(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -13.22%39.69M | -17.88%37.56M | -18.97%37.06M | -11.89%40.29M | 26.79%45.73M | 26.79%45.73M | 26.79%45.73M | 26.79%45.73M | 31.53%36.07M | 31.53%36.07M |
Accounts receivable | 54.87%63.28M | 11.57%45.59M | 9.91%44.91M | 14.78%46.9M | 3.30%40.86M | 3.30%40.86M | 3.30%40.86M | 3.30%40.86M | 100.55%39.56M | 100.55%39.56M |
Advance deposits and other receivables | 21.80%14.45M | 63.74%19.43M | 31.74%15.63M | 8.53%12.88M | -33.17%11.87M | -33.17%11.87M | -33.17%11.87M | -33.17%11.87M | 15.91%17.76M | 15.91%17.76M |
Cash and equivalents | 21.86%37.61M | 15.40%35.61M | 17.38%36.22M | -4.50%29.47M | -0.75%30.86M | -0.75%30.86M | -0.75%30.86M | -0.75%30.86M | -3.61%31.09M | -3.61%31.09M |
Total current assets | 19.88%155.03M | 6.86%138.19M | 3.48%133.83M | 0.17%129.55M | 3.89%129.32M | 3.89%129.32M | 3.89%129.32M | 3.89%129.32M | 31.41%124.48M | 31.41%124.48M |
Non-current assets | ||||||||||
Property, plant and equipment | 2.24%95.95M | -3.85%90.23M | -4.32%89.79M | 0.87%94.67M | 1.36%93.85M | 1.36%93.85M | 1.36%93.85M | 1.36%93.85M | 4.44%92.59M | 4.44%92.59M |
Advance payment | -5.61%4.88M | -7.60%4.78M | -6.37%4.84M | -0.23%5.16M | -10.20%5.17M | -10.20%5.17M | -10.20%5.17M | -10.20%5.17M | -2.62%5.76M | -2.62%5.76M |
Associated company interest | -0.77%19.73M | -5.24%18.84M | -7.90%18.31M | 2.63%20.4M | -8.97%19.88M | -8.97%19.88M | -8.97%19.88M | -8.97%19.88M | 8.12%21.84M | 8.12%21.84M |
Interests in Joint Venture | -1.03%101.07M | -5.07%96.95M | -2.64%99.43M | 1.15%103.3M | -15.29%102.12M | -15.29%102.12M | -15.29%102.12M | -15.29%102.12M | -0.33%120.56M | -0.33%120.56M |
Other illiquid assets | 189.43%712K | -48.37%127K | 13.41%279K | 14.63%282K | --246K | --246K | --246K | --246K | ---- | ---- |
Total non-current assets | 0.49%222.34M | -4.67%210.92M | -3.89%212.65M | 1.15%223.8M | -8.09%221.26M | -8.09%221.26M | -8.09%221.26M | -8.09%221.26M | 2.02%240.74M | 2.02%240.74M |
Total assets | 7.64%377.37M | -0.42%349.11M | -1.17%346.47M | 0.79%353.35M | -4.01%350.59M | -4.01%350.59M | -4.01%350.59M | -4.01%350.59M | 10.44%365.22M | 10.44%365.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.61%24.95M | -0.56%18.71M | -1.10%18.61M | -15.99%15.81M | 41.70%18.82M | 41.70%18.82M | 41.70%18.82M | 41.70%18.82M | 48.82%13.28M | 48.82%13.28M |
Tax payable | -17.34%3.3M | -16.86%3.32M | -8.58%3.65M | -88.69%452K | -24.60%4M | -24.60%4M | -24.60%4M | -24.60%4M | 238.94%5.3M | 238.94%5.3M |
Other payables and accrued expenses | -22.33%13.71M | -41.73%10.29M | -26.40%13M | -6.02%16.59M | 23.91%17.66M | 23.91%17.66M | 23.91%17.66M | 23.91%17.66M | -28.37%14.25M | -28.37%14.25M |
Bank loans and overdrafts | 57.74%58.12M | 35.04%49.75M | 20.85%44.53M | 12.40%41.41M | 39.96%36.84M | 39.96%36.84M | 39.96%36.84M | 39.96%36.84M | 132.29%26.33M | 132.29%26.33M |
Total current liabilities | 29.46%100.09M | 6.16%82.07M | 3.20%79.79M | -3.94%74.27M | 30.70%77.31M | 30.70%77.31M | 30.70%77.31M | 30.70%77.31M | 41.81%59.16M | 41.81%59.16M |
Net current assets | 5.65%54.95M | 7.89%56.11M | 3.91%54.04M | 6.29%55.28M | -20.38%52.01M | -20.38%52.01M | -20.38%52.01M | -20.38%52.01M | 23.22%65.32M | 23.22%65.32M |
Total assets less current liabilities | 1.47%277.29M | -2.28%267.03M | -2.41%266.69M | 2.13%279.08M | -10.71%273.27M | -10.71%273.27M | -10.71%273.27M | -10.71%273.27M | 5.91%306.06M | 5.91%306.06M |
Non-current liabilities | ||||||||||
Long-term bank loan | 63.57%20.05M | 23.23%15.11M | 17.38%14.39M | 22.30%14.99M | -24.74%12.26M | -24.74%12.26M | -24.74%12.26M | -24.74%12.26M | 77.63%16.29M | 77.63%16.29M |
Deferred tax liability | 15.50%3.57M | 19.28%3.69M | -12.58%2.7M | 0.81%3.12M | -20.36%3.09M | -20.36%3.09M | -20.36%3.09M | -20.36%3.09M | 16.41%3.88M | 16.41%3.88M |
Other non-current liabilities | -24.06%1.65M | -20.83%1.72M | -14.98%1.85M | -3.73%2.09M | -8.44%2.17M | -8.44%2.17M | -8.44%2.17M | -8.44%2.17M | -90.84%2.37M | -90.84%2.37M |
Total non-current liabilities | 44.23%25.27M | 17.08%20.51M | 8.09%18.94M | 15.28%20.2M | -22.27%17.52M | -22.27%17.52M | -22.27%17.52M | -22.27%17.52M | -41.27%22.54M | -41.27%22.54M |
Total liabilities | 32.19%125.36M | 8.17%102.59M | 4.10%98.72M | -0.39%94.46M | 16.08%94.83M | 16.08%94.83M | 16.08%94.83M | 16.08%94.83M | 2.00%81.69M | 2.00%81.69M |
Total assets less total liabilities | -1.46%252.02M | -3.61%246.52M | -3.13%247.75M | 1.23%258.89M | -9.79%255.75M | -9.79%255.75M | -9.79%255.75M | -9.79%255.75M | 13.13%283.52M | 13.13%283.52M |
Total equity and non-current liabilities | 1.47%277.29M | -2.28%267.03M | -2.41%266.69M | 2.13%279.08M | -10.71%273.27M | -10.71%273.27M | -10.71%273.27M | -10.71%273.27M | 5.91%306.06M | 5.91%306.06M |
Equity | ||||||||||
Share capital | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M | 0.00%25.33M |
Reserve | -1.18%203.1M | -3.86%197.59M | -3.44%198.45M | 1.32%208.24M | -9.75%205.52M | -9.75%205.52M | -9.75%205.52M | -9.75%205.52M | 12.37%227.73M | 12.37%227.73M |
Legal reserve | -1.18%203.1M | -3.86%197.59M | -3.44%198.45M | 1.32%208.24M | -9.75%205.52M | -9.75%205.52M | -9.75%205.52M | -9.75%205.52M | 12.37%227.73M | 12.37%227.73M |
Shareholders' Equity | -1.05%228.43M | -3.44%222.92M | -3.06%223.79M | 1.18%233.57M | -8.78%230.85M | -8.78%230.85M | -8.78%230.85M | -8.78%230.85M | 10.99%253.06M | 10.99%253.06M |
Non-controlling interest | -5.28%23.59M | -5.22%23.6M | -3.76%23.97M | 1.65%25.31M | -18.26%24.9M | -18.26%24.9M | -18.26%24.9M | -18.26%24.9M | 34.73%30.46M | 34.73%30.46M |
Total equity | -1.46%252.02M | -3.61%246.52M | -3.13%247.75M | 1.23%258.89M | -9.79%255.75M | -9.79%255.75M | -9.79%255.75M | -9.79%255.75M | 13.13%283.52M | 13.13%283.52M |
Total equity and total liabilities | 7.64%377.37M | -0.42%349.11M | -1.17%346.47M | 0.79%353.35M | -4.01%350.59M | -4.01%350.59M | -4.01%350.59M | -4.01%350.59M | 10.44%365.22M | 10.44%365.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | -- | -- | KPMG | -- | -- | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data