HK Stock MarketDetailed Quotes

HENGDELI (03389)

Watchlist
  • 0.184
  • +0.006+3.37%
Market Closed Apr 30 15:58 CST
810.34MMarket Cap-26.29P/E (TTM)

HENGDELI (03389) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
-37.81%648.95M
-45.84%314.31M
-26.59%1.04B
-14.10%580.36M
36.77%1.42B
27.92%675.62M
18.37%1.04B
17.17%528.17M
-28.02%877.99M
-30.85%450.75M
Operating income
-37.81%648.95M
-45.84%314.31M
-26.59%1.04B
-14.10%580.36M
36.77%1.42B
27.92%675.62M
18.37%1.04B
17.17%528.17M
-28.02%877.99M
-30.85%450.75M
Cost of sales
45.75%-485.4M
48.49%-249.8M
25.82%-894.8M
15.14%-485M
-31.72%-1.21B
-21.44%-571.51M
-23.73%-915.69M
-14.15%-470.62M
45.90%-740.08M
27.68%-412.28M
Operating expenses
45.75%-485.4M
48.49%-249.8M
25.82%-894.8M
15.14%-485M
-31.72%-1.21B
-21.44%-571.51M
-23.73%-915.69M
-14.15%-470.62M
45.90%-740.08M
27.68%-412.28M
Gross profit
9.94%163.55M
-32.35%64.51M
-30.90%148.76M
-8.40%95.36M
74.17%215.27M
80.90%104.11M
-10.38%123.59M
49.61%57.55M
193.05%137.92M
-52.96%38.47M
Selling expenses
21.27%-50.76M
14.27%-27.51M
-5.52%-64.47M
1.63%-32.09M
-10.13%-61.1M
-26.49%-32.63M
-5.61%-55.48M
-7.96%-25.79M
61.31%-52.53M
69.76%-23.89M
Administrative expenses
4.17%-180.81M
-4.20%-91.83M
-9.18%-188.67M
-3.83%-88.13M
-29.61%-172.81M
-49.24%-84.88M
-12.76%-133.32M
13.49%-56.88M
24.24%-118.24M
19.03%-65.74M
Impairment and provision
-4,715.39%-42.86M
----
---890K
----
----
----
----
----
----
----
-Other impairment is provision
-4,715.39%-42.86M
----
---890K
----
----
----
----
----
----
----
Special items of operating profit
154.10%101.53M
1,034.15%86.6M
-2.32%39.96M
611.11%7.64M
203.14%40.91M
87.00%-1.49M
-215.13%-39.66M
-137.65%-11.49M
-63.05%34.45M
198.33%30.51M
Operating profit
85.70%-9.34M
284.51%31.77M
-393.37%-65.32M
-15.66%-17.22M
121.23%22.27M
59.33%-14.89M
-6,695.53%-104.87M
-77.22%-36.61M
100.46%1.59M
69.71%-20.66M
Financing cost
41.92%-2.65M
44.61%-1.51M
15.34%-4.56M
-15.02%-2.72M
-63.78%-5.39M
-44.23%-2.36M
-13.03%-3.29M
3.59%-1.64M
60.44%-2.91M
65.61%-1.7M
Share of profits of associates
-135.84%-8.3M
-110.80%-2.86M
41.64%23.17M
162.98%26.51M
-78.60%16.36M
-80.19%10.08M
49.92%76.46M
--50.88M
--51M
----
Earning before tax
56.55%-20.29M
316.79%27.4M
-240.53%-46.71M
191.70%6.58M
204.85%33.24M
-156.74%-7.17M
-163.81%-31.7M
156.53%12.64M
114.03%49.68M
69.43%-22.36M
Tax
55.72%-3.88M
77.44%-1.37M
-548.69%-8.76M
-272.99%-6.08M
165.76%1.95M
10.40%-1.63M
-657.65%-2.97M
-485.99%-1.82M
98.79%-392K
-73.99%471K
After-tax profit from continuing operations
56.42%-24.17M
5,117.03%26.03M
-257.63%-55.47M
105.67%499K
201.50%35.19M
-181.33%-8.8M
-170.34%-34.67M
149.44%10.82M
112.75%49.29M
69.31%-21.89M
After-tax profit from non-continuing business
----
----
----
----
----
----
-83.89%-53.47M
---38.73M
---29.08M
----
Special items of earning after tax
----
----
----
----
----
----
-83.89%-53.47M
---38.73M
---29.08M
----
Earning after tax
56.42%-24.17M
5,117.03%26.03M
-257.63%-55.47M
105.67%499K
139.93%35.19M
68.48%-8.8M
-536.12%-88.14M
-27.54%-27.91M
105.23%20.21M
69.31%-21.89M
Minority shareholders should account for profits from continuing business
----
----
----
----
----
----
-33.68%-8.12M
---4.98M
---6.07M
----
Minority profit
-71.84%2.73M
-109.16%-275K
641.88%9.69M
144.07%3M
116.09%1.31M
-36.74%-6.81M
-33.68%-8.12M
-1.49%-4.98M
-76.10%-6.07M
-1,279.21%-4.91M
Shareholders should account for profits from continuing business
----
----
----
----
----
----
-147.97%-26.55M
--15.8M
--55.36M
----
Shareholders should account for profits from non-continuing business
----
----
----
----
----
----
-83.89%-53.47M
---38.73M
---29.08M
----
Profit attributable to shareholders
58.72%-26.9M
1,150.64%26.31M
-292.30%-65.16M
-26.15%-2.5M
142.34%33.89M
91.34%-1.99M
-404.47%-80.02M
-35.08%-22.93M
106.86%26.28M
76.08%-16.98M
Basic earnings per share
60.00%-0.006
700.00%0.006
-287.50%-0.015
0.00%-0.001
144.44%0.008
80.00%-0.001
-400.00%-0.018
-25.00%-0.005
107.32%0.006
73.33%-0.004
Diluted earnings per share
60.00%-0.006
700.00%0.006
-287.50%-0.015
0.00%-0.001
144.44%0.008
80.00%-0.001
-400.00%-0.018
-25.00%-0.005
107.32%0.006
73.33%-0.004
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover -37.81%648.95M-45.84%314.31M-26.59%1.04B-14.10%580.36M36.77%1.42B27.92%675.62M18.37%1.04B17.17%528.17M-28.02%877.99M-30.85%450.75M
Operating income -37.81%648.95M-45.84%314.31M-26.59%1.04B-14.10%580.36M36.77%1.42B27.92%675.62M18.37%1.04B17.17%528.17M-28.02%877.99M-30.85%450.75M
Cost of sales 45.75%-485.4M48.49%-249.8M25.82%-894.8M15.14%-485M-31.72%-1.21B-21.44%-571.51M-23.73%-915.69M-14.15%-470.62M45.90%-740.08M27.68%-412.28M
Operating expenses 45.75%-485.4M48.49%-249.8M25.82%-894.8M15.14%-485M-31.72%-1.21B-21.44%-571.51M-23.73%-915.69M-14.15%-470.62M45.90%-740.08M27.68%-412.28M
Gross profit 9.94%163.55M-32.35%64.51M-30.90%148.76M-8.40%95.36M74.17%215.27M80.90%104.11M-10.38%123.59M49.61%57.55M193.05%137.92M-52.96%38.47M
Selling expenses 21.27%-50.76M14.27%-27.51M-5.52%-64.47M1.63%-32.09M-10.13%-61.1M-26.49%-32.63M-5.61%-55.48M-7.96%-25.79M61.31%-52.53M69.76%-23.89M
Administrative expenses 4.17%-180.81M-4.20%-91.83M-9.18%-188.67M-3.83%-88.13M-29.61%-172.81M-49.24%-84.88M-12.76%-133.32M13.49%-56.88M24.24%-118.24M19.03%-65.74M
Impairment and provision -4,715.39%-42.86M-------890K----------------------------
-Other impairment is provision -4,715.39%-42.86M-------890K----------------------------
Special items of operating profit 154.10%101.53M1,034.15%86.6M-2.32%39.96M611.11%7.64M203.14%40.91M87.00%-1.49M-215.13%-39.66M-137.65%-11.49M-63.05%34.45M198.33%30.51M
Operating profit 85.70%-9.34M284.51%31.77M-393.37%-65.32M-15.66%-17.22M121.23%22.27M59.33%-14.89M-6,695.53%-104.87M-77.22%-36.61M100.46%1.59M69.71%-20.66M
Financing cost 41.92%-2.65M44.61%-1.51M15.34%-4.56M-15.02%-2.72M-63.78%-5.39M-44.23%-2.36M-13.03%-3.29M3.59%-1.64M60.44%-2.91M65.61%-1.7M
Share of profits of associates -135.84%-8.3M-110.80%-2.86M41.64%23.17M162.98%26.51M-78.60%16.36M-80.19%10.08M49.92%76.46M--50.88M--51M----
Earning before tax 56.55%-20.29M316.79%27.4M-240.53%-46.71M191.70%6.58M204.85%33.24M-156.74%-7.17M-163.81%-31.7M156.53%12.64M114.03%49.68M69.43%-22.36M
Tax 55.72%-3.88M77.44%-1.37M-548.69%-8.76M-272.99%-6.08M165.76%1.95M10.40%-1.63M-657.65%-2.97M-485.99%-1.82M98.79%-392K-73.99%471K
After-tax profit from continuing operations 56.42%-24.17M5,117.03%26.03M-257.63%-55.47M105.67%499K201.50%35.19M-181.33%-8.8M-170.34%-34.67M149.44%10.82M112.75%49.29M69.31%-21.89M
After-tax profit from non-continuing business -------------------------83.89%-53.47M---38.73M---29.08M----
Special items of earning after tax -------------------------83.89%-53.47M---38.73M---29.08M----
Earning after tax 56.42%-24.17M5,117.03%26.03M-257.63%-55.47M105.67%499K139.93%35.19M68.48%-8.8M-536.12%-88.14M-27.54%-27.91M105.23%20.21M69.31%-21.89M
Minority shareholders should account for profits from continuing business -------------------------33.68%-8.12M---4.98M---6.07M----
Minority profit -71.84%2.73M-109.16%-275K641.88%9.69M144.07%3M116.09%1.31M-36.74%-6.81M-33.68%-8.12M-1.49%-4.98M-76.10%-6.07M-1,279.21%-4.91M
Shareholders should account for profits from continuing business -------------------------147.97%-26.55M--15.8M--55.36M----
Shareholders should account for profits from non-continuing business -------------------------83.89%-53.47M---38.73M---29.08M----
Profit attributable to shareholders 58.72%-26.9M1,150.64%26.31M-292.30%-65.16M-26.15%-2.5M142.34%33.89M91.34%-1.99M-404.47%-80.02M-35.08%-22.93M106.86%26.28M76.08%-16.98M
Basic earnings per share 60.00%-0.006700.00%0.006-287.50%-0.0150.00%-0.001144.44%0.00880.00%-0.001-400.00%-0.018-25.00%-0.005107.32%0.00673.33%-0.004
Diluted earnings per share 60.00%-0.006700.00%0.006-287.50%-0.0150.00%-0.001144.44%0.00880.00%-0.001-400.00%-0.018-25.00%-0.005107.32%0.00673.33%-0.004
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More