Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 28.82%6.55B | 18.28%3.69B | 35.02%5.09B | 107.90%3.12B | 27.73%3.77B | -0.61%1.5B | -10.66%2.95B | -2.45%1.51B | 6.51%3.3B | 3.58%1.55B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -11.03%-1B | -48.51%-470.47M | -12.13%-904.49M | 8.51%-316.8M | -234.50%-806.66M | -172.71%-346.26M | -67.55%-241.15M | -554.02%-126.97M | -202.21%-143.93M | 53.69%-19.41M |
| Interest expense - adjustment | ---- | -66.96%1.63M | ---- | -83.92%4.94M | ---- | 7.27%30.74M | ---- | 5.69%28.66M | ---- | 5,938.75%27.11M |
| Investment loss (gain) | 66.46%-17.01M | 79.72%-17.17M | 55.96%-50.72M | -101.11%-84.65M | -413.42%-115.17M | -1,062.71%-42.09M | 75.01%-22.43M | 95.11%-3.62M | -24.87%-89.76M | -214.27%-74.1M |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | -84.68%2.12M | 173.58%2.12M | --13.86M | --776K | ---- | ---- |
| Impairment and provisions: | -18.10%20.55M | -65.37%14.33M | 4.40%25.09M | 2,569.35%41.38M | 132.56%24.03M | -13.55%1.55M | 787.63%10.33M | 138.11%1.79M | -24.46%1.16M | -88.98%753K |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | --31.98M | --27.67M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 89.35%21.38M | 146.83%16.7M | 586.26%11.29M | 258.13%6.77M | -48.27%1.65M | -1,471.15%-4.28M | 816.43%3.18M | -57.44%312K | -81.24%347K | -88.56%733K |
| -Impairment of trade receivables (reversal) | 95.43%-831K | -134.12%-2.37M | -181.22%-18.18M | 19.13%6.94M | 212.96%22.38M | 293.52%5.83M | 775.40%7.15M | 7,305.00%1.48M | 364.40%817K | -95.25%20K |
| Revaluation surplus: | 115.76%12.35M | 163.76%35.56M | 48.00%-78.41M | -105.36%-55.78M | -123.12%-150.79M | -258.87%-27.16M | 49.95%-67.58M | 116.78%17.1M | -54.93%-135.03M | -98.78%-101.86M |
| -Other fair value changes | 115.76%12.35M | 163.76%35.56M | 48.00%-78.41M | -105.36%-55.78M | -123.12%-150.79M | -258.87%-27.16M | 49.95%-67.58M | 116.78%17.1M | -54.93%-135.03M | -98.78%-101.86M |
| Asset sale loss (gain): | -99.50%57K | -281.96%-908K | 219.82%11.42M | 109.12%499K | 15.21%-9.53M | -149.04%-5.47M | -185.72%-11.24M | -358.46%-2.2M | -10,189.74%-3.94M | -588.78%-479K |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---10.78M | ---4.06M | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 24.82%-4.3M | -281.96%-908K | -172.04%-5.72M | 135.52%499K | 81.30%-2.1M | 36.02%-1.41M | -185.72%-11.24M | -358.46%-2.2M | -10,189.74%-3.94M | -588.78%-479K |
| -Loss (gain) from selling other assets | -74.58%4.36M | ---- | 412.34%17.14M | ---- | --3.35M | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | -2.08%393.02M | -8.99%197.27M | 9.54%401.35M | 17.25%216.77M | 6.32%366.38M | 16.89%184.88M | 23.75%344.6M | 16.94%158.17M | 19.37%278.47M | 23.95%135.25M |
| -Amortization of intangible assets | 0.82%13.35M | -4.73%6.57M | 23.00%13.24M | 34.33%6.89M | 21.82%10.76M | 34.08%5.13M | 41.21%8.83M | 22.83%3.83M | 24.03%6.26M | 77.49%3.12M |
| Financial expense | -52.73%3.16M | ---- | -89.97%6.69M | ---- | 14.68%66.68M | ---- | 10.08%58.14M | ---- | --52.82M | ---- |
| Special items | 4.02%143.27M | 16.27%78.59M | -55.00%137.73M | -21.62%67.59M | -9.59%306.08M | 68.43%86.23M | 417.08%338.54M | 21.63%51.19M | -4.55%65.47M | 146.41%42.09M |
| Operating profit before the change of operating capital | 31.68%6.1B | 17.88%3.53B | 34.35%4.63B | 116.15%2.99B | 2.31%3.45B | -15.28%1.38B | 1.39%3.37B | 4.99%1.63B | 4.01%3.32B | 3.03%1.56B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 124.13%20.93M | 37.80%-18.96M | 33.05%-86.73M | 79.43%-30.49M | -216.38%-129.54M | -69.76%-148.22M | 63.36%-40.94M | -181.89%-87.31M | -198.22%-111.75M | -237.57%-30.97M |
| Accounts receivable (increase)decrease | 75.65%110.08M | 40.72%378.4M | -81.66%62.67M | 9.51%268.89M | 277.86%341.76M | -61.71%245.55M | 116.46%90.45M | 1,304.52%641.26M | 37.66%-549.35M | 60.65%-53.24M |
| Accounts payable increase (decrease) | 336.25%339.4M | -167.83%-57.08M | -9.49%77.8M | -27.08%84.15M | 125.54%85.96M | 162.44%115.39M | -179.31%-336.5M | -199.44%-184.81M | -10.84%424.31M | -122.80%-61.72M |
| prepayments (increase)decrease | -5,191.92%-85.09M | 88.04%-16.09M | 103.08%1.67M | -27.39%-134.56M | -150.57%-54.32M | -72.91%-105.62M | -19.71%-21.68M | 30.50%-61.09M | 77.32%-18.11M | -142.15%-87.89M |
| Special items for working capital changes | 6,139.55%1.16B | 887.66%159.97M | -243.89%-19.24M | -381.46%-20.31M | 361.81%13.37M | 180.58%7.22M | 101.67%2.9M | -199.32%-8.96M | -211.77%-173.49M | -45.91%9.02M |
| Cash from business operations | 63.80%7.65B | 25.74%3.97B | 26.00%4.67B | 110.85%3.16B | 20.91%3.71B | -22.47%1.5B | 5.83%3.07B | 45.18%1.93B | -2.82%2.9B | -19.25%1.33B |
| Other taxs | -12.81%-910.59M | 22.98%-367.52M | -36.91%-807.17M | -35.44%-477.2M | -81.95%-589.58M | -121.55%-352.33M | -1.44%-324.03M | 35.67%-159.03M | 45.87%-319.44M | 13.96%-247.23M |
| Net cash from operations | 74.46%6.74B | 34.41%3.61B | 23.93%3.86B | 134.03%2.68B | 13.69%3.12B | -35.39%1.15B | 6.37%2.74B | 63.62%1.77B | 7.81%2.58B | -20.37%1.08B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 31.21%1.15B | 17.45%371.24M | 61.72%875.89M | 102.34%316.08M | 387.19%541.62M | 92.95%156.21M | -25.97%111.17M | 210.71%80.96M | 137.43%150.17M | -20.45%26.06M |
| Decrease in deposits (increase) | -139.34%-8.51B | -185.92%-2.35B | -260.12%-3.56B | -23.40%2.73B | 83.51%-987.39M | 162.65%3.57B | 12.81%-5.99B | -26.47%-5.69B | -548.35%-6.87B | -418.88%-4.5B |
| Sale of fixed assets | 13.78%27.26M | -93.68%1.2M | 118.51%23.96M | 694.50%18.92M | -48.04%10.96M | -32.85%2.38M | -61.48%21.1M | -8.58%3.55M | 578.61%54.77M | 2,168.42%3.88M |
| Purchase of fixed assets | -60.58%-356.43M | -70.23%-173.37M | -1.08%-221.96M | -9.94%-101.85M | 19.51%-219.6M | 50.17%-92.64M | 40.70%-272.82M | 26.32%-185.91M | 67.78%-460.03M | 16.77%-252.33M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --247K | ---- |
| Purchase of intangible assets | 56.09%-133.03M | 78.42%-53.06M | -111.98%-302.97M | -141.01%-245.9M | -652.16%-142.93M | -511.68%-102.03M | -23.33%-19M | -4,546.24%-16.68M | -32.77%-15.41M | 91.25%-359K |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | --249.72M | --166.53M | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -70.91%739.17M | ---- | --2.54B | ---- | ---- | ---- | -92.71%532.15M | ---- | --7.3B | ---1.3B |
| Cash on investment | 86.76%-126.52M | -10.71%-74.63M | -299.98%-955.57M | 79.66%-67.42M | 38.80%-238.9M | ---331.41M | 84.54%-390.38M | ---- | ---2.52B | ---- |
| Other items in the investment business | -72.34%56.42M | 371.61%771.29M | -89.04%203.94M | 87.79%-283.97M | 2,558.06%1.86B | -775.68%-2.32B | -34.33%69.99M | -94.66%344.08M | 103.51%106.58M | 231.31%6.45B |
| Net cash from investment operations | -414.05%-7.15B | -163.56%-1.51B | -229.59%-1.39B | 127.37%2.37B | 118.10%1.07B | 119.05%1.04B | -162.71%-5.94B | -1,398.43%-5.47B | 21.40%-2.26B | 106.96%421.15M |
| Net cash before financing | -116.85%-416.32M | -58.43%2.1B | -41.04%2.47B | 130.86%5.05B | 231.20%4.19B | 159.22%2.19B | -1,104.66%-3.19B | -345.44%-3.69B | 165.73%317.91M | 132.08%1.51B |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | -44.44%500M | --500M | --900M | ---- | ---- | ---- | ---- | ---- |
| Refund | ---- | ---- | 44.44%-500M | ---500M | ---900M | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | --3.56B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.52%15.11M | -99.52%15.11M |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.85B | ---- |
| Interest paid - financing | ---- | ---- | 44.44%-3.21M | ---3.21M | ---5.77M | ---- | ---- | ---- | ---- | ---- |
| Dividends paid - financing | -8.28%-2.01B | ---- | -184.99%-1.86B | ---- | 8.44%-652.08M | ---- | -86.99%-712.18M | ---- | 90.93%-380.87M | 97.08%-64.34M |
| Issuance expenses and redemption of securities expenses | ---- | ---- | -3,571.17%-4.22B | ---4.22B | -13.24%-114.87M | ---- | -74.97%-101.43M | ---- | ---57.97M | ---- |
| Other items of the financing business | -6.05%31.18M | -6.05%31.18M | -12.64%33.19M | 180.03%33.19M | 189.03%37.99M | 12.45%-41.47M | --13.14M | -101.23%-47.36M | ---- | --3.85B |
| Net cash from financing operations | 125.62%1.55B | 100.48%20.05M | -704.83%-6.07B | -8,216.31%-4.2B | 7.88%-753.7M | 7.97%-50.46M | -123.94%-818.14M | -101.44%-54.83M | 429.92%3.42B | 291.84%3.8B |
| Effect of rate | 17.38%-51.58M | 86.67%-5.23M | 48.98%-62.43M | 45.79%-39.23M | -201.65%-122.36M | 72.36%-72.38M | 48.84%-40.57M | -190.66%-261.84M | 89.60%-79.29M | 477.74%288.79M |
| Net Cash | 131.65%1.14B | 147.97%2.12B | -204.62%-3.6B | -60.01%854.92M | 185.66%3.44B | 157.01%2.14B | -207.43%-4.01B | -170.73%-3.75B | 345.82%3.73B | 242.38%5.3B |
| Begining period cash | -61.16%2.32B | -61.16%2.32B | 124.31%5.98B | 124.31%5.98B | -60.32%2.67B | -60.32%2.67B | 119.33%6.72B | 119.33%6.72B | -42.69%3.06B | -42.69%3.06B |
| Cash at the end | 46.77%3.41B | -34.71%4.44B | -61.16%2.32B | 43.64%6.8B | 124.31%5.98B | 74.75%4.73B | -60.32%2.67B | -68.71%2.71B | 119.33%6.72B | 417.56%8.65B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.