HK Stock MarketDetailed Quotes

SHANGHAI XNG (03666)

Watchlist
  • 0.036
  • 0.0000.00%
Market Closed Jan 23 15:52 CST
95.60MMarket Cap-1.16P/E (TTM)

SHANGHAI XNG (03666) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-58.65%2.38M
7.45%5.48M
-9.56%5.76M
-36.82%5.1M
-32.69%6.37M
-18.94%8.07M
-31.89%9.46M
-38.09%9.95M
-38.83%13.89M
-27.96%16.08M
Accounts receivable
-29.66%2.33M
-36.53%3.45M
-40.83%3.31M
14.29%5.44M
43.12%5.6M
-12.95%4.76M
-60.79%3.91M
-67.11%5.47M
-20.76%9.97M
33.68%16.62M
Related party payments receivable
-96.31%157K
35.70%3.81M
--4.25M
-35.04%2.81M
----
--4.32M
----
----
----
----
Advance deposits and other receivables
3.18%18.57M
-38.65%16.45M
-5.76%17.99M
41.62%26.81M
-64.54%19.09M
-78.82%18.93M
-35.11%53.85M
17.03%89.37M
-19.08%82.99M
-46.05%76.36M
Cash and equivalents
-87.43%1.06M
-82.14%3.69M
-87.28%8.44M
-56.58%20.66M
23.03%66.37M
-39.36%47.58M
-41.32%53.94M
-30.80%78.45M
-29.16%91.92M
-29.15%113.38M
Secured deposit
-42.17%3.64M
51.88%6.22M
23.35%6.29M
-79.22%4.1M
-64.58%5.1M
1.80%19.73M
-40.62%14.4M
30.09%19.38M
19.40%24.25M
24.16%14.89M
Total current assets
-38.90%28.13M
-39.76%39.1M
-55.09%46.05M
-37.21%64.91M
-24.37%102.52M
-48.98%103.38M
-39.22%135.56M
-14.63%202.62M
-22.54%223.02M
-31.86%237.34M
Non-current assets
Property, plant and equipment
-32.44%14.13M
-34.00%17.22M
-32.42%20.91M
-35.52%26.08M
-26.87%30.94M
-24.22%40.45M
-35.91%42.31M
-35.07%53.38M
-50.89%66.01M
-51.61%82.21M
Advance payment
-18.08%17.28M
-20.23%18.59M
-25.08%21.1M
-24.98%23.3M
-14.16%28.16M
-11.67%31.06M
-39.08%32.81M
-36.36%35.16M
-7.39%53.86M
-28.76%55.25M
Intangible assets
10.54%860K
-18.98%965K
-40.34%778K
-17.29%1.19M
-22.33%1.3M
-25.39%1.44M
-34.97%1.68M
-88.01%1.93M
-70.51%2.58M
84.15%16.1M
Deferred tax assets
-54.99%11.01M
-56.07%11.01M
-20.19%24.46M
-23.30%25.06M
7.42%30.65M
44.13%32.68M
3.60%28.53M
-15.72%22.67M
-59.84%27.54M
-51.50%26.9M
Total non-current assets
-42.99%83.96M
-48.38%98.65M
-32.68%147.27M
-30.50%191.1M
-25.39%218.76M
-16.21%274.95M
-26.25%293.23M
-8.50%328.15M
-29.63%397.61M
-47.73%358.65M
Total assets
-42.02%112.09M
-46.19%137.75M
-39.83%193.32M
-32.33%256.01M
-25.07%321.29M
-28.72%378.34M
-30.91%428.79M
-10.94%530.77M
-27.24%620.63M
-42.38%595.98M
Liabilities
Current liabilities
Accounts payable
20.77%76.33M
3.79%65.1M
12.08%63.21M
40.32%62.72M
24.61%56.39M
4.61%44.7M
-30.27%45.26M
-41.86%42.73M
-5.56%64.91M
-22.66%73.49M
Tax payable
----
----
-40.17%216K
----
-96.07%361K
-92.95%647K
-37.12%9.19M
-20.88%9.18M
25.11%14.61M
-9.47%11.6M
Amounts payable to associated parties-current liabilities
88.40%23.26M
500.81%23.7M
--12.35M
--3.94M
----
----
----
----
----
----
Other payables and accrued expenses
24.30%92.78M
21.89%88.83M
-24.95%74.64M
-35.13%72.88M
-26.18%99.45M
-5.15%112.34M
21.56%134.72M
-3.84%118.44M
-23.79%110.82M
6.01%123.17M
Bank loans and overdrafts
-47.37%10M
-14.40%21.4M
-39.89%19M
-11.97%25M
14.00%31.61M
-9.13%28.4M
17.28%27.73M
-19.86%31.25M
-47.04%23.64M
215.44%39M
Financial lease liabilities-current liabilities
-39.81%26.64M
-53.70%28.48M
-39.16%44.25M
-29.21%61.51M
-20.86%72.74M
-14.18%86.89M
4.14%91.91M
9.70%101.24M
-10.75%88.26M
-28.59%92.29M
Total current liabilities
3.73%246.78M
5.77%248.36M
-8.69%237.9M
-16.34%234.81M
-15.62%260.56M
-7.32%280.67M
2.17%308.8M
-10.81%302.84M
-18.17%302.25M
-7.13%339.54M
Net current assets
-13.96%-218.64M
-23.17%-209.26M
-21.40%-191.86M
4.17%-169.9M
8.78%-158.04M
-76.90%-177.29M
-118.67%-173.24M
1.94%-100.22M
2.74%-79.23M
-491.26%-102.2M
Total assets less current liabilities
-202.07%-134.69M
-621.72%-110.61M
-173.42%-44.59M
-78.29%21.2M
-49.39%60.73M
-57.15%97.67M
-62.31%119.99M
-11.12%227.93M
-34.16%318.38M
-61.66%256.45M
Non-current liabilities
Long-term accounts payable
----
----
----
----
-11.44%5.26M
----
25.06%5.94M
46.37%6.22M
37.45%4.75M
4.09%4.25M
Financial lease liabilities-non-current liabilities
-44.13%31.23M
-49.92%45.32M
-37.37%55.89M
-26.04%90.5M
-35.69%89.24M
-31.31%122.37M
-24.72%138.77M
43.37%178.15M
13.46%184.32M
-41.73%124.26M
Deferred tax liability
----
----
----
----
----
----
13.17%8.19M
-7.99%7.87M
503.84%7.23M
624.13%8.55M
Provision-non-current liabilities
-17.95%3.69M
-17.09%3.69M
--4.5M
-18.17%4.45M
----
--5.44M
----
----
----
----
Total non-current liabilities
-42.18%34.92M
-48.38%49.02M
-36.09%60.39M
-25.71%94.95M
-38.19%94.5M
-33.51%127.81M
-22.11%152.9M
40.26%192.24M
17.47%196.31M
-37.27%137.06M
Total liabilities
-5.57%281.69M
-9.82%297.37M
-15.99%298.3M
-19.27%329.76M
-23.10%355.06M
-17.49%408.48M
-7.39%461.7M
3.88%495.07M
-7.07%498.55M
-18.40%476.59M
Total assets less total liabilities
-61.56%-169.6M
-116.44%-159.63M
-210.82%-104.98M
-144.70%-73.75M
-2.63%-33.78M
-184.45%-30.14M
-126.96%-32.91M
-70.11%35.69M
-61.42%122.08M
-73.49%119.39M
Total equity and non-current liabilities
-202.07%-134.69M
-621.72%-110.61M
-173.42%-44.59M
-78.29%21.2M
-49.39%60.73M
-57.15%97.67M
-62.31%119.99M
-11.12%227.93M
-34.16%318.38M
-61.66%256.45M
Equity
Share capital
22.39%22.51M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
0.00%18.39M
Other reserves
----
-96.39%-179.62M
----
---91.46M
-3.07%-49.95M
----
-144.60%-48.46M
-73.55%28.08M
-63.86%108.67M
-75.04%106.17M
Special items of shareholders' rights and interests
-55.36%-193.72M
----
---124.69M
----
----
---47.22M
----
----
----
----
Shareholders' Equity
-60.60%-171.21M
-113.99%-161.23M
-222.22%-106.6M
-153.54%-75.35M
2.79%-33.08M
-180.65%-29.72M
-128.98%-34.04M
-67.94%36.85M
-62.06%117.44M
-74.10%114.93M
Non-controlling interest
-1.23%1.6M
0.69%1.6M
334.25%1.62M
476.60%1.59M
-161.57%-692K
63.47%-423K
-75.78%1.12M
-125.97%-1.16M
-33.35%4.64M
-32.41%4.46M
Total equity
-61.56%-169.6M
-116.44%-159.63M
-210.82%-104.98M
-144.70%-73.75M
-2.63%-33.78M
-184.45%-30.14M
-126.96%-32.91M
-70.11%35.69M
-61.42%122.08M
-73.49%119.39M
Total equity and total liabilities
-42.02%112.09M
-46.19%137.75M
-39.83%193.32M
-32.33%256.01M
-25.07%321.29M
-28.72%378.34M
-30.91%428.79M
-10.94%530.77M
-27.24%620.63M
-42.38%595.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Guocheng Certified Public Accountants Co., Ltd
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -58.65%2.38M7.45%5.48M-9.56%5.76M-36.82%5.1M-32.69%6.37M-18.94%8.07M-31.89%9.46M-38.09%9.95M-38.83%13.89M-27.96%16.08M
Accounts receivable -29.66%2.33M-36.53%3.45M-40.83%3.31M14.29%5.44M43.12%5.6M-12.95%4.76M-60.79%3.91M-67.11%5.47M-20.76%9.97M33.68%16.62M
Related party payments receivable -96.31%157K35.70%3.81M--4.25M-35.04%2.81M------4.32M----------------
Advance deposits and other receivables 3.18%18.57M-38.65%16.45M-5.76%17.99M41.62%26.81M-64.54%19.09M-78.82%18.93M-35.11%53.85M17.03%89.37M-19.08%82.99M-46.05%76.36M
Cash and equivalents -87.43%1.06M-82.14%3.69M-87.28%8.44M-56.58%20.66M23.03%66.37M-39.36%47.58M-41.32%53.94M-30.80%78.45M-29.16%91.92M-29.15%113.38M
Secured deposit -42.17%3.64M51.88%6.22M23.35%6.29M-79.22%4.1M-64.58%5.1M1.80%19.73M-40.62%14.4M30.09%19.38M19.40%24.25M24.16%14.89M
Total current assets -38.90%28.13M-39.76%39.1M-55.09%46.05M-37.21%64.91M-24.37%102.52M-48.98%103.38M-39.22%135.56M-14.63%202.62M-22.54%223.02M-31.86%237.34M
Non-current assets
Property, plant and equipment -32.44%14.13M-34.00%17.22M-32.42%20.91M-35.52%26.08M-26.87%30.94M-24.22%40.45M-35.91%42.31M-35.07%53.38M-50.89%66.01M-51.61%82.21M
Advance payment -18.08%17.28M-20.23%18.59M-25.08%21.1M-24.98%23.3M-14.16%28.16M-11.67%31.06M-39.08%32.81M-36.36%35.16M-7.39%53.86M-28.76%55.25M
Intangible assets 10.54%860K-18.98%965K-40.34%778K-17.29%1.19M-22.33%1.3M-25.39%1.44M-34.97%1.68M-88.01%1.93M-70.51%2.58M84.15%16.1M
Deferred tax assets -54.99%11.01M-56.07%11.01M-20.19%24.46M-23.30%25.06M7.42%30.65M44.13%32.68M3.60%28.53M-15.72%22.67M-59.84%27.54M-51.50%26.9M
Total non-current assets -42.99%83.96M-48.38%98.65M-32.68%147.27M-30.50%191.1M-25.39%218.76M-16.21%274.95M-26.25%293.23M-8.50%328.15M-29.63%397.61M-47.73%358.65M
Total assets -42.02%112.09M-46.19%137.75M-39.83%193.32M-32.33%256.01M-25.07%321.29M-28.72%378.34M-30.91%428.79M-10.94%530.77M-27.24%620.63M-42.38%595.98M
Liabilities
Current liabilities
Accounts payable 20.77%76.33M3.79%65.1M12.08%63.21M40.32%62.72M24.61%56.39M4.61%44.7M-30.27%45.26M-41.86%42.73M-5.56%64.91M-22.66%73.49M
Tax payable ---------40.17%216K-----96.07%361K-92.95%647K-37.12%9.19M-20.88%9.18M25.11%14.61M-9.47%11.6M
Amounts payable to associated parties-current liabilities 88.40%23.26M500.81%23.7M--12.35M--3.94M------------------------
Other payables and accrued expenses 24.30%92.78M21.89%88.83M-24.95%74.64M-35.13%72.88M-26.18%99.45M-5.15%112.34M21.56%134.72M-3.84%118.44M-23.79%110.82M6.01%123.17M
Bank loans and overdrafts -47.37%10M-14.40%21.4M-39.89%19M-11.97%25M14.00%31.61M-9.13%28.4M17.28%27.73M-19.86%31.25M-47.04%23.64M215.44%39M
Financial lease liabilities-current liabilities -39.81%26.64M-53.70%28.48M-39.16%44.25M-29.21%61.51M-20.86%72.74M-14.18%86.89M4.14%91.91M9.70%101.24M-10.75%88.26M-28.59%92.29M
Total current liabilities 3.73%246.78M5.77%248.36M-8.69%237.9M-16.34%234.81M-15.62%260.56M-7.32%280.67M2.17%308.8M-10.81%302.84M-18.17%302.25M-7.13%339.54M
Net current assets -13.96%-218.64M-23.17%-209.26M-21.40%-191.86M4.17%-169.9M8.78%-158.04M-76.90%-177.29M-118.67%-173.24M1.94%-100.22M2.74%-79.23M-491.26%-102.2M
Total assets less current liabilities -202.07%-134.69M-621.72%-110.61M-173.42%-44.59M-78.29%21.2M-49.39%60.73M-57.15%97.67M-62.31%119.99M-11.12%227.93M-34.16%318.38M-61.66%256.45M
Non-current liabilities
Long-term accounts payable -----------------11.44%5.26M----25.06%5.94M46.37%6.22M37.45%4.75M4.09%4.25M
Financial lease liabilities-non-current liabilities -44.13%31.23M-49.92%45.32M-37.37%55.89M-26.04%90.5M-35.69%89.24M-31.31%122.37M-24.72%138.77M43.37%178.15M13.46%184.32M-41.73%124.26M
Deferred tax liability ------------------------13.17%8.19M-7.99%7.87M503.84%7.23M624.13%8.55M
Provision-non-current liabilities -17.95%3.69M-17.09%3.69M--4.5M-18.17%4.45M------5.44M----------------
Total non-current liabilities -42.18%34.92M-48.38%49.02M-36.09%60.39M-25.71%94.95M-38.19%94.5M-33.51%127.81M-22.11%152.9M40.26%192.24M17.47%196.31M-37.27%137.06M
Total liabilities -5.57%281.69M-9.82%297.37M-15.99%298.3M-19.27%329.76M-23.10%355.06M-17.49%408.48M-7.39%461.7M3.88%495.07M-7.07%498.55M-18.40%476.59M
Total assets less total liabilities -61.56%-169.6M-116.44%-159.63M-210.82%-104.98M-144.70%-73.75M-2.63%-33.78M-184.45%-30.14M-126.96%-32.91M-70.11%35.69M-61.42%122.08M-73.49%119.39M
Total equity and non-current liabilities -202.07%-134.69M-621.72%-110.61M-173.42%-44.59M-78.29%21.2M-49.39%60.73M-57.15%97.67M-62.31%119.99M-11.12%227.93M-34.16%318.38M-61.66%256.45M
Equity
Share capital 22.39%22.51M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M0.00%18.39M
Other reserves -----96.39%-179.62M-------91.46M-3.07%-49.95M-----144.60%-48.46M-73.55%28.08M-63.86%108.67M-75.04%106.17M
Special items of shareholders' rights and interests -55.36%-193.72M-------124.69M-----------47.22M----------------
Shareholders' Equity -60.60%-171.21M-113.99%-161.23M-222.22%-106.6M-153.54%-75.35M2.79%-33.08M-180.65%-29.72M-128.98%-34.04M-67.94%36.85M-62.06%117.44M-74.10%114.93M
Non-controlling interest -1.23%1.6M0.69%1.6M334.25%1.62M476.60%1.59M-161.57%-692K63.47%-423K-75.78%1.12M-125.97%-1.16M-33.35%4.64M-32.41%4.46M
Total equity -61.56%-169.6M-116.44%-159.63M-210.82%-104.98M-144.70%-73.75M-2.63%-33.78M-184.45%-30.14M-126.96%-32.91M-70.11%35.69M-61.42%122.08M-73.49%119.39M
Total equity and total liabilities -42.02%112.09M-46.19%137.75M-39.83%193.32M-32.33%256.01M-25.07%321.29M-28.72%378.34M-30.91%428.79M-10.94%530.77M-27.24%620.63M-42.38%595.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor ------Guocheng Certified Public Accountants Co., Ltd--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More