
17.60%1.85T
3.41%1.57T
Total assets less total liabilities
-7.53%-644.2B
-26.64%-599.07B
-26.64%-599.07B
-234.99%-473.05B
-234.99%-473.05B
-2.26%350.43B
-2.26%350.43B
16.17%358.54B
16.17%358.54B
27.42%308.63B
Total equity and non-current liabilities
-6.41%-547.57B
-24.28%-514.59B
-24.28%-514.59B
-152.15%-414.04B
-152.15%-414.04B
-7.31%793.91B
-7.31%793.91B
18.87%856.54B
18.87%856.54B
6.45%720.57B
Equity
Share capital
0.00%4.23B
0.00%4.23B
0.00%4.23B
-8.82%4.23B
-8.82%4.23B
194.29%4.64B
194.29%4.64B
30.71%1.58B
30.71%1.58B
-5.12%1.21B
Reserve
-10.34%-555.75B
-27.34%-503.7B
-27.34%-503.7B
-378.04%-395.56B
---395.56B
--142.27B
----
----
----
----
Legal reserve
-10.34%-555.75B
-27.34%-503.7B
-27.34%-503.7B
-378.04%-395.56B
---395.56B
--142.27B
----
----
----
----
Other reserves
----
----
----
----
----
----
40.30%92.79B
0.20%66.13B
0.20%66.13B
15.20%66B
Retained profit
----
----
----
----
----
----
-36.56%49.48B
18.54%77.99B
18.54%77.99B
17.05%65.79B
Shareholders' Equity
-10.42%-551.53B
-27.63%-499.47B
-27.63%-499.47B
-366.39%-391.33B
-366.39%-391.33B
0.82%146.9B
0.82%146.9B
9.55%145.7B
9.55%145.7B
15.88%133B
Non-controlling interest
6.96%-92.68B
-21.88%-99.6B
-21.88%-99.6B
-140.15%-81.72B
-140.15%-81.72B
-4.37%203.53B
-4.37%203.53B
21.18%212.84B
21.18%212.84B
37.82%175.63B
Total equity
-7.53%-644.2B
-26.64%-599.07B
-26.64%-599.07B
-234.99%-473.05B
-234.99%-473.05B
-2.26%350.43B
-2.26%350.43B
16.17%358.54B
16.17%358.54B
27.42%308.63B
Total equity and total liabilities
-5.13%1.74T
-12.75%1.84T
-12.75%1.84T
-8.43%2.11T
-8.43%2.11T
4.29%2.3T
4.29%2.3T
17.37%2.21T
17.37%2.21T
6.71%1.88T
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory 68.42%896M162.07%532M162.07%532M-43.30%203M-43.30%203M-37.63%358M-37.63%358M--574M--574M----
Developing and for sale properties -4.41%1.18T-14.77%1.24T-14.77%1.24T3.37%1.45T3.37%1.45T5.95%1.41T5.95%1.41T21.37%1.33T21.37%1.33T14.71%1.09T
Accounts receivable -1.74%224.93B11.77%228.91B11.77%228.91B44.53%204.81B44.53%204.81B-1.39%141.71B-1.39%141.71B16.70%143.71B16.70%143.71B1.95%123.14B
Advance deposits and other receivables -9.98%118.33B-14.27%131.44B-14.27%131.44B1.53%153.33B1.53%153.33B15.76%151.03B15.76%151.03B-5.98%130.46B-5.98%130.46B-5.56%138.75B
Withholding and tax receivable -1.07%29.55B-0.50%29.86B-0.50%29.86B83.76%30.02B83.76%30.02B34.25%16.33B34.25%16.33B9.45%12.17B9.45%12.17B20.79%11.12B
Cash and equivalents -6.62%4.05B-20.26%4.33B-20.26%4.33B-96.58%5.44B-96.58%5.44B5.80%158.75B5.80%158.75B16.00%150.06B16.00%150.06B-14.90%129.36B
Secured deposit -6.39%9.33B-57.28%9.97B-57.28%9.97B6.13%23.34B6.13%23.34B-72.06%21.99B-72.06%21.99B5.17%78.71B5.17%78.71B-44.85%74.85B
Financial assets at fair value-current assets -78.25%3.94B-1.45%18.13B-1.45%18.13B475.84%18.4B475.84%18.4B246.91%3.2B246.91%3.2B-21.48%921M-21.48%921M-62.76%1.17B
Special items of current assets 1.36%3.07B-33.91%3.03B-33.91%3.03B-11.81%4.58B-11.81%4.58B88.25%5.19B88.25%5.19B-23.14%2.76B-23.14%2.76B--3.59B
Total current assets -5.21%1.58T-12.07%1.67T-12.07%1.67T-0.58%1.89T-0.58%1.89T3.15%1.9T3.15%1.9T17.20%1.85T17.20%1.85T3.47%1.58T
Non-current assets
Property, plant and equipment -1.76%55.43B-23.65%56.42B-23.65%56.42B-2.43%73.89B-2.43%73.89B35.72%75.73B35.72%75.73B36.78%55.8B36.78%55.8B24.00%40.79B
Investment property -6.74%58.81B-9.04%63.06B-9.04%63.06B-58.20%69.33B-58.20%69.33B2.03%165.85B2.03%165.85B0.14%162.56B0.14%162.56B6.83%162.32B
Land use right ------------------------------------19.29%9.47B
Advance payment 131.36%1.06B-72.66%456M-72.66%456M-32.22%1.67B-32.22%1.67B-8.75%2.46B-8.75%2.46B60.82%2.7B60.82%2.7B39.52%1.68B
Financial assets at fair value-non-current assets -8.51%2.71B-41.80%2.96B-41.80%2.96B-38.17%5.09B-38.17%5.09B2.81%8.23B2.81%8.23B-10.71%8.01B-10.71%8.01B--8.97B
Other investments 4.82%27.14B-22.15%25.89B-22.15%25.89B-63.95%33.26B-63.95%33.26B5.08%92.27B5.08%92.27B30.97%87.81B30.97%87.81B120.72%67.05B
Intangible assets -47.37%3.2B-25.01%6.08B-25.01%6.08B-24.25%8.1B-24.25%8.1B34.37%10.7B34.37%10.7B1,777.36%7.96B1,777.36%7.96B67.59%424M
Goodwill -5.76%1.08B-1.29%1.15B-1.29%1.15B-85.16%1.16B-85.16%1.16B0.44%7.82B0.44%7.82B388.28%7.79B388.28%7.79B13.77%1.6B
Deferred tax assets 92.42%127M-55.41%66M-55.41%66M-97.51%148M-97.51%148M4.70%5.94B4.70%5.94B29.32%5.68B29.32%5.68B13.35%4.39B
Special items of non-current assets -6.36%15.98B-17.25%17.07B-17.25%17.07B-24.23%20.63B-24.23%20.63B26.78%27.22B26.78%27.22B182.56%21.47B182.56%21.47B74.61%7.6B
Total non-current assets -4.40%165.53B-18.81%173.15B-18.81%173.15B-46.17%213.28B-46.17%213.28B10.14%396.23B10.14%396.23B18.24%359.76B18.24%359.76B27.42%304.28B
Total assets -5.13%1.74T-12.75%1.84T-12.75%1.84T-8.43%2.11T-8.43%2.11T4.29%2.3T4.29%2.3T17.37%2.21T17.37%2.21T6.71%1.88T
Liabilities
Current liabilities
Accounts payable 5.42%1.06T12.19%1T12.19%1T7.74%893.34B7.74%893.34B15.55%829.17B15.55%829.17B29.46%717.62B29.46%717.62B38.77%554.31B
Tax payable 15.73%49.2B-16.30%42.52B-16.30%42.52B-67.62%50.8B-67.62%50.8B20.16%156.86B20.16%156.86B28.90%130.54B28.90%130.54B64.78%101.27B
Bank loans and overdrafts -0.90%581.81B-2.58%587.12B-2.58%587.12B79.64%602.65B79.64%602.65B-9.86%335.48B-9.86%335.48B16.93%372.17B16.93%372.17B-10.69%318.29B
Special items of current liabilities -16.23%603.98B-26.00%721.02B-26.00%721.02B424.56%974.35B424.56%974.35B43.21%185.75B43.21%185.75B-30.11%129.71B-30.11%129.71B--185.59B
Total current liabilities -2.61%2.29T-6.67%2.35T-6.67%2.35T67.27%2.52T67.27%2.52T11.65%1.51T11.65%1.51T16.44%1.35T16.44%1.35T6.88%1.16T
Net current assets -3.69%-713.1B-9.63%-687.73B-9.63%-687.73B-257.74%-627.32B-257.74%-627.32B-19.95%397.68B-19.95%397.68B19.33%496.78B19.33%496.78B-4.98%416.3B
Total assets less current liabilities -6.41%-547.57B-24.28%-514.59B-24.28%-514.59B-152.15%-414.04B-152.15%-414.04B-7.31%793.91B-7.31%793.91B18.87%856.54B18.87%856.54B6.45%720.57B
Non-current liabilities
Long-term bank loan 69.99%42.95B434.89%25.27B434.89%25.27B-98.76%4.72B-98.76%4.72B-10.91%381.06B-10.91%381.06B20.53%427.73B20.53%427.73B-5.68%354.86B
Long-term accounts payable 0.00%51M-----12.07%51M------58M--------------------
Deferred tax liability -1.07%47.36B9.29%47.87B9.29%47.87B-17.58%43.8B-17.58%43.8B-12.55%53.14B-12.55%53.14B21.78%60.77B21.78%60.77B-3.21%49.9B
Derivative financial instruments-non-current liabilities -----------------------------17.37%4.67B-17.37%4.67B98.84%5.65B
Special items of non-current liabilities -44.50%6.27B8.22%11.35B8.33%11.3B13.06%10.49B12.44%10.43B91.42%9.28B91.42%9.28B214.13%4.85B214.13%4.85B-61.89%1.54B
Total non-current liabilities 14.37%96.63B43.17%84.49B43.17%84.49B-86.69%59.01B-86.69%59.01B-10.95%443.48B-10.95%443.48B20.89%498.01B20.89%498.01B-5.23%411.95B
Total liabilities -2.02%2.39T-5.53%2.44T-5.53%2.44T32.27%2.58T32.27%2.58T5.56%1.95T5.56%1.95T17.60%1.85T17.60%1.85T3.41%1.57T
Total assets less total liabilities -7.53%-644.2B-26.64%-599.07B-26.64%-599.07B-234.99%-473.05B-234.99%-473.05B-2.26%350.43B-2.26%350.43B16.17%358.54B16.17%358.54B27.42%308.63B
Total equity and non-current liabilities -6.41%-547.57B-24.28%-514.59B-24.28%-514.59B-152.15%-414.04B-152.15%-414.04B-7.31%793.91B-7.31%793.91B18.87%856.54B18.87%856.54B6.45%720.57B
Equity
Share capital 0.00%4.23B0.00%4.23B0.00%4.23B-8.82%4.23B-8.82%4.23B194.29%4.64B194.29%4.64B30.71%1.58B30.71%1.58B-5.12%1.21B
Reserve -10.34%-555.75B-27.34%-503.7B-27.34%-503.7B-378.04%-395.56B---395.56B--142.27B----------------
Legal reserve -10.34%-555.75B-27.34%-503.7B-27.34%-503.7B-378.04%-395.56B---395.56B--142.27B----------------
Other reserves ------------------------40.30%92.79B0.20%66.13B0.20%66.13B15.20%66B
Retained profit -------------------------36.56%49.48B18.54%77.99B18.54%77.99B17.05%65.79B
Shareholders' Equity -10.42%-551.53B-27.63%-499.47B-27.63%-499.47B-366.39%-391.33B-366.39%-391.33B0.82%146.9B0.82%146.9B9.55%145.7B9.55%145.7B15.88%133B
Non-controlling interest 6.96%-92.68B-21.88%-99.6B-21.88%-99.6B-140.15%-81.72B-140.15%-81.72B-4.37%203.53B-4.37%203.53B21.18%212.84B21.18%212.84B37.82%175.63B
Total equity -7.53%-644.2B-26.64%-599.07B-26.64%-599.07B-234.99%-473.05B-234.99%-473.05B-2.26%350.43B-2.26%350.43B16.17%358.54B16.17%358.54B27.42%308.63B
Total equity and total liabilities -5.13%1.74T-12.75%1.84T-12.75%1.84T-8.43%2.11T-8.43%2.11T4.29%2.3T4.29%2.3T17.37%2.21T17.37%2.21T6.71%1.88T
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg