Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | |||||||||
| Cash from operating activities | 132.24%27.04M | 2.12M | 14.88M | 7.21M | 2.82M | 9.00%11.64M | 797.02%10.68M | -164.04%-1.53M | 2.39M |
| Net profit before non-cash adjustment | 70.10%14.76M | --4.51M | --4.41M | --3.84M | --2M | -17.30%8.68M | 11.95%10.5M | 2.99%9.37M | --9.1M |
| Total adjustment of non-cash items | 114.62%2.59M | --3.31M | ---300K | ---497K | --81K | 9.72%1.21M | 1,039.85%1.1M | 94.17%-116.99K | ---2.01M |
| -Depreciation and amortization | 51.87%1.15M | --300.15K | --295K | --289K | --262K | 57.93%754.72K | 28.44%477.88K | 9.42%372.05K | --340.01K |
| -Reversal of impairment losses recognized in profit and loss | 116.75%175.25K | --173.25K | --0 | --0 | --2K | -1,268.22%-1.05M | 112.92%89.56K | 71.31%-693.19K | ---2.42M |
| -Disposal profit | ---34.75K | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | --0 | ---- | ---- | ---- | ---- | -209.11%-37.22K | --34.11K | --0 | --19.96K |
| -Other non-cash items | -15.15%1.3M | --2.87M | ---595K | ---786K | ---183K | 208.29%1.54M | 143.91%497.96K | 301.40%204.16K | --50.86K |
| Changes in working capital | 451.62%9.68M | ---5.7M | --10.78M | --3.87M | --741K | 291.90%1.76M | 91.52%-914.83K | -129.37%-10.79M | ---4.7M |
| -Change in receivables | 1,114.45%18.5M | ---177.5K | --15M | ---3.59M | --7.26M | 141.21%1.52M | 76.46%-3.7M | -86.58%-15.7M | ---8.42M |
| -Change in inventory | 215.36%693.64K | --1.36M | ---868K | ---54K | --251K | -423.40%-601.28K | 116.00%185.93K | -6,072.31%-1.16M | ---18.83K |
| -Change in payables | -3,224.88%-9.08M | ---4.23M | ---1.94M | --5.72M | ---8.63M | -110.12%-273.09K | -55.47%2.7M | 16.15%6.06M | --5.22M |
| -Changes in other current assets | -138.79%-429.26K | ---2.66M | ---1.41M | --1.79M | --1.85M | 1,167.80%1.11M | -938.24%-103.64K | 100.83%12.36K | ---1.49M |
| Dividends paid (cash flow from operating activities) | |||||||||
| Dividends received (cash flow from operating activities) | |||||||||
| Interest paid (cash flow from operating activities) | -49.30%-408.89K | -201.89K | -72K | -100K | -35K | -273.87K | 0 | 0 | 0 |
| Interest received (cash flow from operating activities) | |||||||||
| Tax refund paid | -18.40%-3.65M | -1.59M | -781K | -561K | -718K | -8.04%-3.08M | -94.77%-2.85M | -194.74%-1.47M | -497.28K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 177.37%22.98M | --325.21K | --14.03M | --6.55M | --2.07M | 5.85%8.28M | 361.02%7.83M | -258.17%-3M | --1.9M |
| Investing cash flow | |||||||||
| Net PPE purchase and sale | -152.17%-2.09M | ---1.39M | ---47K | ---638K | ---12K | -36.85%-828.19K | 54.06%-605.18K | -637.30%-1.32M | ---178.66K |
| Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---2.49M | ---- | ---- | ---- |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---163.5K | --0 | --0 | --0 |
| Net investment product transactions | -642.62%-12.84M | ---- | ---- | ---- | ---- | ---1.73M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --48.44K | ---- | ---- |
| Interest received (cash flow from investment activities) | 266.46%843.19K | --292.19K | --274K | --199K | --78K | 24.67%230.09K | 45.80%184.56K | 94.42%126.58K | --65.11K |
| Net changes in other investments | -217.18%-895.25K | ---222.25K | ---221K | ---235K | ---217K | 174.53%763.99K | -1,610.61%-1.03M | -80.56%67.86K | --349.07K |
| Investing cash flow | -255.53%-14.98M | ---14.16M | --6K | ---674K | ---151K | -201.53%-4.21M | -24.45%-1.4M | -576.72%-1.12M | --235.52K |
| Financing cash flow | |||||||||
| Net issuance payments of debt | -9.94%-10.76M | ---2.31M | ---5.82M | ---1.83M | ---811K | -346.95%-9.79M | 63.85%3.96M | 1,376.41%2.42M | ---189.54K |
| Net common stock issuance | 2,335,028,000.00%23.35M | --281 | --0 | --0 | --23.35M | --1 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -135.84%-1.02M | ---653.01K | ---269K | --195K | ---290K | 1,663.14%2.84M | -13.32%-181.55K | -1.66%-160.21K | ---157.58K |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---300K | ---- |
| Interest paid (cash flow from financing activities) | -16.21%-1.74M | ---374.76K | ---420K | ---423K | ---523K | -117.60%-1.5M | -103.21%-688.37K | -187.12%-338.75K | ---117.98K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | -99.77%2K | --886.63K | ---- | ---700K |
| Financing cash flow | 216.34%9.83M | ---3.33M | ---6.51M | ---2.05M | --21.73M | -312.25%-8.45M | 145.68%3.98M | 239.07%1.62M | ---1.17M |
| Net cash flow | |||||||||
| Beginning cash position | -31.80%9.31M | --44.31M | --36.78M | --32.96M | --9.31M | 316.35%13.65M | -43.26%3.28M | 20.06%5.78M | --4.81M |
| Current changes in cash | 507.11%17.83M | ---17.17M | --7.53M | --3.82M | --23.65M | -142.07%-4.38M | 516.28%10.41M | -358.88%-2.5M | --965.85K |
| Effect of exchange rate changes | --0 | ---- | ---- | ---- | ---- | 209.11%37.22K | ---34.11K | --0 | --0 |
| End cash Position | 191.43%27.14M | --27.14M | --44.31M | --36.78M | --32.96M | -31.80%9.31M | 316.35%13.65M | -43.26%3.28M | --5.78M |
| Free cash flow | 319.33%20.83M | ---1.12M | --13.98M | --5.91M | --2.06M | -31.19%4.97M | 267.32%7.22M | -351.36%-4.32M | --1.72M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.