Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current assets | ||||||||
| Cash, cash equivalents and short term investments | --14.06M | --16.99M | --19.48M | 166.83%14.35M | --14.35M | -39.54%5.38M | 45.92%8.9M | --6.1M |
| -Cash and cash equivalents | --4.69M | --9.15M | --7M | 36.70%7.35M | --7.35M | 49.76%5.38M | 1.63%3.59M | --3.53M |
| -Including:Cash | --4.69M | --9.15M | --7M | 36.70%7.35M | --7.35M | 49.76%5.38M | 1.63%3.59M | --3.53M |
| -Short term investments | --9.37M | --7.84M | --12.48M | 98.59%7M | --7M | -33.56%3.52M | 107.00%5.31M | --2.56M |
| Receivables | --94.66M | --95.22M | --86.92M | 71.36%80.3M | --80.3M | 84.92%46.86M | -18.99%25.34M | --31.28M |
| -Accounts receivable | --89.6M | --89.21M | --80.35M | 69.41%78.6M | --78.6M | 94.44%46.4M | -13.39%23.86M | --27.55M |
| -Gross accounts receivable | ---- | ---- | ---- | 63.26%83.33M | --83.33M | 77.72%51.04M | -11.07%28.72M | --32.29M |
| -Bad debt provision | ---- | ---- | ---- | -1.78%-4.72M | ---4.72M | 4.44%-4.64M | -2.45%-4.86M | ---4.74M |
| -Other receivables | --5.07M | --6.01M | --6.56M | 267.62%1.69M | --1.69M | -68.83%460.66K | -60.37%1.48M | --3.73M |
| Inventory | --86.78M | --76.28M | --79.09M | 36.51%80M | --80M | 24.96%58.6M | 35.34%46.89M | --34.65M |
| Prepaid assets | ---- | ---- | ---- | 125.00%3.47M | --3.47M | 73.53%1.54M | 31.88%888.21K | --673.48K |
| Restricted cash | ---- | ---- | ---- | 89.28%6.67M | --6.67M | --3.52M | ---- | ---- |
| Tax assets-Current | --610K | --746K | --684K | 163.44%771.02K | --771.02K | 35.44%292.68K | 34.56%216.09K | --160.59K |
| Deferred assets-current | ---- | ---- | ---- | --6.01M | --6.01M | ---- | ---- | ---- |
| Total current assets | --196.12M | --189.23M | --186.17M | 64.86%191.57M | --191.57M | 41.30%116.2M | 12.86%82.24M | --72.86M |
| Non current assets | ||||||||
| Net PPE | --72.62M | --73.74M | --66.08M | 0.44%64.75M | --64.75M | 51.77%64.46M | -4.44%42.48M | --44.45M |
| -Gross PP&E | --72.62M | --73.74M | --66.08M | 4.78%93.58M | --93.58M | 36.74%89.31M | 1.66%65.31M | --64.24M |
| -Accumulated depreciation | ---- | ---- | ---- | -16.03%-28.83M | ---28.83M | -8.80%-24.85M | -15.37%-22.84M | ---19.79M |
| Investment properties | --3.13M | --2.7M | --2.71M | -1.63%2.72M | --2.72M | -1.61%2.76M | 46.33%2.81M | --1.92M |
| Total investment | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Long-term equity investment | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Goodwill and other intangible assets | --93K | --93K | --93K | 0.00%92.73K | --92.73K | 0.00%92.73K | 0.00%92.73K | --92.73K |
| -Goodwill | --93K | --93K | --93K | 0.00%92.73K | --92.73K | 0.00%92.73K | 0.00%92.73K | --92.73K |
| Total non current assets | --75.84M | --76.53M | --68.87M | 0.36%67.56M | --67.56M | 48.36%67.32M | -2.34%45.38M | --46.46M |
| Total assets | --271.96M | --265.76M | --255.05M | 41.20%259.12M | --259.12M | 43.81%183.52M | 6.95%127.61M | --119.33M |
| Liabilities | ||||||||
| Current liabilities | ||||||||
| Financial liabilities | --100.89M | --103.32M | --95.58M | 144.84%83.82M | --83.82M | 23.51%34.23M | -4.38%27.72M | --28.99M |
| -Current debt and capital lease obligation | --100.89M | --103.32M | --95.58M | 144.84%83.82M | --83.82M | 23.51%34.23M | -4.38%27.72M | --28.99M |
| -Including:Current debt | --99.7M | --102.15M | --94.41M | 149.91%82.8M | --82.8M | 21.94%33.13M | -1.35%27.17M | --27.54M |
| -Including:Current capital Lease obligation | --1.19M | --1.17M | --1.17M | -7.57%1.02M | --1.02M | 101.69%1.1M | -62.19%546.47K | --1.45M |
| Payables | --34.26M | --34.96M | --34.36M | 12.96%49.2M | --49.2M | 67.63%43.55M | 17.22%25.98M | --22.16M |
| -accounts payable | --32.56M | --33.43M | --32.37M | 21.29%47.36M | --47.36M | 122.64%39.05M | 41.04%17.54M | --12.43M |
| -Total tax payable | --483K | --628K | --268K | -96.06%18.55K | --18.55K | -33.00%470.27K | 1,782.27%701.94K | --37.29K |
| -Other payable | --1.21M | --903K | --1.73M | -54.92%1.82M | --1.82M | -47.86%4.04M | -20.12%7.74M | --9.69M |
| Accrued and deferred income | ---- | ---- | ---- | -13.42%2.13M | --2.13M | 34.48%2.46M | 17.11%1.83M | --1.56M |
| Current liabilities | --135.15M | --138.28M | --129.95M | 68.42%135.15M | --135.15M | 44.51%80.25M | 5.34%55.53M | --52.71M |
| Non current liabilities | ||||||||
| Non current financial liabilities | --24.54M | --17.9M | --19.16M | -15.75%20.51M | --20.51M | 78.18%24.34M | -0.78%13.66M | --13.77M |
| -Long term debt and capital lease obligation | --24.54M | --17.9M | --19.16M | -15.75%20.51M | --20.51M | 78.18%24.34M | -0.78%13.66M | --13.77M |
| -Including:Long term debt | --22.87M | --16.16M | --17.15M | -13.78%18.65M | --18.65M | 64.06%21.63M | 1.94%13.18M | --12.93M |
| -Including:Long term capital lease obligation | --1.67M | --1.75M | --2.01M | -31.46%1.86M | --1.86M | 467.25%2.71M | -42.89%478.43K | --837.72K |
| Non current deferred liabilities | --5M | --4.94M | --4.88M | -22.18%4.9M | --4.9M | 92.87%6.3M | 10.81%3.26M | --2.95M |
| Total non current liabilities | --29.54M | --22.85M | --24.04M | -17.07%25.41M | --25.41M | 81.01%30.64M | 1.26%16.93M | --16.72M |
| Total liabilities | --164.69M | --161.13M | --153.99M | 44.80%160.55M | --160.55M | 53.04%110.88M | 4.36%72.45M | --69.43M |
| Shareholders'equity | ||||||||
| Share capital | --90.9M | --90.9M | --90.9M | 1,027.79%90.9M | --90.9M | 0.00%8.06M | 0.00%8.06M | --8.06M |
| -common stock | --90.9M | --90.9M | --90.9M | 1,027.79%90.9M | --90.9M | 0.00%8.06M | 0.00%8.06M | --8.06M |
| Retained earnings | --63.88M | --61.24M | --57.67M | 15.50%55.18M | --55.18M | 14.41%47.77M | 14.42%41.76M | --36.49M |
| Fixed asset revaluation reserve | ---- | ---- | ---- | 0.00%16.8M | --16.8M | 214.42%16.8M | 0.00%5.34M | --5.34M |
| Other reserves | ---47.51M | ---47.51M | ---47.51M | ---64.31M | ---64.31M | --0 | --0 | --0 |
| Total stockholders'equity | --107.27M | --104.63M | --101.06M | 35.71%98.57M | --98.57M | 31.68%72.63M | 10.55%55.16M | --49.9M |
| Total equity | --107.27M | --104.63M | --101.06M | 35.71%98.57M | --98.57M | 31.68%72.63M | 10.55%55.16M | --49.9M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.