(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 16.33%145.74M | 14.78%143.8M | 16.05%145.38M | 11.46%139.64M | -25.13%125.28M | -25.13%125.28M | -25.13%125.28M | -25.13%125.28M | 2.75%167.32M | 2.75%167.32M |
Accounts receivable | 45.46%67.82M | 49.68%69.79M | 44.00%67.14M | 148.09%115.66M | 8.77%46.62M | 8.77%46.62M | 8.77%46.62M | 8.77%46.62M | -26.53%42.86M | -26.53%42.86M |
Notes receivable | -45.31%49.97M | -2.91%88.7M | -18.67%74.3M | -70.90%26.59M | 33.67%91.36M | 33.67%91.36M | 33.67%91.36M | 33.67%91.36M | -56.88%68.35M | -56.88%68.35M |
Insurance and other receivables-current assets | 492.47%131.65M | -5.37%21.03M | 1.64%22.58M | 6.80%23.73M | -28.17%22.22M | -28.17%22.22M | -28.17%22.22M | -28.17%22.22M | -42.20%30.94M | -42.20%30.94M |
Cash and equivalents | -41.46%2.84B | 16.20%5.63B | 17.22%5.68B | 9.81%5.32B | 19.65%4.85B | 19.65%4.85B | 19.65%4.85B | 19.65%4.85B | 13.98%4.05B | 13.98%4.05B |
Other current assets | 116.60%178.78M | -88.48%9.51M | -87.28%10.5M | -50.22%41.09M | -35.05%82.54M | -35.05%82.54M | -35.05%82.54M | -35.05%82.54M | 0.69%127.07M | 0.69%127.07M |
Special items of current assets | 107.72%74.5M | 33.73%47.96M | 97.82%70.95M | 17.59%42.17M | -48.06%35.87M | -48.06%35.87M | -48.06%35.87M | -48.06%35.87M | --69.05M | --69.05M |
Total current assets | -33.33%3.52B | 14.50%6.04B | 15.48%6.09B | 8.67%5.73B | 15.49%5.28B | 15.49%5.28B | 15.49%5.28B | 15.49%5.28B | 10.73%4.57B | 10.73%4.57B |
Non-current assets | ||||||||||
Fixed assets | 12.01%12.93B | 13.00%13.05B | 14.70%13.25B | 17.11%13.52B | -6.99%11.55B | -6.99%11.55B | -6.99%11.55B | -6.99%11.55B | -7.33%12.42B | -7.33%12.42B |
Construction in progress | -67.11%815.22M | -83.91%398.81M | -87.65%306.1M | -90.20%242.84M | -1.21%2.48B | -1.21%2.48B | -1.21%2.48B | -1.21%2.48B | 112.09%2.51B | 112.09%2.51B |
long-term investment | 6.30%3.82B | 7.53%3.87B | 5.44%3.79B | 4.42%3.75B | 10.31%3.6B | 10.31%3.6B | 10.31%3.6B | 10.31%3.6B | 6.75%3.26B | 6.75%3.26B |
Intangible assets | -0.74%2.93B | -0.33%2.94B | 0.33%2.96B | 1.02%2.98B | -1.05%2.95B | -1.05%2.95B | -1.05%2.95B | -1.05%2.95B | -1.95%2.98B | -1.95%2.98B |
Deferred tax assets | -16.85%365.51M | -11.04%391.06M | -6.90%409.26M | -4.22%421.03M | 7.20%439.59M | 7.20%439.59M | 7.20%439.59M | 7.20%439.59M | 3.34%410.08M | 3.34%410.08M |
Other illiquid assets | 556.69%2.43B | -61.44%142.54M | -48.77%189.37M | -11.13%328.47M | -35.86%369.62M | -35.86%369.62M | -35.86%369.62M | -35.86%369.62M | 690.05%576.27M | 690.05%576.27M |
Special items of non-current assets | -15.22%125.05M | -13.14%128.12M | -9.15%134.01M | -4.93%140.23M | 0.15%147.51M | 0.15%147.51M | 0.15%147.51M | 0.15%147.51M | -21.17%147.28M | -21.17%147.28M |
Total non-current assets | 8.13%24.51B | -2.54%22.09B | -2.02%22.21B | -0.61%22.53B | -2.34%22.67B | -2.34%22.67B | -2.34%22.67B | -2.34%22.67B | 4.93%23.21B | 4.93%23.21B |
Total assets | 0.31%28.03B | 0.68%28.13B | 1.28%28.3B | 1.14%28.26B | 0.59%27.94B | 0.59%27.94B | 0.59%27.94B | 0.59%27.94B | 5.84%27.78B | 5.84%27.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -2.49%253.42M | 65.15%429.2M | 24.48%323.51M | 23.58%321.19M | 8.89%259.89M | 8.89%259.89M | 8.89%259.89M | 8.89%259.89M | 28.78%238.67M | 28.78%238.67M |
Tax payable | -49.74%21.76M | -21.44%34.02M | 91.45%82.91M | -19.99%34.65M | -50.59%43.3M | -50.59%43.3M | -50.59%43.3M | -50.59%43.3M | -41.26%87.65M | -41.26%87.65M |
Other payables and accrued expenses | 10.09%603.78M | -13.72%473.22M | 55.31%851.83M | -1.28%541.45M | -38.96%548.46M | -38.96%548.46M | -38.96%548.46M | -38.96%548.46M | 33.21%898.47M | 33.21%898.47M |
Short-term borrowing | 92.20%500.25M | -30.78%180.17M | -0.01%260.25M | 0.00%260.27M | -21.22%260.27M | -21.22%260.27M | -21.22%260.27M | -21.22%260.27M | 2.30%330.36M | 2.30%330.36M |
Special items of current liabilities | -14.47%1.22B | -17.43%1.17B | -0.62%1.41B | -9.55%1.29B | -13.17%1.42B | -13.17%1.42B | -13.17%1.42B | -13.17%1.42B | 14.42%1.64B | 14.42%1.64B |
Total current liabilities | 2.01%3.16B | -4.34%2.96B | 13.75%3.52B | -3.53%2.99B | -20.52%3.1B | -20.52%3.1B | -20.52%3.1B | -20.52%3.1B | 14.73%3.9B | 14.73%3.9B |
Net current assets | -83.63%356.34M | 41.33%3.08B | 17.95%2.57B | 26.04%2.74B | 225.17%2.18B | 225.17%2.18B | 225.17%2.18B | 225.17%2.18B | -7.97%669.5M | -7.97%669.5M |
Total assets less current liabilities | 0.09%24.87B | 1.30%25.17B | -0.27%24.78B | 1.73%25.27B | 4.04%24.84B | 4.04%24.84B | 4.04%24.84B | 4.04%24.84B | 4.52%23.88B | 4.52%23.88B |
Non-current liabilities | ||||||||||
Long-term bank loan | -16.03%5B | -10.42%5.33B | -10.23%5.34B | -0.92%5.9B | -4.94%5.95B | -4.94%5.95B | -4.94%5.95B | -4.94%5.95B | 6.33%6.26B | 6.33%6.26B |
Long-term accounts payable | -5.88%32M | -5.88%32M | 0.00%34M | 0.00%34M | -5.56%34M | -5.56%34M | -5.56%34M | -5.56%34M | -73.91%36M | -73.91%36M |
Long-term remuneration payable to staff and workers | -28.03%267.84M | -16.89%309.33M | -16.89%309.33M | 0.00%372.19M | -18.08%372.19M | -18.08%372.19M | -18.08%372.19M | -18.08%372.19M | -9.19%454.32M | -9.19%454.32M |
Deferred tax liability | -11.24%89.47M | 8.89%109.77M | 8.89%109.77M | 0.00%100.8M | 128.66%100.8M | 128.66%100.8M | 128.66%100.8M | 128.66%100.8M | 230.18%44.09M | 230.18%44.09M |
Deferred income-non-current liabilities | -24.90%108.1M | -18.96%116.64M | -12.33%126.19M | -6.21%135M | -17.88%143.94M | -17.88%143.94M | -17.88%143.94M | -17.88%143.94M | -15.53%175.28M | -15.53%175.28M |
Special items of non-current liabilities | -99.96%7.22K | -49.58%8.43M | -51.48%8.11M | 2.50%17.14M | 5,074.19%16.72M | 5,074.19%16.72M | 5,074.19%16.72M | 5,074.19%16.72M | -28.59%323.14K | -28.59%323.14K |
Total non-current liabilities | -16.99%5.49B | -10.75%5.91B | -10.41%5.93B | -0.95%6.55B | -5.05%6.62B | -5.05%6.62B | -5.05%6.62B | -5.05%6.62B | 3.30%6.97B | 3.30%6.97B |
Total liabilities | -10.93%8.65B | -8.71%8.87B | -2.70%9.45B | -1.78%9.54B | -10.60%9.72B | -10.60%9.72B | -10.60%9.72B | -10.60%9.72B | 7.13%10.87B | 7.13%10.87B |
Total assets less total liabilities | 6.29%19.37B | 5.68%19.26B | 3.41%18.85B | 2.70%18.72B | 7.78%18.23B | 7.78%18.23B | 7.78%18.23B | 7.78%18.23B | 5.03%16.91B | 5.03%16.91B |
Total equity and non-current liabilities | 0.09%24.87B | 1.30%25.17B | -0.27%24.78B | 1.73%25.27B | 4.04%24.84B | 4.04%24.84B | 4.04%24.84B | 4.04%24.84B | 4.52%23.88B | 4.52%23.88B |
Equity | ||||||||||
Share capital | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B | 0.00%5.59B |
Legal reserve | 7.34%1.75B | 0.00%1.63B | 0.00%1.63B | 0.00%1.63B | 6.81%1.63B | 6.81%1.63B | 6.81%1.63B | 6.81%1.63B | 6.74%1.53B | 6.74%1.53B |
Capital reserve | 0.66%5.24B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B |
Undistributed profit | 24.99%5.08B | 22.06%4.96B | 12.71%4.58B | 10.29%4.48B | 28.12%4.06B | 28.12%4.06B | 28.12%4.06B | 28.12%4.06B | 22.60%3.17B | 22.60%3.17B |
Special items of shareholders' rights and interests | -8.03%765.02M | 10.50%919.14M | 7.52%894.39M | 6.75%887.95M | 48.25%831.81M | 48.25%831.81M | 48.25%831.81M | 48.25%831.81M | 39.32%561.08M | 39.32%561.08M |
Shareholders' Equity | 6.36%18.42B | 5.68%18.3B | 3.34%17.9B | 2.74%17.8B | 7.89%17.32B | 7.89%17.32B | 7.89%17.32B | 7.89%17.32B | 5.51%16.06B | 5.51%16.06B |
Non-controlling interest | 4.99%948.59M | 5.71%955.09M | 4.73%946.17M | 1.97%921.25M | 5.75%903.47M | 5.75%903.47M | 5.75%903.47M | 5.75%903.47M | -3.27%854.35M | -3.27%854.35M |
Total equity | 6.29%19.37B | 5.68%19.26B | 3.41%18.85B | 2.70%18.72B | 7.78%18.23B | 7.78%18.23B | 7.78%18.23B | 7.78%18.23B | 5.03%16.91B | 5.03%16.91B |
Total equity and total liabilities | 0.31%28.03B | 0.68%28.13B | 1.28%28.3B | 1.14%28.26B | 0.59%27.94B | 0.59%27.94B | 0.59%27.94B | 0.59%27.94B | 5.84%27.78B | 5.84%27.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data