Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | --48.66M | --40.91M | --36.85M | 138.69%18.09M | -25.66%7.58M | --10.2M |
| -Cash and cash equivalents | --31.78M | --36.78M | --32.96M | 138.47%18.08M | -25.54%7.58M | --10.18M |
| -Including:Cash | --31.78M | --36.78M | --32.96M | 227.35%13.64M | -37.36%4.17M | --6.65M |
| -Including:Cash equivalents | ---- | ---- | ---- | 30.02%4.44M | -3.29%3.41M | --3.53M |
| -Short term investments | --16.88M | --4.13M | --3.89M | --16.35K | ---- | --15.97K |
| Receivables | --29.24M | --41.68M | --35.18M | 9.30%37.75M | 86.39%34.54M | --18.53M |
| -Accounts receivable | --9.52M | --21.64M | --11.59M | 165.83%14.8M | 57.76%5.57M | --3.53M |
| -Gross accounts receivable | ---- | ---- | ---- | 128.29%16.59M | 27.15%7.27M | --5.72M |
| -Bad debt provision | ---- | ---- | ---- | -5.27%-1.79M | 22.28%-1.7M | ---2.19M |
| -Other receivables | --19.72M | --20.05M | --23.59M | -20.79%22.95M | 93.13%28.97M | --15M |
| Finance lease receivables-current | --8.1M | --8.37M | --6.46M | --0 | --0 | --0 |
| Inventory | --3M | --2.13M | --2.08M | -9.71%1.73M | 154.46%1.91M | --752.4K |
| Prepaid assets | ---- | ---- | ---- | 32.63%1.3M | 90.04%978.64K | --514.96K |
| Tax assets-Current | ---- | ---- | ---- | --0 | --0 | --0 |
| Deferred assets-current | --2.43M | --1.69M | --1.3M | ---- | ---- | ---- |
| Total current assets | --91.42M | --94.78M | --81.87M | 30.79%58.87M | 50.07%45.01M | --29.99M |
| Non current assets | ||||||
| Net PPE | --4.86M | --4.86M | --4.38M | 8.69%4.21M | 41.37%3.87M | --2.74M |
| -Gross PP&E | --4.86M | --4.86M | --4.38M | 10.14%6.49M | 28.61%5.89M | --4.58M |
| -Accumulated depreciation | ---- | ---- | ---- | -12.94%-2.28M | -9.62%-2.02M | ---1.84M |
| Finance lease receivables-Non current | --20.36M | --22.58M | --26.68M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --3.22M | --3.35M | --3.48M | --0 | --0 | --0 |
| -Goodwill | --1.32M | --1.32M | --1.32M | --0 | --0 | --0 |
| -Other intangible assets | --1.9M | --2.03M | --2.15M | ---- | ---- | ---- |
| Deferred tax assets-non current | --834K | --834K | --834K | 29.88%526K | -28.82%405K | --569K |
| Total non current assets | --29.27M | --31.62M | --35.37M | 10.69%4.73M | 29.29%4.28M | --3.31M |
| Total assets | --120.69M | --126.4M | --117.24M | 29.05%63.6M | 48.00%49.29M | --33.3M |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | --8.31M | --8.76M | --10.11M | 480.55%4.81M | 104.54%828.69K | --405.15K |
| -Current debt and capital lease obligation | --8.31M | --8.76M | --10.11M | 480.55%4.81M | 104.54%828.69K | --405.15K |
| -Including:Current debt | --7.05M | --7.53M | --9.97M | 597.55%4.61M | 172.21%660.88K | --242.78K |
| -Including:Current capital Lease obligation | --1.26M | --1.23M | --145K | 19.76%200.96K | 3.35%167.81K | --162.36K |
| Payables | --20.55M | --21.88M | --15.63M | 53.93%8.57M | -56.82%5.57M | --12.89M |
| -accounts payable | --13.53M | --17.86M | --12.38M | 473.70%2.72M | -95.34%473.83K | --10.17M |
| -Total tax payable | --2.14M | --1.53M | --995K | 3.56%1.16M | 90.60%1.12M | --588.21K |
| -Other payable | --4.88M | --2.5M | --2.26M | 18.06%4.69M | 86.48%3.97M | --2.13M |
| Accrued and deferred income | --3.34M | --4.75M | --2.96M | -2.77%14.01M | 3,101.90%14.41M | --449.99K |
| Other current liabilities | ---- | ---- | ---- | 100.00%12K | 0.00%6K | --6K |
| Current liabilities | --32.19M | --35.39M | --28.7M | 31.67%27.4M | 51.33%20.81M | --13.75M |
| Non current liabilities | ||||||
| Non current financial liabilities | --19.98M | --25.51M | --25.79M | 0.08%4.13M | 95.42%4.13M | --2.11M |
| -Long term debt and capital lease obligation | --19.98M | --25.51M | --25.79M | 0.08%4.13M | 95.42%4.13M | --2.11M |
| -Including:Long term debt | --18.31M | --23.65M | --25.76M | 0.38%3.99M | 101.39%3.97M | --1.97M |
| -Including:Long term capital lease obligation | --1.68M | --1.86M | --25K | -7.52%141.37K | 10.31%152.86K | --138.58K |
| Total non current liabilities | --19.98M | --25.51M | --25.79M | 0.08%4.13M | 95.42%4.13M | --2.11M |
| Total liabilities | --52.18M | --60.9M | --54.49M | 26.44%31.53M | 57.20%24.94M | --15.86M |
| Shareholders'equity | ||||||
| Share capital | --55.41M | --55.41M | --55.41M | 140.00%12M | 25.00%5M | --4M |
| -common stock | --55.41M | --55.41M | --55.41M | 140.00%12M | 25.00%5M | --4M |
| Retained earnings | --33.16M | --30.15M | --27.4M | 3.73%20.07M | 44.00%19.35M | --13.44M |
| Other reserves | ---- | ---- | ---20.06M | ---- | ---- | ---- |
| Other equity interest | ---20.06M | ---20.06M | ---20.06M | ---- | ---- | ---- |
| Total stockholders'equity | --68.51M | --65.5M | --62.75M | 31.71%32.07M | 39.64%24.35M | --17.44M |
| Total equity | --68.51M | --65.5M | --62.75M | 31.71%32.07M | 39.64%24.35M | --17.44M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.