HK Stock MarketDetailed Quotes

MING FAI INT'L (03828)

Watchlist
  • 0.970
  • +0.020+2.11%
Market Closed Jan 16 16:00 CST
712.23MMarket Cap5.05P/E (TTM)

MING FAI INT'L (03828) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
-26.04%263.42M
-6.43%307.91M
39.26%356.19M
26.49%329.09M
4.69%255.77M
-2.29%260.18M
5.95%244.3M
10.18%266.28M
-9.81%230.59M
-10.84%241.67M
Accounts receivable
2.41%573.5M
19.34%727.73M
-1.41%560M
9.11%609.77M
8.15%568.02M
5.76%558.84M
29.01%525.23M
5.78%528.42M
-11.49%407.11M
-15.58%499.53M
Related party payments receivable
-21.14%3.49M
-8.75%4.18M
198.05%4.42M
36.05%4.59M
-40.90%1.48M
20.66%3.37M
64.12%2.51M
-21.32%2.79M
-73.46%1.53M
-30.13%3.55M
Withholding and tax receivable
--670K
20.68%817K
----
82.97%677K
0.00%372K
-96.90%370K
1.09%372K
2,448.40%11.95M
82.18%368K
141.75%469K
Cash and equivalents
33.97%421.16M
-12.39%328.62M
-11.84%314.37M
22.84%375.09M
47.51%356.57M
21.58%305.36M
-29.23%241.72M
-36.08%251.16M
-7.49%341.57M
12.64%392.95M
Short-term deposit
----
----
----
----
----
----
----
----
----
234.24%986K
Secured deposit
0.54%11.77M
-2.69%11.64M
-0.84%11.7M
2.06%11.96M
-0.05%11.8M
0.24%11.72M
--11.81M
--11.69M
----
----
Other current assets
15.91%55.63M
-25.41%49.55M
-2.19%48M
31.78%66.43M
-16.73%49.07M
-11.08%50.41M
-4.76%58.93M
37.82%56.69M
59.34%61.87M
3.34%41.13M
Special items of current assets
-0.97%10.78M
16.07%10.82M
21.06%10.89M
-33.91%9.32M
-12.68%8.99M
-10.47%14.1M
-33.65%10.3M
27.12%15.75M
8.03%15.52M
0.22%12.39M
Total current assets
2.67%1.34B
2.44%1.44B
4.27%1.31B
16.82%1.41B
14.33%1.25B
5.21%1.2B
3.46%1.1B
-4.02%1.14B
-7.49%1.06B
-6.04%1.19B
Non-current assets
Property, plant and equipment
-2.48%393.47M
2.62%403.86M
0.52%403.46M
-3.06%393.54M
-5.76%401.39M
-8.80%405.96M
-3.70%425.92M
-1.30%445.13M
2.66%442.29M
12.57%450.97M
Investment property
11.22%49.35M
-2.09%44.24M
30.31%44.37M
171.60%45.19M
123.73%34.05M
4.57%16.64M
-2.49%15.22M
2.98%15.91M
15.94%15.61M
12.72%15.45M
Associated company interest
29.29%6.93M
11.00%5.95M
3.00%5.36M
-1.83%5.36M
3.40%5.2M
4.64%5.46M
-10.27%5.03M
-10.46%5.22M
-4.22%5.61M
-0.65%5.83M
Interests in Joint Venture
0.00%211K
4.33%217K
148.24%211K
79.31%208K
-72.04%85K
-64.09%116K
-5.88%304K
-16.54%323K
-0.92%323K
6.61%387K
Intangible assets
82.97%913K
-5.88%304K
-21.66%499K
-33.13%323K
-20.97%637K
30.89%483K
2.03%806K
-52.26%369K
-36.55%790K
-48.88%773K
Goodwill
0.54%5.43M
-0.57%5.37M
-0.39%5.4M
-0.02%5.4M
-0.11%5.42M
0.15%5.4M
-47.32%5.42M
-49.31%5.39M
-1.11%10.3M
2.69%10.63M
Deferred tax assets
2.65%3.14M
-22.65%2.37M
8.95%3.05M
-4.56%3.06M
-23.21%2.8M
-15.01%3.21M
34.14%3.65M
39.51%3.77M
-27.48%2.72M
-29.79%2.7M
Other illiquid assets
-48.33%4.99M
-38.23%5.24M
3.07%9.67M
26.80%8.48M
-2.29%9.38M
-41.93%6.68M
-16.97%9.6M
-4.01%11.51M
-41.34%11.56M
-50.34%11.99M
Total non-current assets
-1.20%556.71M
-0.76%554.07M
2.21%563.46M
2.42%558.31M
-4.09%551.25M
-8.23%545.13M
-3.87%574.79M
-2.75%593.99M
1.46%597.92M
7.23%610.76M
Total assets
1.50%1.9B
1.53%2B
3.64%1.87B
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
Liabilities
Current liabilities
Accounts payable
-8.36%207.75M
-6.64%263.71M
12.94%226.71M
67.81%282.46M
54.29%200.74M
-5.67%168.32M
9.45%130.1M
29.34%178.43M
-3.91%118.87M
-39.07%137.95M
Tax payable
-14.14%21.25M
-21.99%22.63M
-28.16%24.75M
49.60%29.01M
1,304.81%34.45M
155.80%19.39M
-80.48%2.45M
-68.46%7.58M
-61.83%12.56M
-44.62%24.03M
Dividend payable
6.02%317K
15.25%257K
26.16%299K
16.75%223K
28.80%237K
3.80%191K
-7.07%184K
5.14%184K
2.06%198K
-5.91%175K
Other payables and accrued expenses
-1.52%333.71M
4.54%383.6M
15.21%338.85M
32.34%366.93M
14.63%294.1M
0.44%277.27M
6.86%256.56M
-2.97%276.05M
-9.99%240.09M
-14.35%284.51M
Bank loans and overdrafts
-55.10%15.85M
-48.49%24.25M
-62.00%35.31M
-56.63%47.08M
-26.67%92.93M
-21.69%108.55M
20.60%126.73M
17.74%138.61M
-19.54%105.08M
80.27%117.72M
Other loans-current liabilities
0.69%17.1M
-1.24%17M
-1.19%16.98M
-1.57%17.21M
-0.06%17.18M
0.67%17.49M
-1.48%17.19M
-0.85%17.37M
-0.02%17.45M
0.41%17.52M
Financial lease liabilities-current liabilities
-19.68%3.79M
-52.83%2.68M
20.77%4.72M
9.95%5.68M
-31.25%3.91M
48.32%5.17M
31.79%5.68M
-30.82%3.48M
18.31%4.31M
-3.32%5.04M
Total current liabilities
-7.39%599.76M
-4.60%714.13M
0.63%647.61M
25.53%748.6M
19.42%643.54M
-4.07%596.37M
8.09%538.9M
5.92%621.7M
-13.33%498.57M
-14.95%586.95M
Net current assets
12.57%740.65M
10.45%727.14M
8.12%657.95M
8.28%658.32M
9.40%608.54M
16.24%607.96M
-0.67%556.27M
-13.65%523.03M
-1.59%560M
4.57%605.73M
Total assets less current liabilities
6.22%1.3B
5.31%1.28B
5.31%1.22B
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
Non-current liabilities
Long-term bank loan
0.11%1.9M
-14.79%1.84M
1.50%1.9M
-1.90%2.16M
-16.26%1.87M
-19.55%2.21M
-22.15%2.23M
-18.88%2.74M
7.02%2.87M
201.79%3.38M
Financial lease liabilities-non-current liabilities
330.08%4.93M
-89.04%289K
-46.73%1.15M
-31.25%2.64M
-66.04%2.15M
60.08%3.83M
80.19%6.34M
-52.08%2.4M
103.71%3.52M
70.64%5M
Deferred tax liability
-11.94%8.25M
-21.16%7.56M
-3.72%9.37M
71.24%9.59M
81.27%9.73M
-0.11%5.6M
4.11%5.37M
3.62%5.61M
-17.81%5.16M
-26.48%5.41M
Special items of non-current liabilities
-5.67%7.63M
-9.43%8.17M
-15.59%8.09M
-9.47%9.02M
-9.49%9.59M
-15.74%9.97M
7.50%10.59M
14.15%11.83M
60.31%9.85M
59.55%10.36M
Total non-current liabilities
10.78%22.72M
-23.69%17.87M
-12.14%20.51M
8.36%23.42M
-4.85%23.34M
-4.27%21.61M
14.66%24.53M
-6.54%22.57M
27.14%21.4M
34.90%24.15M
Total liabilities
-6.83%622.48M
-5.18%732M
0.19%668.12M
24.93%772.01M
18.36%666.88M
-4.08%617.98M
8.36%563.43M
5.43%644.28M
-12.18%519.96M
-13.69%611.1M
Total assets less total liabilities
6.14%1.27B
5.88%1.26B
5.67%1.2B
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
Total equity and non-current liabilities
6.22%1.3B
5.31%1.28B
5.31%1.22B
5.51%1.22B
2.54%1.16B
3.23%1.15B
-2.32%1.13B
-8.18%1.12B
-0.04%1.16B
5.89%1.22B
Equity
Share capital
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
Reserve
6.30%1.31B
4.80%1.26B
5.05%1.23B
4.77%1.21B
2.84%1.17B
1.63%1.15B
-3.04%1.14B
-6.81%1.13B
0.73%1.17B
6.76%1.22B
Proposed dividend
0.00%22.03M
40.00%51.4M
50.00%22.03M
66.67%36.71M
99.99%14.69M
--22.03M
--7.34M
----
----
-50.00%11.01M
Shareholders' Equity
6.16%1.34B
5.81%1.32B
5.57%1.26B
5.89%1.25B
3.44%1.19B
3.55%1.18B
-2.40%1.15B
-7.60%1.14B
0.10%1.18B
5.65%1.23B
Non-controlling interest
-6.44%-61.7M
-4.33%-60.03M
-3.48%-57.97M
-15.87%-57.53M
-21.09%-56.02M
-7.57%-49.65M
-3.60%-46.26M
-9.78%-46.16M
-16.25%-44.65M
-12.09%-42.05M
Total equity
6.14%1.27B
5.88%1.26B
5.67%1.2B
5.46%1.19B
2.70%1.14B
3.38%1.13B
-2.64%1.11B
-8.21%1.09B
-0.44%1.14B
5.43%1.19B
Total equity and total liabilities
1.50%1.9B
1.53%2B
3.64%1.87B
12.33%1.97B
7.99%1.8B
0.62%1.75B
0.81%1.67B
-3.59%1.74B
-4.45%1.66B
-1.93%1.8B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -26.04%263.42M-6.43%307.91M39.26%356.19M26.49%329.09M4.69%255.77M-2.29%260.18M5.95%244.3M10.18%266.28M-9.81%230.59M-10.84%241.67M
Accounts receivable 2.41%573.5M19.34%727.73M-1.41%560M9.11%609.77M8.15%568.02M5.76%558.84M29.01%525.23M5.78%528.42M-11.49%407.11M-15.58%499.53M
Related party payments receivable -21.14%3.49M-8.75%4.18M198.05%4.42M36.05%4.59M-40.90%1.48M20.66%3.37M64.12%2.51M-21.32%2.79M-73.46%1.53M-30.13%3.55M
Withholding and tax receivable --670K20.68%817K----82.97%677K0.00%372K-96.90%370K1.09%372K2,448.40%11.95M82.18%368K141.75%469K
Cash and equivalents 33.97%421.16M-12.39%328.62M-11.84%314.37M22.84%375.09M47.51%356.57M21.58%305.36M-29.23%241.72M-36.08%251.16M-7.49%341.57M12.64%392.95M
Short-term deposit ------------------------------------234.24%986K
Secured deposit 0.54%11.77M-2.69%11.64M-0.84%11.7M2.06%11.96M-0.05%11.8M0.24%11.72M--11.81M--11.69M--------
Other current assets 15.91%55.63M-25.41%49.55M-2.19%48M31.78%66.43M-16.73%49.07M-11.08%50.41M-4.76%58.93M37.82%56.69M59.34%61.87M3.34%41.13M
Special items of current assets -0.97%10.78M16.07%10.82M21.06%10.89M-33.91%9.32M-12.68%8.99M-10.47%14.1M-33.65%10.3M27.12%15.75M8.03%15.52M0.22%12.39M
Total current assets 2.67%1.34B2.44%1.44B4.27%1.31B16.82%1.41B14.33%1.25B5.21%1.2B3.46%1.1B-4.02%1.14B-7.49%1.06B-6.04%1.19B
Non-current assets
Property, plant and equipment -2.48%393.47M2.62%403.86M0.52%403.46M-3.06%393.54M-5.76%401.39M-8.80%405.96M-3.70%425.92M-1.30%445.13M2.66%442.29M12.57%450.97M
Investment property 11.22%49.35M-2.09%44.24M30.31%44.37M171.60%45.19M123.73%34.05M4.57%16.64M-2.49%15.22M2.98%15.91M15.94%15.61M12.72%15.45M
Associated company interest 29.29%6.93M11.00%5.95M3.00%5.36M-1.83%5.36M3.40%5.2M4.64%5.46M-10.27%5.03M-10.46%5.22M-4.22%5.61M-0.65%5.83M
Interests in Joint Venture 0.00%211K4.33%217K148.24%211K79.31%208K-72.04%85K-64.09%116K-5.88%304K-16.54%323K-0.92%323K6.61%387K
Intangible assets 82.97%913K-5.88%304K-21.66%499K-33.13%323K-20.97%637K30.89%483K2.03%806K-52.26%369K-36.55%790K-48.88%773K
Goodwill 0.54%5.43M-0.57%5.37M-0.39%5.4M-0.02%5.4M-0.11%5.42M0.15%5.4M-47.32%5.42M-49.31%5.39M-1.11%10.3M2.69%10.63M
Deferred tax assets 2.65%3.14M-22.65%2.37M8.95%3.05M-4.56%3.06M-23.21%2.8M-15.01%3.21M34.14%3.65M39.51%3.77M-27.48%2.72M-29.79%2.7M
Other illiquid assets -48.33%4.99M-38.23%5.24M3.07%9.67M26.80%8.48M-2.29%9.38M-41.93%6.68M-16.97%9.6M-4.01%11.51M-41.34%11.56M-50.34%11.99M
Total non-current assets -1.20%556.71M-0.76%554.07M2.21%563.46M2.42%558.31M-4.09%551.25M-8.23%545.13M-3.87%574.79M-2.75%593.99M1.46%597.92M7.23%610.76M
Total assets 1.50%1.9B1.53%2B3.64%1.87B12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B
Liabilities
Current liabilities
Accounts payable -8.36%207.75M-6.64%263.71M12.94%226.71M67.81%282.46M54.29%200.74M-5.67%168.32M9.45%130.1M29.34%178.43M-3.91%118.87M-39.07%137.95M
Tax payable -14.14%21.25M-21.99%22.63M-28.16%24.75M49.60%29.01M1,304.81%34.45M155.80%19.39M-80.48%2.45M-68.46%7.58M-61.83%12.56M-44.62%24.03M
Dividend payable 6.02%317K15.25%257K26.16%299K16.75%223K28.80%237K3.80%191K-7.07%184K5.14%184K2.06%198K-5.91%175K
Other payables and accrued expenses -1.52%333.71M4.54%383.6M15.21%338.85M32.34%366.93M14.63%294.1M0.44%277.27M6.86%256.56M-2.97%276.05M-9.99%240.09M-14.35%284.51M
Bank loans and overdrafts -55.10%15.85M-48.49%24.25M-62.00%35.31M-56.63%47.08M-26.67%92.93M-21.69%108.55M20.60%126.73M17.74%138.61M-19.54%105.08M80.27%117.72M
Other loans-current liabilities 0.69%17.1M-1.24%17M-1.19%16.98M-1.57%17.21M-0.06%17.18M0.67%17.49M-1.48%17.19M-0.85%17.37M-0.02%17.45M0.41%17.52M
Financial lease liabilities-current liabilities -19.68%3.79M-52.83%2.68M20.77%4.72M9.95%5.68M-31.25%3.91M48.32%5.17M31.79%5.68M-30.82%3.48M18.31%4.31M-3.32%5.04M
Total current liabilities -7.39%599.76M-4.60%714.13M0.63%647.61M25.53%748.6M19.42%643.54M-4.07%596.37M8.09%538.9M5.92%621.7M-13.33%498.57M-14.95%586.95M
Net current assets 12.57%740.65M10.45%727.14M8.12%657.95M8.28%658.32M9.40%608.54M16.24%607.96M-0.67%556.27M-13.65%523.03M-1.59%560M4.57%605.73M
Total assets less current liabilities 6.22%1.3B5.31%1.28B5.31%1.22B5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B
Non-current liabilities
Long-term bank loan 0.11%1.9M-14.79%1.84M1.50%1.9M-1.90%2.16M-16.26%1.87M-19.55%2.21M-22.15%2.23M-18.88%2.74M7.02%2.87M201.79%3.38M
Financial lease liabilities-non-current liabilities 330.08%4.93M-89.04%289K-46.73%1.15M-31.25%2.64M-66.04%2.15M60.08%3.83M80.19%6.34M-52.08%2.4M103.71%3.52M70.64%5M
Deferred tax liability -11.94%8.25M-21.16%7.56M-3.72%9.37M71.24%9.59M81.27%9.73M-0.11%5.6M4.11%5.37M3.62%5.61M-17.81%5.16M-26.48%5.41M
Special items of non-current liabilities -5.67%7.63M-9.43%8.17M-15.59%8.09M-9.47%9.02M-9.49%9.59M-15.74%9.97M7.50%10.59M14.15%11.83M60.31%9.85M59.55%10.36M
Total non-current liabilities 10.78%22.72M-23.69%17.87M-12.14%20.51M8.36%23.42M-4.85%23.34M-4.27%21.61M14.66%24.53M-6.54%22.57M27.14%21.4M34.90%24.15M
Total liabilities -6.83%622.48M-5.18%732M0.19%668.12M24.93%772.01M18.36%666.88M-4.08%617.98M8.36%563.43M5.43%644.28M-12.18%519.96M-13.69%611.1M
Total assets less total liabilities 6.14%1.27B5.88%1.26B5.67%1.2B5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B
Total equity and non-current liabilities 6.22%1.3B5.31%1.28B5.31%1.22B5.51%1.22B2.54%1.16B3.23%1.15B-2.32%1.13B-8.18%1.12B-0.04%1.16B5.89%1.22B
Equity
Share capital 0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M
Reserve 6.30%1.31B4.80%1.26B5.05%1.23B4.77%1.21B2.84%1.17B1.63%1.15B-3.04%1.14B-6.81%1.13B0.73%1.17B6.76%1.22B
Proposed dividend 0.00%22.03M40.00%51.4M50.00%22.03M66.67%36.71M99.99%14.69M--22.03M--7.34M---------50.00%11.01M
Shareholders' Equity 6.16%1.34B5.81%1.32B5.57%1.26B5.89%1.25B3.44%1.19B3.55%1.18B-2.40%1.15B-7.60%1.14B0.10%1.18B5.65%1.23B
Non-controlling interest -6.44%-61.7M-4.33%-60.03M-3.48%-57.97M-15.87%-57.53M-21.09%-56.02M-7.57%-49.65M-3.60%-46.26M-9.78%-46.16M-16.25%-44.65M-12.09%-42.05M
Total equity 6.14%1.27B5.88%1.26B5.67%1.2B5.46%1.19B2.70%1.14B3.38%1.13B-2.64%1.11B-8.21%1.09B-0.44%1.14B5.43%1.19B
Total equity and total liabilities 1.50%1.9B1.53%2B3.64%1.87B12.33%1.97B7.99%1.8B0.62%1.75B0.81%1.67B-3.59%1.74B-4.45%1.66B-1.93%1.8B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More