HK Stock MarketDetailed Quotes

CSSC SHIPPING (03877)

Watchlist
  • 2.460
  • 0.0000.00%
Trading May 7 09:34 CST
15.25BMarket Cap8.26P/E (TTM)

CSSC SHIPPING (03877) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.78%2.22B
----
12.17%2.18B
----
10.72%1.94B
----
25.28%1.76B
----
24.22%1.4B
----
Profit adjustment
Interest (income) - adjustment
-38.16%-102.47M
----
-21.21%-74.17M
----
-23.65%-61.19M
----
10.98%-49.49M
----
29.68%-55.6M
----
Dividend (income)- adjustment
----
----
----
----
----
----
40.59%-8.4M
----
52.45%-14.14M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
132.13%16.05M
----
Attributable subsidiary (profit) loss
50.64%-235.96M
----
-20.61%-478.05M
----
-22.35%-396.37M
----
-679.81%-323.97M
----
59.42%-41.55M
----
Impairment and provisions:
-82.25%79.32M
----
390.27%446.97M
----
1.00%91.17M
----
532.13%90.26M
----
---20.89M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
--90.26M
----
----
----
-Other impairments and provisions
-82.25%79.32M
----
390.27%446.97M
----
--91.17M
----
----
----
---20.89M
----
Revaluation surplus:
-266.27%-78.61M
----
-45.51%47.28M
----
533.95%86.77M
----
39.46%-20M
----
-365.32%-33.03M
----
-Derivative financial instruments fair value (increase)
-164.74%-49.32M
----
-29.56%76.17M
----
231.62%108.15M
----
-37.72%-82.16M
----
-223.33%-59.66M
----
-Other fair value changes
-1.39%-29.3M
----
-35.19%-28.9M
----
-134.38%-21.37M
----
133.43%62.17M
----
174.13%26.63M
----
Asset sale loss (gain):
-106.08%-138.5M
----
-156.45%-67.21M
----
21.03%-26.21M
----
-67.70%-33.19M
----
85.34%-19.79M
----
-Loss (gain) from sale of subsidiary company
----
----
---9.93M
----
----
----
---9.43M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-80.81%-103.56M
----
-118.56%-57.28M
----
-10,057.36%-26.21M
----
98.70%-258K
----
81.89%-19.79M
----
-Loss (gain) from selling other assets
---34.94M
----
----
----
----
----
---23.5M
----
----
----
Depreciation and amortization:
15.10%666.1M
----
17.40%578.72M
----
3.40%492.94M
----
29.11%476.72M
----
35.31%369.23M
----
-Depreciation
15.10%666.1M
----
17.40%578.72M
----
3.40%492.94M
----
29.11%476.72M
----
35.31%369.23M
----
Financial expense
-23.60%795.9M
----
-5.44%1.04B
----
45.12%1.1B
----
55.60%759.22M
----
-15.66%487.93M
----
Unrealized exchange loss (gain)
563.73%484.06M
----
---104.38M
----
----
----
----
----
----
----
Special items
80.47%-38.48M
----
-205.08%-197.06M
----
-78.70%-64.59M
----
-136.64%-36.15M
----
59.06%-15.27M
----
Operating profit before the change of operating capital
8.19%3.65B
----
6.51%3.37B
----
21.35%3.17B
----
25.85%2.61B
----
28.41%2.07B
----
Change of operating capital
Accounts receivable (increase)decrease
-73.57%1.52B
----
98.85%5.74B
----
44.44%2.89B
----
248.71%2B
----
-69.05%573.2M
----
Accounts payable increase (decrease)
-149.41%-439.54M
----
508.51%889.48M
----
-193.52%-217.74M
----
781.62%232.82M
----
-180.67%-34.16M
----
prepayments (increase)decrease
-145.81%-444.31M
----
298.46%969.81M
----
-3,602.59%-488.67M
----
84.38%-13.2M
----
62.69%-84.49M
----
Special items for working capital changes
117.59%561.6M
----
33.63%-3.19B
----
-1,978.64%-4.81B
----
96.73%-231.44M
----
-246.28%-7.09B
----
Cash  from business operations
-37.73%4.85B
-64.77%1.72B
1,346.76%7.78B
121.96%4.9B
-88.30%537.86M
69.77%2.21B
200.86%4.6B
231.85%1.3B
-468.57%-4.56B
-489.70%-985.5M
Other taxs
27.44%-29M
-4.56%-19.32M
-510.73%-39.97M
-766.80%-18.48M
79.39%-6.54M
116.75%2.77M
-158.20%-31.75M
-328.52%-16.55M
-198.88%-12.3M
-180.60%-3.86M
Interest received - operating
128.06%112.95M
226.02%41.88M
-18.68%49.53M
-55.01%12.85M
18.06%60.9M
27.71%28.55M
-23.59%51.59M
-23.57%22.36M
-9.71%67.52M
26.34%29.25M
Interest paid - operating
28.99%-726.24M
30.85%-427.08M
2.08%-1.02B
-18.31%-617.58M
-35.14%-1.04B
-89.66%-522.01M
-49.66%-772.8M
-77.62%-275.23M
20.95%-516.37M
56.32%-154.95M
Net cash from operations
-37.90%4.2B
-69.10%1.32B
1,596.85%6.77B
149.13%4.27B
-111.76%-452.17M
66.54%1.72B
176.60%3.84B
192.37%1.03B
-867.31%-5.02B
-1,291.99%-1.12B
Cash flow from investment activities
Dividend received - investment
12.06%240.79M
--240.79M
487.62%214.87M
----
335.21%36.57M
----
-40.59%8.4M
-57.76%4.2M
-52.45%14.14M
-16.95%9.95M
Loan receivable (increase) decrease
-61.35%43.59M
-83.29%48.23M
15.71%112.77M
352.17%288.67M
211.34%97.46M
-63.04%-114.48M
124.27%31.3M
-684.29%-70.21M
-190.38%-128.98M
--12.02M
Decrease in deposits (increase)
-31.85%46.76M
-94.30%8.25M
2,803.47%68.61M
159.03%144.71M
109.46%2.36M
1,896.33%55.87M
-105.97%-24.98M
-104.56%-3.11M
745.88%418.44M
156.01%68.25M
Sale of fixed assets
47.19%537.41M
----
106.90%365.11M
206,664.20%363.91M
37,768.03%176.47M
-83.94%176K
-99.84%466K
--1.1M
61.46%298.36M
----
Purchase of fixed assets
77.12%-236.09M
99.82%-1.2M
60.70%-1.03B
39.54%-650.27M
-31.91%-2.63B
-43.65%-1.08B
62.87%-1.99B
61.75%-748.75M
-267.00%-5.36B
-166.12%-1.96B
Purchase of intangible assets
----
----
----
----
----
----
---18K
----
----
----
Sale of subsidiaries
----
----
--10.79M
--10.92M
----
----
----
----
----
----
Recovery of cash from investments
-19.99%7.89M
-32,581.82%-3.57M
-97.08%9.86M
-99.99%11K
-31.82%337.14M
-15.00%217.84M
17.21%494.53M
-27.99%256.28M
-37.99%421.92M
201.28%355.9M
Cash on investment
92.37%-110.54M
----
-187.07%-1.45B
-228.44%-1.11B
-663.51%-504.41M
---338.74M
-0.98%-66.06M
----
95.80%-65.43M
86.92%-90.27M
Other items in the investment business
----
86.86%-5.61M
329.40%120.59M
-248.95%-42.73M
-409.32%-52.57M
-61.66%28.68M
123.28%17M
3,629.41%74.81M
-176.56%-73.02M
--2.01M
Net cash from investment operations
133.59%529.8M
128.76%286.88M
37.73%-1.58B
18.67%-997.33M
-65.54%-2.53B
-152.47%-1.23B
65.82%-1.53B
69.64%-485.68M
-116.07%-4.48B
-12.86%-1.6B
Net cash before financing
-8.82%4.73B
-50.94%1.61B
273.88%5.19B
569.85%3.28B
-228.98%-2.99B
-10.15%489.04M
124.37%2.31B
120.05%544.26M
-569.80%-9.5B
-81.29%-2.71B
Cash flow from financing activities
New borrowing
19.93%11.18B
63.07%5.95B
-38.18%9.32B
-29.38%3.65B
8.35%15.08B
62.98%5.17B
25.29%13.92B
-27.50%3.17B
32.71%11.11B
39.79%4.37B
Refund
21.56%-10.78B
20.09%-5.17B
2.47%-13.74B
4.89%-6.47B
11.36%-14.09B
-76.35%-6.81B
-178.99%-15.89B
-74.34%-3.86B
53.95%-5.7B
72.25%-2.21B
Issuing shares
-75.67%15.76M
-28.74%14.7M
5,941.51%64.77M
--20.63M
--1.07M
----
----
----
----
----
Issuance of bonds
22.65%1.07B
----
-63.40%874.41M
----
--2.39B
--1.12B
----
----
-37.36%3.89B
----
Dividends paid - financing
-37.47%-1.08B
----
-24.28%-789.19M
----
-14.99%-635.03M
---5.84M
0.00%-552.25M
----
-12.50%-552.25M
----
Issuance expenses and redemption of securities expenses
---3.11B
---3.11B
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
--622K
----
----
----
----
----
Net cash from financing operations
36.22%-2.76B
16.59%-2.35B
-258.85%-4.33B
-429.38%-2.81B
207.00%2.73B
23.78%-531.24M
-129.19%-2.55B
-132.35%-697.01M
413.04%8.73B
115.34%2.15B
Effect of rate
-61.32%-37.7M
4,502.04%17.26M
-257.17%-23.37M
97.43%-392K
221.13%14.87M
-190.92%-15.28M
-197.42%-12.28M
-126.00%-5.25M
1,074.37%12.6M
384.93%20.2M
Net Cash
129.32%1.97B
-259.31%-738.48M
432.63%859.26M
1,198.54%463.56M
-10.42%-258.32M
72.37%-42.2M
69.43%-233.95M
72.74%-152.74M
-369.41%-765.2M
-12.75%-560.27M
Begining period cash
89.11%1.77B
89.11%1.77B
-20.61%938.01M
-20.61%938.01M
-17.25%1.18B
-17.25%1.18B
-34.52%1.43B
-34.52%1.43B
15.04%2.18B
15.04%2.18B
Cash at the end
108.96%3.71B
-24.87%1.05B
89.11%1.77B
24.66%1.4B
-20.61%938.01M
-11.48%1.12B
-17.25%1.18B
-22.59%1.27B
-34.52%1.43B
16.96%1.64B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.78%2.22B----12.17%2.18B----10.72%1.94B----25.28%1.76B----24.22%1.4B----
Profit adjustment
Interest (income) - adjustment -38.16%-102.47M-----21.21%-74.17M-----23.65%-61.19M----10.98%-49.49M----29.68%-55.6M----
Dividend (income)- adjustment ------------------------40.59%-8.4M----52.45%-14.14M----
Investment loss (gain) --------------------------------132.13%16.05M----
Attributable subsidiary (profit) loss 50.64%-235.96M-----20.61%-478.05M-----22.35%-396.37M-----679.81%-323.97M----59.42%-41.55M----
Impairment and provisions: -82.25%79.32M----390.27%446.97M----1.00%91.17M----532.13%90.26M-------20.89M----
-Impairment of trade receivables (reversal) --------------------------90.26M------------
-Other impairments and provisions -82.25%79.32M----390.27%446.97M------91.17M---------------20.89M----
Revaluation surplus: -266.27%-78.61M-----45.51%47.28M----533.95%86.77M----39.46%-20M-----365.32%-33.03M----
-Derivative financial instruments fair value (increase) -164.74%-49.32M-----29.56%76.17M----231.62%108.15M-----37.72%-82.16M-----223.33%-59.66M----
-Other fair value changes -1.39%-29.3M-----35.19%-28.9M-----134.38%-21.37M----133.43%62.17M----174.13%26.63M----
Asset sale loss (gain): -106.08%-138.5M-----156.45%-67.21M----21.03%-26.21M-----67.70%-33.19M----85.34%-19.79M----
-Loss (gain) from sale of subsidiary company -----------9.93M---------------9.43M------------
-Loss (gain) on sale of property, machinery and equipment -80.81%-103.56M-----118.56%-57.28M-----10,057.36%-26.21M----98.70%-258K----81.89%-19.79M----
-Loss (gain) from selling other assets ---34.94M-----------------------23.5M------------
Depreciation and amortization: 15.10%666.1M----17.40%578.72M----3.40%492.94M----29.11%476.72M----35.31%369.23M----
-Depreciation 15.10%666.1M----17.40%578.72M----3.40%492.94M----29.11%476.72M----35.31%369.23M----
Financial expense -23.60%795.9M-----5.44%1.04B----45.12%1.1B----55.60%759.22M-----15.66%487.93M----
Unrealized exchange loss (gain) 563.73%484.06M-------104.38M----------------------------
Special items 80.47%-38.48M-----205.08%-197.06M-----78.70%-64.59M-----136.64%-36.15M----59.06%-15.27M----
Operating profit before the change of operating capital 8.19%3.65B----6.51%3.37B----21.35%3.17B----25.85%2.61B----28.41%2.07B----
Change of operating capital
Accounts receivable (increase)decrease -73.57%1.52B----98.85%5.74B----44.44%2.89B----248.71%2B-----69.05%573.2M----
Accounts payable increase (decrease) -149.41%-439.54M----508.51%889.48M-----193.52%-217.74M----781.62%232.82M-----180.67%-34.16M----
prepayments (increase)decrease -145.81%-444.31M----298.46%969.81M-----3,602.59%-488.67M----84.38%-13.2M----62.69%-84.49M----
Special items for working capital changes 117.59%561.6M----33.63%-3.19B-----1,978.64%-4.81B----96.73%-231.44M-----246.28%-7.09B----
Cash  from business operations -37.73%4.85B-64.77%1.72B1,346.76%7.78B121.96%4.9B-88.30%537.86M69.77%2.21B200.86%4.6B231.85%1.3B-468.57%-4.56B-489.70%-985.5M
Other taxs 27.44%-29M-4.56%-19.32M-510.73%-39.97M-766.80%-18.48M79.39%-6.54M116.75%2.77M-158.20%-31.75M-328.52%-16.55M-198.88%-12.3M-180.60%-3.86M
Interest received - operating 128.06%112.95M226.02%41.88M-18.68%49.53M-55.01%12.85M18.06%60.9M27.71%28.55M-23.59%51.59M-23.57%22.36M-9.71%67.52M26.34%29.25M
Interest paid - operating 28.99%-726.24M30.85%-427.08M2.08%-1.02B-18.31%-617.58M-35.14%-1.04B-89.66%-522.01M-49.66%-772.8M-77.62%-275.23M20.95%-516.37M56.32%-154.95M
Net cash from operations -37.90%4.2B-69.10%1.32B1,596.85%6.77B149.13%4.27B-111.76%-452.17M66.54%1.72B176.60%3.84B192.37%1.03B-867.31%-5.02B-1,291.99%-1.12B
Cash flow from investment activities
Dividend received - investment 12.06%240.79M--240.79M487.62%214.87M----335.21%36.57M-----40.59%8.4M-57.76%4.2M-52.45%14.14M-16.95%9.95M
Loan receivable (increase) decrease -61.35%43.59M-83.29%48.23M15.71%112.77M352.17%288.67M211.34%97.46M-63.04%-114.48M124.27%31.3M-684.29%-70.21M-190.38%-128.98M--12.02M
Decrease in deposits (increase) -31.85%46.76M-94.30%8.25M2,803.47%68.61M159.03%144.71M109.46%2.36M1,896.33%55.87M-105.97%-24.98M-104.56%-3.11M745.88%418.44M156.01%68.25M
Sale of fixed assets 47.19%537.41M----106.90%365.11M206,664.20%363.91M37,768.03%176.47M-83.94%176K-99.84%466K--1.1M61.46%298.36M----
Purchase of fixed assets 77.12%-236.09M99.82%-1.2M60.70%-1.03B39.54%-650.27M-31.91%-2.63B-43.65%-1.08B62.87%-1.99B61.75%-748.75M-267.00%-5.36B-166.12%-1.96B
Purchase of intangible assets ---------------------------18K------------
Sale of subsidiaries ----------10.79M--10.92M------------------------
Recovery of cash from investments -19.99%7.89M-32,581.82%-3.57M-97.08%9.86M-99.99%11K-31.82%337.14M-15.00%217.84M17.21%494.53M-27.99%256.28M-37.99%421.92M201.28%355.9M
Cash on investment 92.37%-110.54M-----187.07%-1.45B-228.44%-1.11B-663.51%-504.41M---338.74M-0.98%-66.06M----95.80%-65.43M86.92%-90.27M
Other items in the investment business ----86.86%-5.61M329.40%120.59M-248.95%-42.73M-409.32%-52.57M-61.66%28.68M123.28%17M3,629.41%74.81M-176.56%-73.02M--2.01M
Net cash from investment operations 133.59%529.8M128.76%286.88M37.73%-1.58B18.67%-997.33M-65.54%-2.53B-152.47%-1.23B65.82%-1.53B69.64%-485.68M-116.07%-4.48B-12.86%-1.6B
Net cash before financing -8.82%4.73B-50.94%1.61B273.88%5.19B569.85%3.28B-228.98%-2.99B-10.15%489.04M124.37%2.31B120.05%544.26M-569.80%-9.5B-81.29%-2.71B
Cash flow from financing activities
New borrowing 19.93%11.18B63.07%5.95B-38.18%9.32B-29.38%3.65B8.35%15.08B62.98%5.17B25.29%13.92B-27.50%3.17B32.71%11.11B39.79%4.37B
Refund 21.56%-10.78B20.09%-5.17B2.47%-13.74B4.89%-6.47B11.36%-14.09B-76.35%-6.81B-178.99%-15.89B-74.34%-3.86B53.95%-5.7B72.25%-2.21B
Issuing shares -75.67%15.76M-28.74%14.7M5,941.51%64.77M--20.63M--1.07M--------------------
Issuance of bonds 22.65%1.07B-----63.40%874.41M------2.39B--1.12B---------37.36%3.89B----
Dividends paid - financing -37.47%-1.08B-----24.28%-789.19M-----14.99%-635.03M---5.84M0.00%-552.25M-----12.50%-552.25M----
Issuance expenses and redemption of securities expenses ---3.11B---3.11B--------------------------------
Other items of the financing business ------------------622K--------------------
Net cash from financing operations 36.22%-2.76B16.59%-2.35B-258.85%-4.33B-429.38%-2.81B207.00%2.73B23.78%-531.24M-129.19%-2.55B-132.35%-697.01M413.04%8.73B115.34%2.15B
Effect of rate -61.32%-37.7M4,502.04%17.26M-257.17%-23.37M97.43%-392K221.13%14.87M-190.92%-15.28M-197.42%-12.28M-126.00%-5.25M1,074.37%12.6M384.93%20.2M
Net Cash 129.32%1.97B-259.31%-738.48M432.63%859.26M1,198.54%463.56M-10.42%-258.32M72.37%-42.2M69.43%-233.95M72.74%-152.74M-369.41%-765.2M-12.75%-560.27M
Begining period cash 89.11%1.77B89.11%1.77B-20.61%938.01M-20.61%938.01M-17.25%1.18B-17.25%1.18B-34.52%1.43B-34.52%1.43B15.04%2.18B15.04%2.18B
Cash at the end 108.96%3.71B-24.87%1.05B89.11%1.77B24.66%1.4B-20.61%938.01M-11.48%1.12B-17.25%1.18B-22.59%1.27B-34.52%1.43B16.96%1.64B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More