HK Stock MarketDetailed Quotes

CHINA WEAVING (03778)

Watchlist
  • 2.980
  • -0.010-0.33%
Trading May 7 09:35 CST
373.20MMarket Cap-50.51P/E (TTM)

CHINA WEAVING (03778) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
155.07%7.61M
----
66.78%-13.82M
----
-265.66%-41.6M
----
-104.83%-11.38M
----
209.69%235.4M
----
Profit adjustment
Interest (income) - adjustment
15.00%-2.38M
----
50.59%-2.8M
----
-29.50%-5.67M
----
10.13%-4.38M
----
-315.09%-4.87M
----
Interest expense - adjustment
-15.55%15.97M
----
-11.61%18.91M
----
-15.90%21.4M
----
3.02%25.44M
----
-15.96%24.7M
----
Impairment and provisions:
-188.80%-579K
----
--652K
----
----
----
-350.25%-18.83M
----
20.99%-4.18M
----
-Impairment of property, plant and equipment (reversal)
--1.08M
----
----
----
----
----
-381.70%-18.83M
----
24.23%-3.91M
----
-Impairmen of inventory (reversal)
---1.59M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-110.28%-67K
----
--652K
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-103.73%-273K
----
Revaluation surplus:
-170.83%-68K
----
--96K
----
----
----
----
----
----
----
-Derivative financial instruments fair value (increase)
-170.83%-68K
----
--96K
----
----
----
----
----
----
----
Asset sale loss (gain):
88.47%1.21M
----
284.43%642K
----
-97.29%167K
----
-65.67%6.16M
----
5,576.90%17.94M
----
-Loss (gain) on sale of property, machinery and equipment
88.47%1.21M
----
284.43%642K
----
-97.29%167K
----
-65.67%6.16M
----
5,576.90%17.94M
----
Depreciation and amortization:
-2.52%76.96M
----
2.71%78.95M
----
16.35%76.86M
----
-3.66%66.06M
----
6.06%68.57M
----
Exchange Loss (gain)
103.64%2K
----
21.43%-55K
----
-105.85%-70K
----
253.33%1.2M
----
69.57%-780K
----
Special items
----
----
----
----
----
----
-54.16%501K
----
167.68%1.09M
----
Operating profit before the change of operating capital
19.62%98.46M
----
61.95%82.31M
----
-21.22%50.83M
----
-80.89%64.52M
----
111.89%337.6M
----
Change of operating capital
Inventory (increase) decrease
-53.53%14.44M
----
134.03%31.08M
----
-150.39%-91.33M
----
236.21%181.26M
----
-637.96%-133.08M
----
Accounts receivable (increase)decrease
2.73%8.74M
----
161.71%8.51M
----
-149.58%-13.79M
----
680.45%27.82M
----
-131.97%-4.79M
----
Accounts payable increase (decrease)
117.10%2.7M
----
-34.91%-15.77M
----
-83.92%-11.69M
----
82.55%-6.36M
----
47.18%-36.44M
----
Special items for working capital changes
114.35%897K
----
-413.22%-6.25M
----
90.30%-1.22M
----
-258.07%-12.55M
----
8,122.22%7.94M
----
Cash  from business operations
25.39%125.24M
----
248.61%99.88M
----
-126.39%-67.21M
----
48.73%254.68M
----
31.74%171.24M
----
Other taxs
-281.60%-1.91M
----
-105.88%-500K
----
131.94%8.5M
----
-5.17%-26.61M
----
-474.17%-25.3M
----
Interest paid - operating
15.55%-15.97M
----
11.61%-18.91M
----
15.90%-21.4M
----
-3.08%-25.44M
----
16.40%-24.68M
----
Special items of business
----
163.92%17.9M
----
78.23%-28.01M
----
-763.67%-128.65M
----
-7.10%19.38M
----
-60.40%20.87M
Net cash from operations
33.42%107.36M
163.92%17.9M
200.45%80.47M
78.23%-28.01M
-139.53%-80.11M
-763.67%-128.65M
67.11%202.63M
-7.10%19.38M
26.24%121.26M
-60.40%20.87M
Cash flow from investment activities
Interest received - investment
-15.00%2.38M
-20.34%1.31M
-50.59%2.8M
-52.38%1.64M
29.50%5.67M
67.95%3.45M
-10.13%4.38M
10.02%2.05M
315.09%4.87M
235.01%1.87M
Decrease in deposits (increase)
1,139.12%36.21M
-66.88%9.59M
-94.82%2.92M
-59.88%28.96M
192.75%56.39M
246.71%72.18M
-297.85%-60.8M
-447.04%-49.2M
153.75%30.73M
120.53%14.18M
Sale of fixed assets
64.95%866K
-21.26%237K
105.88%525K
58.42%301K
-98.35%255K
-85.47%190K
295.68%15.49M
131.10%1.31M
1,453.57%3.92M
130.08%566K
Purchase of fixed assets
-207.91%-13.12M
-1.35%-2.78M
74.34%-4.26M
67.79%-2.75M
81.24%-16.6M
90.60%-8.52M
-62.33%-88.5M
-4,307.34%-90.62M
-294.29%-54.51M
70.90%-2.06M
Recovery of cash from investments
----
----
----
----
----
----
----
--500K
----
----
Cash on investment
---10.93M
---32K
----
----
----
----
----
----
----
----
Other items in the investment business
--10.91M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
1,224.01%26.31M
-70.45%8.32M
-95.65%1.99M
-58.17%28.15M
135.32%45.71M
149.50%67.3M
-762.84%-129.43M
-1,034.20%-135.95M
78.44%-15M
114.04%14.55M
Net cash before financing
62.12%133.67M
17,984.14%26.22M
339.71%82.45M
100.24%145K
-146.99%-34.4M
47.37%-61.35M
-31.11%73.21M
-429.13%-116.57M
301.23%106.26M
169.51%35.42M
Cash flow from financing activities
New borrowing
-9.27%377.8M
-9.90%227.5M
4.68%416.41M
23.47%252.5M
-23.10%397.8M
-34.45%204.51M
-9.95%517.28M
-14.46%311.98M
1.14%574.41M
17.79%364.7M
Refund
14.61%-409.74M
-1.54%-267.67M
-10.03%-479.84M
-13.01%-263.62M
21.32%-436.11M
13.15%-233.27M
-7.67%-554.32M
10.02%-268.58M
4.72%-514.82M
-1.74%-298.49M
Dividends paid - financing
---17.12M
----
----
----
----
----
-47.42%-53.57M
----
-103,728.57%-36.34M
----
Other items of the financing business
----
----
----
----
----
----
----
----
-3,320.00%-16.1M
-3,320.00%-16.1M
Net cash from financing operations
22.66%-49.06M
-261.25%-40.17M
-62.93%-63.43M
62.14%-11.12M
58.07%-38.93M
-169.72%-29.37M
-1,085.29%-92.84M
15.21%42.13M
-134.76%-7.83M
170.12%36.57M
Net Cash
344.79%84.61M
-27.10%-13.95M
125.94%19.02M
87.90%-10.98M
-273.45%-73.33M
-21.87%-90.72M
-119.95%-19.64M
-203.41%-74.44M
100.79%98.43M
292.39%71.99M
Begining period cash
10.01%209.09M
10.01%209.09M
-27.84%190.07M
-27.84%190.07M
-6.94%263.4M
-6.94%263.4M
53.32%283.03M
53.32%283.03M
36.16%184.61M
36.16%184.61M
Cash at the end
40.47%293.7M
8.96%195.14M
10.01%209.09M
3.72%179.09M
-27.84%190.07M
-17.22%172.68M
-6.94%263.4M
-18.71%208.59M
53.32%283.03M
161.38%256.59M
Cash balance analysis
Cash and bank balance
----
8.96%195.14M
----
3.72%179.09M
--190.07M
--172.68M
----
----
----
--256.59M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 155.07%7.61M----66.78%-13.82M-----265.66%-41.6M-----104.83%-11.38M----209.69%235.4M----
Profit adjustment
Interest (income) - adjustment 15.00%-2.38M----50.59%-2.8M-----29.50%-5.67M----10.13%-4.38M-----315.09%-4.87M----
Interest expense - adjustment -15.55%15.97M-----11.61%18.91M-----15.90%21.4M----3.02%25.44M-----15.96%24.7M----
Impairment and provisions: -188.80%-579K------652K-------------350.25%-18.83M----20.99%-4.18M----
-Impairment of property, plant and equipment (reversal) --1.08M---------------------381.70%-18.83M----24.23%-3.91M----
-Impairmen of inventory (reversal) ---1.59M------------------------------------
-Impairment of trade receivables (reversal) -110.28%-67K------652K----------------------------
-Other impairments and provisions ---------------------------------103.73%-273K----
Revaluation surplus: -170.83%-68K------96K----------------------------
-Derivative financial instruments fair value (increase) -170.83%-68K------96K----------------------------
Asset sale loss (gain): 88.47%1.21M----284.43%642K-----97.29%167K-----65.67%6.16M----5,576.90%17.94M----
-Loss (gain) on sale of property, machinery and equipment 88.47%1.21M----284.43%642K-----97.29%167K-----65.67%6.16M----5,576.90%17.94M----
Depreciation and amortization: -2.52%76.96M----2.71%78.95M----16.35%76.86M-----3.66%66.06M----6.06%68.57M----
Exchange Loss (gain) 103.64%2K----21.43%-55K-----105.85%-70K----253.33%1.2M----69.57%-780K----
Special items -------------------------54.16%501K----167.68%1.09M----
Operating profit before the change of operating capital 19.62%98.46M----61.95%82.31M-----21.22%50.83M-----80.89%64.52M----111.89%337.6M----
Change of operating capital
Inventory (increase) decrease -53.53%14.44M----134.03%31.08M-----150.39%-91.33M----236.21%181.26M-----637.96%-133.08M----
Accounts receivable (increase)decrease 2.73%8.74M----161.71%8.51M-----149.58%-13.79M----680.45%27.82M-----131.97%-4.79M----
Accounts payable increase (decrease) 117.10%2.7M-----34.91%-15.77M-----83.92%-11.69M----82.55%-6.36M----47.18%-36.44M----
Special items for working capital changes 114.35%897K-----413.22%-6.25M----90.30%-1.22M-----258.07%-12.55M----8,122.22%7.94M----
Cash  from business operations 25.39%125.24M----248.61%99.88M-----126.39%-67.21M----48.73%254.68M----31.74%171.24M----
Other taxs -281.60%-1.91M-----105.88%-500K----131.94%8.5M-----5.17%-26.61M-----474.17%-25.3M----
Interest paid - operating 15.55%-15.97M----11.61%-18.91M----15.90%-21.4M-----3.08%-25.44M----16.40%-24.68M----
Special items of business ----163.92%17.9M----78.23%-28.01M-----763.67%-128.65M-----7.10%19.38M-----60.40%20.87M
Net cash from operations 33.42%107.36M163.92%17.9M200.45%80.47M78.23%-28.01M-139.53%-80.11M-763.67%-128.65M67.11%202.63M-7.10%19.38M26.24%121.26M-60.40%20.87M
Cash flow from investment activities
Interest received - investment -15.00%2.38M-20.34%1.31M-50.59%2.8M-52.38%1.64M29.50%5.67M67.95%3.45M-10.13%4.38M10.02%2.05M315.09%4.87M235.01%1.87M
Decrease in deposits (increase) 1,139.12%36.21M-66.88%9.59M-94.82%2.92M-59.88%28.96M192.75%56.39M246.71%72.18M-297.85%-60.8M-447.04%-49.2M153.75%30.73M120.53%14.18M
Sale of fixed assets 64.95%866K-21.26%237K105.88%525K58.42%301K-98.35%255K-85.47%190K295.68%15.49M131.10%1.31M1,453.57%3.92M130.08%566K
Purchase of fixed assets -207.91%-13.12M-1.35%-2.78M74.34%-4.26M67.79%-2.75M81.24%-16.6M90.60%-8.52M-62.33%-88.5M-4,307.34%-90.62M-294.29%-54.51M70.90%-2.06M
Recovery of cash from investments ------------------------------500K--------
Cash on investment ---10.93M---32K--------------------------------
Other items in the investment business --10.91M------------------------------------
Net cash from investment operations 1,224.01%26.31M-70.45%8.32M-95.65%1.99M-58.17%28.15M135.32%45.71M149.50%67.3M-762.84%-129.43M-1,034.20%-135.95M78.44%-15M114.04%14.55M
Net cash before financing 62.12%133.67M17,984.14%26.22M339.71%82.45M100.24%145K-146.99%-34.4M47.37%-61.35M-31.11%73.21M-429.13%-116.57M301.23%106.26M169.51%35.42M
Cash flow from financing activities
New borrowing -9.27%377.8M-9.90%227.5M4.68%416.41M23.47%252.5M-23.10%397.8M-34.45%204.51M-9.95%517.28M-14.46%311.98M1.14%574.41M17.79%364.7M
Refund 14.61%-409.74M-1.54%-267.67M-10.03%-479.84M-13.01%-263.62M21.32%-436.11M13.15%-233.27M-7.67%-554.32M10.02%-268.58M4.72%-514.82M-1.74%-298.49M
Dividends paid - financing ---17.12M---------------------47.42%-53.57M-----103,728.57%-36.34M----
Other items of the financing business ---------------------------------3,320.00%-16.1M-3,320.00%-16.1M
Net cash from financing operations 22.66%-49.06M-261.25%-40.17M-62.93%-63.43M62.14%-11.12M58.07%-38.93M-169.72%-29.37M-1,085.29%-92.84M15.21%42.13M-134.76%-7.83M170.12%36.57M
Net Cash 344.79%84.61M-27.10%-13.95M125.94%19.02M87.90%-10.98M-273.45%-73.33M-21.87%-90.72M-119.95%-19.64M-203.41%-74.44M100.79%98.43M292.39%71.99M
Begining period cash 10.01%209.09M10.01%209.09M-27.84%190.07M-27.84%190.07M-6.94%263.4M-6.94%263.4M53.32%283.03M53.32%283.03M36.16%184.61M36.16%184.61M
Cash at the end 40.47%293.7M8.96%195.14M10.01%209.09M3.72%179.09M-27.84%190.07M-17.22%172.68M-6.94%263.4M-18.71%208.59M53.32%283.03M161.38%256.59M
Cash balance analysis
Cash and bank balance ----8.96%195.14M----3.72%179.09M--190.07M--172.68M--------------256.59M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More