HK Stock MarketDetailed Quotes

CHINA PENGFEI (03348)

Watchlist
  • 1.310
  • 0.0000.00%
Market Closed May 21 09:00 CST
655.00MMarket Cap5.85P/E (TTM)

CHINA PENGFEI (03348) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
47.08%126.43M
----
-52.60%85.96M
----
25.37%181.33M
----
11.32%144.64M
----
-16.78%129.92M
----
Profit adjustment
Interest (income) - adjustment
-30.25%-17.55M
----
-302.63%-13.48M
----
-117.62%-3.35M
----
54.32%-1.54M
----
4.97%-3.37M
----
Investment loss (gain)
72.27%-701K
----
46.44%-2.53M
----
17.73%-4.72M
----
-236.88%-5.74M
----
-53.84%-1.7M
----
Impairment and provisions:
-287.76%-7.22M
----
-104.31%-1.86M
----
269.20%43.16M
----
49.28%11.69M
----
-66.94%7.83M
----
-Other impairments and provisions
-287.76%-7.22M
----
-104.31%-1.86M
----
269.20%43.16M
----
49.28%11.69M
----
-66.94%7.83M
----
Asset sale loss (gain):
-98.95%5K
----
422.30%477K
----
-164.29%-148K
----
82.87%-56K
----
69.92%-327K
----
-Loss (gain) on sale of property, machinery and equipment
-98.95%5K
----
422.30%477K
----
-164.29%-148K
----
82.87%-56K
----
69.92%-327K
----
Depreciation and amortization:
18.93%16.08M
----
-6.92%13.52M
----
10.81%14.53M
----
-9.22%13.11M
----
21.95%14.44M
----
-Amortization of intangible assets
106.67%31K
----
1,400.00%15K
----
-85.71%1K
----
133.33%7K
----
-57.14%3K
----
-Other depreciation and amortization
48.18%8.86M
----
-27.05%5.98M
----
9.20%8.2M
----
-12.48%7.51M
----
45.13%8.58M
----
Financial expense
-95.01%25K
----
-17.33%501K
----
436.28%606K
----
2,725.00%113K
----
0.00%4K
----
Exchange Loss (gain)
408.43%3M
----
70.42%-973K
----
28.36%-3.29M
----
-156.64%-4.59M
----
30.45%8.11M
----
Operating profit before the change of operating capital
47.11%120.07M
----
-64.22%81.62M
----
44.72%228.13M
----
1.75%157.63M
----
-19.38%154.91M
----
Change of operating capital
Inventory (increase) decrease
409.24%224.77M
----
-84.77%44.14M
----
287.72%289.9M
----
-22.94%-154.44M
----
-447.82%-125.62M
----
Accounts receivable (increase)decrease
1,340.17%150.72M
----
-110.93%-12.15M
----
93.87%111.15M
----
137.87%57.33M
----
169.19%24.1M
----
Accounts payable increase (decrease)
-207.10%-73.15M
----
134.36%68.3M
----
-878.35%-198.76M
----
-114.47%-20.32M
----
5,346.55%140.41M
----
prepayments (increase)decrease
1,906.85%43.8M
----
-104.37%-2.42M
----
217.73%55.44M
----
-141.56%-47.09M
----
325.86%113.31M
----
Special items for working capital changes
-237.51%-321.33M
----
158.24%233.68M
----
-601.17%-401.23M
----
190.30%80.06M
----
-651.38%-88.66M
----
Cash  from business operations
-64.93%144.88M
----
388.20%413.16M
----
15.66%84.63M
----
-66.50%73.17M
----
6.20%218.45M
----
China income tax paid
----
----
----
----
----
----
----
----
-3.48%-13.52M
----
Other taxs
42.22%-18.21M
----
-3.26%-31.51M
----
-0.77%-30.52M
----
-704.83%-30.28M
----
1,154.11%5.01M
----
Special items of business
-179.54%-4.28M
-31.64%103.02M
169.78%5.38M
491.26%150.71M
-806.14%-7.7M
-249.35%-38.52M
121.79%1.09M
-151.75%-11.03M
-1,154.11%-5.01M
-84.74%21.31M
Net cash from operations
-68.37%122.4M
-31.64%103.02M
733.95%387.03M
491.26%150.71M
5.52%46.41M
-249.35%-38.52M
-78.54%43.98M
-151.75%-11.03M
6.38%204.93M
-84.74%21.31M
Cash flow from investment activities
Interest received - investment
-6.44%11.43M
-71.65%1.67M
265.07%12.22M
843.98%5.88M
117.62%3.35M
13.27%623K
-54.32%1.54M
-71.55%550K
-4.97%3.37M
-13.74%1.93M
Decrease in deposits (increase)
86.77%-14.61M
-119.09%-6.84M
-1,664.39%-110.43M
29.61%35.85M
90.39%-6.26M
-12.48%27.66M
-155.12%-65.12M
984.30%31.61M
176.27%118.15M
97.94%-3.57M
Sale of fixed assets
-47.62%11K
116.67%13K
-95.35%21K
-88.46%6K
153.93%452K
-58.73%52K
-41.83%178K
-47.28%126K
628.57%306K
469.05%239K
Purchase of fixed assets
9.87%-7.54M
83.50%-542K
66.56%-8.36M
-507.21%-3.29M
77.39%-25.01M
98.91%-541K
8.45%-110.6M
15.77%-49.85M
-126.90%-120.8M
-114.88%-59.18M
Purchase of intangible assets
-2,573.08%-1.39M
-7,660.00%-388K
30.67%-52K
---5K
66.22%-75K
----
---222K
---33K
----
----
Recovery of cash from investments
-53.30%109.72M
--100.8M
131.18%234.95M
----
-75.00%101.63M
-50.01%101.63M
697.43%406.47M
--203.32M
-57.91%50.97M
----
Cash on investment
89.41%-25.29M
----
---238.83M
----
----
----
-60.00%-400M
-300.00%-200M
-108.33%-250M
---50M
Net cash from investment operations
165.47%72.34M
146.31%94.71M
-249.14%-110.49M
-70.29%38.45M
144.16%74.09M
1,006.03%129.43M
15.27%-167.76M
87.08%-14.29M
6.54%-198M
46.70%-110.58M
Net cash before financing
-29.58%194.74M
4.53%197.73M
129.49%276.53M
108.08%189.16M
197.35%120.5M
459.16%90.91M
-1,886.10%-123.78M
71.65%-25.31M
136.06%6.93M
-31.64%-89.28M
Cash flow from financing activities
New borrowing
-36.36%700K
100.00%200K
-97.13%1.1M
-99.74%100K
-63.69%38.27M
38,170.00%38.27M
--105.39M
--100K
----
----
Refund
99.64%-200K
99.71%-100K
35.83%-56.2M
60.42%-34.67M
---87.58M
---87.58M
----
----
----
----
Interest paid - financing
97.02%-15K
98.65%-4K
16.56%-504K
-188.35%-297K
-444.14%-604K
---103K
---111K
----
----
----
Dividends paid - financing
51.67%-21.57M
22.38%-1.39M
-16.99%-44.63M
---1.79M
-15.60%-38.15M
----
17.50%-33M
----
-60.00%-40M
----
Net cash from financing operations
78.95%-21.11M
96.48%-1.29M
-13.81%-100.25M
25.80%-36.67M
-221.90%-88.08M
-54,408.79%-49.42M
280.55%72.26M
1,111.11%91K
-49.15%-40.02M
99.51%-9K
Effect of rate
-1,642.52%-3.92M
-116.78%-205K
-68.37%254K
-28.54%1.22M
-76.87%803K
-77.63%1.71M
143.53%3.47M
521.68%7.65M
-42.32%-7.97M
-252.10%-1.81M
Net Cash
-1.51%173.63M
28.82%196.44M
443.79%176.29M
267.57%152.49M
162.92%32.42M
264.50%41.49M
-55.71%-51.52M
71.75%-25.22M
28.14%-33.09M
-28.21%-89.29M
Begining period cash
46.59%555.44M
33.66%506.44M
9.61%378.9M
9.61%378.9M
-12.20%345.68M
-12.20%345.68M
-9.44%393.73M
-9.44%393.73M
-10.62%434.8M
-10.62%434.8M
Cash at the end
30.55%725.15M
31.93%702.68M
46.59%555.44M
36.96%532.61M
9.61%378.9M
3.38%388.88M
-12.20%345.68M
9.44%376.16M
-9.44%393.73M
-17.78%343.7M
Cash balance analysis
Cash and bank balance
25.61%636.15M
----
33.66%506.44M
----
--378.9M
----
----
----
----
----
Bank deposits
81.63%89M
----
--49M
----
----
----
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 47.08%126.43M-----52.60%85.96M----25.37%181.33M----11.32%144.64M-----16.78%129.92M----
Profit adjustment
Interest (income) - adjustment -30.25%-17.55M-----302.63%-13.48M-----117.62%-3.35M----54.32%-1.54M----4.97%-3.37M----
Investment loss (gain) 72.27%-701K----46.44%-2.53M----17.73%-4.72M-----236.88%-5.74M-----53.84%-1.7M----
Impairment and provisions: -287.76%-7.22M-----104.31%-1.86M----269.20%43.16M----49.28%11.69M-----66.94%7.83M----
-Other impairments and provisions -287.76%-7.22M-----104.31%-1.86M----269.20%43.16M----49.28%11.69M-----66.94%7.83M----
Asset sale loss (gain): -98.95%5K----422.30%477K-----164.29%-148K----82.87%-56K----69.92%-327K----
-Loss (gain) on sale of property, machinery and equipment -98.95%5K----422.30%477K-----164.29%-148K----82.87%-56K----69.92%-327K----
Depreciation and amortization: 18.93%16.08M-----6.92%13.52M----10.81%14.53M-----9.22%13.11M----21.95%14.44M----
-Amortization of intangible assets 106.67%31K----1,400.00%15K-----85.71%1K----133.33%7K-----57.14%3K----
-Other depreciation and amortization 48.18%8.86M-----27.05%5.98M----9.20%8.2M-----12.48%7.51M----45.13%8.58M----
Financial expense -95.01%25K-----17.33%501K----436.28%606K----2,725.00%113K----0.00%4K----
Exchange Loss (gain) 408.43%3M----70.42%-973K----28.36%-3.29M-----156.64%-4.59M----30.45%8.11M----
Operating profit before the change of operating capital 47.11%120.07M-----64.22%81.62M----44.72%228.13M----1.75%157.63M-----19.38%154.91M----
Change of operating capital
Inventory (increase) decrease 409.24%224.77M-----84.77%44.14M----287.72%289.9M-----22.94%-154.44M-----447.82%-125.62M----
Accounts receivable (increase)decrease 1,340.17%150.72M-----110.93%-12.15M----93.87%111.15M----137.87%57.33M----169.19%24.1M----
Accounts payable increase (decrease) -207.10%-73.15M----134.36%68.3M-----878.35%-198.76M-----114.47%-20.32M----5,346.55%140.41M----
prepayments (increase)decrease 1,906.85%43.8M-----104.37%-2.42M----217.73%55.44M-----141.56%-47.09M----325.86%113.31M----
Special items for working capital changes -237.51%-321.33M----158.24%233.68M-----601.17%-401.23M----190.30%80.06M-----651.38%-88.66M----
Cash  from business operations -64.93%144.88M----388.20%413.16M----15.66%84.63M-----66.50%73.17M----6.20%218.45M----
China income tax paid ---------------------------------3.48%-13.52M----
Other taxs 42.22%-18.21M-----3.26%-31.51M-----0.77%-30.52M-----704.83%-30.28M----1,154.11%5.01M----
Special items of business -179.54%-4.28M-31.64%103.02M169.78%5.38M491.26%150.71M-806.14%-7.7M-249.35%-38.52M121.79%1.09M-151.75%-11.03M-1,154.11%-5.01M-84.74%21.31M
Net cash from operations -68.37%122.4M-31.64%103.02M733.95%387.03M491.26%150.71M5.52%46.41M-249.35%-38.52M-78.54%43.98M-151.75%-11.03M6.38%204.93M-84.74%21.31M
Cash flow from investment activities
Interest received - investment -6.44%11.43M-71.65%1.67M265.07%12.22M843.98%5.88M117.62%3.35M13.27%623K-54.32%1.54M-71.55%550K-4.97%3.37M-13.74%1.93M
Decrease in deposits (increase) 86.77%-14.61M-119.09%-6.84M-1,664.39%-110.43M29.61%35.85M90.39%-6.26M-12.48%27.66M-155.12%-65.12M984.30%31.61M176.27%118.15M97.94%-3.57M
Sale of fixed assets -47.62%11K116.67%13K-95.35%21K-88.46%6K153.93%452K-58.73%52K-41.83%178K-47.28%126K628.57%306K469.05%239K
Purchase of fixed assets 9.87%-7.54M83.50%-542K66.56%-8.36M-507.21%-3.29M77.39%-25.01M98.91%-541K8.45%-110.6M15.77%-49.85M-126.90%-120.8M-114.88%-59.18M
Purchase of intangible assets -2,573.08%-1.39M-7,660.00%-388K30.67%-52K---5K66.22%-75K-------222K---33K--------
Recovery of cash from investments -53.30%109.72M--100.8M131.18%234.95M-----75.00%101.63M-50.01%101.63M697.43%406.47M--203.32M-57.91%50.97M----
Cash on investment 89.41%-25.29M-------238.83M-------------60.00%-400M-300.00%-200M-108.33%-250M---50M
Net cash from investment operations 165.47%72.34M146.31%94.71M-249.14%-110.49M-70.29%38.45M144.16%74.09M1,006.03%129.43M15.27%-167.76M87.08%-14.29M6.54%-198M46.70%-110.58M
Net cash before financing -29.58%194.74M4.53%197.73M129.49%276.53M108.08%189.16M197.35%120.5M459.16%90.91M-1,886.10%-123.78M71.65%-25.31M136.06%6.93M-31.64%-89.28M
Cash flow from financing activities
New borrowing -36.36%700K100.00%200K-97.13%1.1M-99.74%100K-63.69%38.27M38,170.00%38.27M--105.39M--100K--------
Refund 99.64%-200K99.71%-100K35.83%-56.2M60.42%-34.67M---87.58M---87.58M----------------
Interest paid - financing 97.02%-15K98.65%-4K16.56%-504K-188.35%-297K-444.14%-604K---103K---111K------------
Dividends paid - financing 51.67%-21.57M22.38%-1.39M-16.99%-44.63M---1.79M-15.60%-38.15M----17.50%-33M-----60.00%-40M----
Net cash from financing operations 78.95%-21.11M96.48%-1.29M-13.81%-100.25M25.80%-36.67M-221.90%-88.08M-54,408.79%-49.42M280.55%72.26M1,111.11%91K-49.15%-40.02M99.51%-9K
Effect of rate -1,642.52%-3.92M-116.78%-205K-68.37%254K-28.54%1.22M-76.87%803K-77.63%1.71M143.53%3.47M521.68%7.65M-42.32%-7.97M-252.10%-1.81M
Net Cash -1.51%173.63M28.82%196.44M443.79%176.29M267.57%152.49M162.92%32.42M264.50%41.49M-55.71%-51.52M71.75%-25.22M28.14%-33.09M-28.21%-89.29M
Begining period cash 46.59%555.44M33.66%506.44M9.61%378.9M9.61%378.9M-12.20%345.68M-12.20%345.68M-9.44%393.73M-9.44%393.73M-10.62%434.8M-10.62%434.8M
Cash at the end 30.55%725.15M31.93%702.68M46.59%555.44M36.96%532.61M9.61%378.9M3.38%388.88M-12.20%345.68M9.44%376.16M-9.44%393.73M-17.78%343.7M
Cash balance analysis
Cash and bank balance 25.61%636.15M----33.66%506.44M------378.9M--------------------
Bank deposits 81.63%89M------49M----------------------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.