HK Stock MarketDetailed Quotes

HARMONY AUTO (03836)

Watchlist
  • 1.030
  • -0.020-1.90%
Not Open Jan 7 15:57 CST
1.57BMarket Cap-6.32P/E (TTM)

HARMONY AUTO (03836) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
20.14%1.99B
29.89%1.92B
19.07%1.66B
-3.94%1.48B
7.34%1.39B
36.37%1.54B
16.10%1.3B
3.30%1.13B
9.04%1.12B
-13.34%1.09B
Accounts receivable
87.11%334.49M
12.84%285.97M
-3.46%178.77M
28.07%253.42M
16.55%185.17M
33.57%197.88M
3.59%158.88M
-4.64%148.15M
22.46%153.36M
15.21%155.36M
Advance deposits and other receivables
6.23%2.73B
13.25%3.2B
3.44%2.57B
11.63%2.83B
-28.82%2.48B
-32.60%2.53B
24.68%3.48B
37.43%3.76B
13.29%2.79B
9.60%2.74B
Cash and equivalents
-10.57%1.09B
5.18%1.12B
-4.75%1.22B
-10.17%1.07B
-22.42%1.29B
-28.41%1.19B
-16.93%1.66B
-4.59%1.66B
8.30%1.99B
23.51%1.74B
Secured deposit
37.68%246.33M
-37.08%313.85M
-37.77%178.91M
126.37%498.79M
36.45%287.48M
151.10%220.35M
135.72%210.68M
3.40%87.75M
0.58%89.38M
24.12%84.87M
Financial assets at fair value-current assets
--1.81M
--2.96M
----
----
----
----
-1.99%81.5M
-3.20%81.5M
-5.70%83.16M
-4.52%84.2M
Total current assets
9.13%6.55B
10.85%7.02B
2.74%6B
6.63%6.34B
-18.02%5.84B
-16.26%5.94B
11.03%7.13B
17.35%7.1B
11.75%6.42B
9.00%6.05B
Non-current assets
Property, plant and equipment
16.14%3.42B
14.28%3.27B
1.77%2.95B
-3.60%2.86B
-5.10%2.9B
-2.93%2.96B
3.10%3.05B
4.82%3.05B
6.60%2.96B
8.29%2.91B
Advance payment
-94.12%6.04M
-94.82%7.39M
-78.62%102.63M
-70.59%142.69M
13.96%480.01M
15.20%485.21M
-45.23%421.21M
-45.78%421.19M
21.15%769.1M
-1.56%776.82M
Associated company interest
----
----
----
-99.90%3K
-66.51%2.06M
-54.43%3.09M
-13.06%6.16M
3.78%6.77M
26.28%7.08M
-11.12%6.53M
Interests in Joint Venture
-6.73%2M
-0.14%2.14M
-72.58%2.14M
-72.43%2.14M
0.36%7.81M
-0.01%7.77M
0.15%7.78M
0.04%7.77M
37.95%7.77M
38.26%7.77M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
----
--1.26B
----
Other investments
----
----
----
----
----
----
----
-4.40%1.22B
----
-8.38%1.27B
Intangible assets
-5.07%132.49M
-3.82%136.2M
-3.59%139.57M
-3.75%141.6M
-2.61%144.77M
-1.70%147.12M
8.10%148.66M
8.78%149.67M
-1.39%137.52M
39.57%137.58M
Goodwill
30.52%195.78M
30.52%195.78M
5.78%149.99M
5.78%149.99M
0.00%141.79M
0.00%141.79M
0.00%141.79M
0.00%141.79M
0.00%141.79M
144.84%141.79M
Deferred tax assets
55.02%135.14M
55.02%135.14M
9.26%87.18M
5.90%87.18M
-5.02%79.79M
9.01%82.32M
11.10%84M
19.10%75.51M
-3.58%75.61M
3.53%63.41M
Total non-current assets
15.57%5.31B
16.11%5.22B
-3.56%4.6B
-7.43%4.5B
-4.12%4.77B
-21.00%4.86B
-22.69%4.97B
-2.43%6.15B
8.23%6.43B
7.33%6.31B
Total assets
11.93%11.87B
13.03%12.25B
-0.09%10.6B
0.30%10.84B
-12.31%10.61B
-18.46%10.8B
-5.84%12.1B
7.26%13.25B
9.96%12.85B
8.14%12.35B
Liabilities
Current liabilities
Accounts payable
-10.19%733.09M
-16.96%855.25M
18.11%816.29M
62.16%1.03B
59.45%691.13M
192.33%635.14M
96.31%433.45M
-17.84%217.27M
-0.76%220.8M
128.88%264.44M
Tax payable
-69.48%9.36M
-87.25%10.44M
-78.66%30.66M
-52.56%81.87M
-31.48%143.63M
-22.84%172.56M
-20.22%209.63M
-21.50%223.63M
11.12%262.77M
30.49%284.89M
Other payables and accrued expenses
-36.00%479.27M
15.56%444.56M
-2.69%748.89M
-58.11%384.7M
-34.86%769.59M
-21.85%918.3M
21.69%1.18B
37.43%1.18B
23.79%970.87M
26.59%855.06M
Bank loans and overdrafts
50.04%3.57B
56.72%3.42B
27.78%2.38B
4.73%2.18B
-15.17%1.86B
-20.80%2.08B
-15.35%2.2B
0.98%2.63B
7.82%2.6B
4.44%2.6B
Financial lease liabilities-current liabilities
56.08%248.06M
55.49%195.25M
83.76%158.93M
38.74%125.57M
9.69%86.49M
-17.23%90.51M
-17.42%78.85M
30.38%109.36M
86.50%95.48M
175.83%83.87M
Total current liabilities
34.63%5.57B
34.72%5.8B
16.37%4.14B
10.48%4.31B
-13.31%3.56B
-10.47%3.9B
-1.09%4.1B
6.42%4.36B
11.98%4.15B
15.83%4.09B
Net current assets
-47.35%983.3M
-39.86%1.22B
-18.43%1.87B
-0.72%2.03B
-24.40%2.29B
-25.48%2.04B
33.11%3.03B
40.24%2.74B
11.33%2.28B
-2.98%1.95B
Total assets less current liabilities
-2.60%6.3B
-1.28%6.44B
-8.39%6.46B
-5.45%6.53B
-11.80%7.06B
-22.38%6.9B
-8.11%8B
7.67%8.89B
9.02%8.71B
4.70%8.26B
Non-current liabilities
Financial lease liabilities-non-current liabilities
18.28%983.32M
39.97%1.13B
3.33%831.34M
-1.56%806.26M
-5.15%804.56M
3.41%819.07M
13.79%848.26M
20.93%792.06M
51.62%745.48M
28.42%654.96M
Deferred tax liability
12.38%61.85M
11.10%61.79M
-2.67%55.04M
-2.86%55.62M
-2.50%56.55M
-2.40%57.25M
-0.08%57.99M
2.45%58.66M
-13.01%58.04M
2.89%57.25M
Total non-current liabilities
17.91%1.05B
38.11%1.19B
2.93%886.38M
-1.65%861.88M
-4.98%861.11M
3.01%876.32M
12.79%906.25M
19.45%850.72M
43.90%803.52M
25.91%712.21M
Total liabilities
31.68%6.61B
35.28%6.99B
13.75%5.02B
8.25%5.17B
-11.81%4.42B
-8.26%4.78B
1.16%5.01B
8.35%5.21B
16.17%4.95B
17.22%4.8B
Total assets less total liabilities
-5.86%5.25B
-7.27%5.25B
-9.96%5.58B
-6.00%5.67B
-12.67%6.2B
-25.06%6.03B
-10.23%7.09B
6.56%8.04B
6.40%7.9B
3.06%7.55B
Total equity and non-current liabilities
-2.60%6.3B
-1.28%6.44B
-8.39%6.46B
-5.45%6.53B
-11.80%7.06B
-22.38%6.9B
-8.11%8B
7.67%8.89B
9.02%8.71B
4.70%8.26B
Equity
Share capital
-0.12%12.08M
-0.12%12.08M
-0.33%12.1M
-1.59%12.1M
-1.25%12.14M
-1.50%12.29M
-1.99%12.29M
-0.45%12.48M
0.17%12.54M
0.14%12.54M
Reserve
-5.73%5.16B
-7.17%5.16B
-10.27%5.47B
-6.31%5.56B
-12.91%6.1B
-25.40%5.93B
-10.49%7B
6.41%7.95B
6.30%7.82B
3.00%7.48B
Shareholders' Equity
-5.71%5.17B
-7.15%5.17B
-10.25%5.48B
-6.30%5.57B
-12.89%6.11B
-25.36%5.95B
-10.48%7.01B
6.40%7.97B
6.29%7.84B
2.99%7.49B
Non-controlling interest
-14.53%80.71M
-14.38%79.51M
11.22%94.44M
16.25%92.87M
6.60%84.92M
6.25%79.88M
19.22%79.66M
26.47%75.18M
20.45%66.82M
11.79%59.45M
Total equity
-5.86%5.25B
-7.27%5.25B
-9.96%5.58B
-6.00%5.67B
-12.67%6.2B
-25.06%6.03B
-10.23%7.09B
6.56%8.04B
6.40%7.9B
3.06%7.55B
Total equity and total liabilities
11.93%11.87B
13.03%12.25B
-0.09%10.6B
0.30%10.84B
-12.31%10.61B
-18.46%10.8B
-5.84%12.1B
7.26%13.25B
9.96%12.85B
8.14%12.35B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory 20.14%1.99B29.89%1.92B19.07%1.66B-3.94%1.48B7.34%1.39B36.37%1.54B16.10%1.3B3.30%1.13B9.04%1.12B-13.34%1.09B
Accounts receivable 87.11%334.49M12.84%285.97M-3.46%178.77M28.07%253.42M16.55%185.17M33.57%197.88M3.59%158.88M-4.64%148.15M22.46%153.36M15.21%155.36M
Advance deposits and other receivables 6.23%2.73B13.25%3.2B3.44%2.57B11.63%2.83B-28.82%2.48B-32.60%2.53B24.68%3.48B37.43%3.76B13.29%2.79B9.60%2.74B
Cash and equivalents -10.57%1.09B5.18%1.12B-4.75%1.22B-10.17%1.07B-22.42%1.29B-28.41%1.19B-16.93%1.66B-4.59%1.66B8.30%1.99B23.51%1.74B
Secured deposit 37.68%246.33M-37.08%313.85M-37.77%178.91M126.37%498.79M36.45%287.48M151.10%220.35M135.72%210.68M3.40%87.75M0.58%89.38M24.12%84.87M
Financial assets at fair value-current assets --1.81M--2.96M-----------------1.99%81.5M-3.20%81.5M-5.70%83.16M-4.52%84.2M
Total current assets 9.13%6.55B10.85%7.02B2.74%6B6.63%6.34B-18.02%5.84B-16.26%5.94B11.03%7.13B17.35%7.1B11.75%6.42B9.00%6.05B
Non-current assets
Property, plant and equipment 16.14%3.42B14.28%3.27B1.77%2.95B-3.60%2.86B-5.10%2.9B-2.93%2.96B3.10%3.05B4.82%3.05B6.60%2.96B8.29%2.91B
Advance payment -94.12%6.04M-94.82%7.39M-78.62%102.63M-70.59%142.69M13.96%480.01M15.20%485.21M-45.23%421.21M-45.78%421.19M21.15%769.1M-1.56%776.82M
Associated company interest -------------99.90%3K-66.51%2.06M-54.43%3.09M-13.06%6.16M3.78%6.77M26.28%7.08M-11.12%6.53M
Interests in Joint Venture -6.73%2M-0.14%2.14M-72.58%2.14M-72.43%2.14M0.36%7.81M-0.01%7.77M0.15%7.78M0.04%7.77M37.95%7.77M38.26%7.77M
Financial assets at fair value-non-current assets ----------------------------------1.26B----
Other investments -----------------------------4.40%1.22B-----8.38%1.27B
Intangible assets -5.07%132.49M-3.82%136.2M-3.59%139.57M-3.75%141.6M-2.61%144.77M-1.70%147.12M8.10%148.66M8.78%149.67M-1.39%137.52M39.57%137.58M
Goodwill 30.52%195.78M30.52%195.78M5.78%149.99M5.78%149.99M0.00%141.79M0.00%141.79M0.00%141.79M0.00%141.79M0.00%141.79M144.84%141.79M
Deferred tax assets 55.02%135.14M55.02%135.14M9.26%87.18M5.90%87.18M-5.02%79.79M9.01%82.32M11.10%84M19.10%75.51M-3.58%75.61M3.53%63.41M
Total non-current assets 15.57%5.31B16.11%5.22B-3.56%4.6B-7.43%4.5B-4.12%4.77B-21.00%4.86B-22.69%4.97B-2.43%6.15B8.23%6.43B7.33%6.31B
Total assets 11.93%11.87B13.03%12.25B-0.09%10.6B0.30%10.84B-12.31%10.61B-18.46%10.8B-5.84%12.1B7.26%13.25B9.96%12.85B8.14%12.35B
Liabilities
Current liabilities
Accounts payable -10.19%733.09M-16.96%855.25M18.11%816.29M62.16%1.03B59.45%691.13M192.33%635.14M96.31%433.45M-17.84%217.27M-0.76%220.8M128.88%264.44M
Tax payable -69.48%9.36M-87.25%10.44M-78.66%30.66M-52.56%81.87M-31.48%143.63M-22.84%172.56M-20.22%209.63M-21.50%223.63M11.12%262.77M30.49%284.89M
Other payables and accrued expenses -36.00%479.27M15.56%444.56M-2.69%748.89M-58.11%384.7M-34.86%769.59M-21.85%918.3M21.69%1.18B37.43%1.18B23.79%970.87M26.59%855.06M
Bank loans and overdrafts 50.04%3.57B56.72%3.42B27.78%2.38B4.73%2.18B-15.17%1.86B-20.80%2.08B-15.35%2.2B0.98%2.63B7.82%2.6B4.44%2.6B
Financial lease liabilities-current liabilities 56.08%248.06M55.49%195.25M83.76%158.93M38.74%125.57M9.69%86.49M-17.23%90.51M-17.42%78.85M30.38%109.36M86.50%95.48M175.83%83.87M
Total current liabilities 34.63%5.57B34.72%5.8B16.37%4.14B10.48%4.31B-13.31%3.56B-10.47%3.9B-1.09%4.1B6.42%4.36B11.98%4.15B15.83%4.09B
Net current assets -47.35%983.3M-39.86%1.22B-18.43%1.87B-0.72%2.03B-24.40%2.29B-25.48%2.04B33.11%3.03B40.24%2.74B11.33%2.28B-2.98%1.95B
Total assets less current liabilities -2.60%6.3B-1.28%6.44B-8.39%6.46B-5.45%6.53B-11.80%7.06B-22.38%6.9B-8.11%8B7.67%8.89B9.02%8.71B4.70%8.26B
Non-current liabilities
Financial lease liabilities-non-current liabilities 18.28%983.32M39.97%1.13B3.33%831.34M-1.56%806.26M-5.15%804.56M3.41%819.07M13.79%848.26M20.93%792.06M51.62%745.48M28.42%654.96M
Deferred tax liability 12.38%61.85M11.10%61.79M-2.67%55.04M-2.86%55.62M-2.50%56.55M-2.40%57.25M-0.08%57.99M2.45%58.66M-13.01%58.04M2.89%57.25M
Total non-current liabilities 17.91%1.05B38.11%1.19B2.93%886.38M-1.65%861.88M-4.98%861.11M3.01%876.32M12.79%906.25M19.45%850.72M43.90%803.52M25.91%712.21M
Total liabilities 31.68%6.61B35.28%6.99B13.75%5.02B8.25%5.17B-11.81%4.42B-8.26%4.78B1.16%5.01B8.35%5.21B16.17%4.95B17.22%4.8B
Total assets less total liabilities -5.86%5.25B-7.27%5.25B-9.96%5.58B-6.00%5.67B-12.67%6.2B-25.06%6.03B-10.23%7.09B6.56%8.04B6.40%7.9B3.06%7.55B
Total equity and non-current liabilities -2.60%6.3B-1.28%6.44B-8.39%6.46B-5.45%6.53B-11.80%7.06B-22.38%6.9B-8.11%8B7.67%8.89B9.02%8.71B4.70%8.26B
Equity
Share capital -0.12%12.08M-0.12%12.08M-0.33%12.1M-1.59%12.1M-1.25%12.14M-1.50%12.29M-1.99%12.29M-0.45%12.48M0.17%12.54M0.14%12.54M
Reserve -5.73%5.16B-7.17%5.16B-10.27%5.47B-6.31%5.56B-12.91%6.1B-25.40%5.93B-10.49%7B6.41%7.95B6.30%7.82B3.00%7.48B
Shareholders' Equity -5.71%5.17B-7.15%5.17B-10.25%5.48B-6.30%5.57B-12.89%6.11B-25.36%5.95B-10.48%7.01B6.40%7.97B6.29%7.84B2.99%7.49B
Non-controlling interest -14.53%80.71M-14.38%79.51M11.22%94.44M16.25%92.87M6.60%84.92M6.25%79.88M19.22%79.66M26.47%75.18M20.45%66.82M11.79%59.45M
Total equity -5.86%5.25B-7.27%5.25B-9.96%5.58B-6.00%5.67B-12.67%6.2B-25.06%6.03B-10.23%7.09B6.56%8.04B6.40%7.9B3.06%7.55B
Total equity and total liabilities 11.93%11.87B13.03%12.25B-0.09%10.6B0.30%10.84B-12.31%10.61B-18.46%10.8B-5.84%12.1B7.26%13.25B9.96%12.85B8.14%12.35B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More