(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -14.93%118.99M | -7.30%129.66M | -30.30%139.87M | -30.30%139.87M | 35.67%200.68M | 35.67%200.68M | 10.05%147.92M | 10.05%147.92M | -35.02%134.41M | -35.02%134.41M |
Accounts receivable | 92.55%56.83M | 107.26%61.17M | -33.26%29.51M | -33.26%29.51M | -31.65%44.22M | -31.65%44.22M | -20.26%64.7M | -20.26%64.7M | -33.82%81.14M | -33.82%81.14M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.43%398K | -32.43%398K |
Advance deposits and other receivables | 90.00%38.15M | 82.94%36.73M | -39.27%20.08M | -39.27%20.08M | 40.28%33.06M | 40.28%33.06M | -8.92%23.57M | -8.92%23.57M | -47.56%25.88M | -47.56%25.88M |
Cash and equivalents | -56.60%35.35M | -17.38%67.29M | -15.33%81.45M | -15.33%81.45M | -1.33%96.19M | -1.33%96.19M | -8.81%97.49M | -8.81%97.49M | 12.37%106.9M | 12.37%106.9M |
Secured deposit | 0.22%2.74M | 0.51%2.74M | -52.56%2.73M | -52.56%2.73M | 27.90%5.75M | 27.90%5.75M | 403.70%4.5M | 403.70%4.5M | --893K | --893K |
Financial assets at fair value-current assets | 2.05%5.33M | 1.44%5.3M | 3.98%5.22M | 3.98%5.22M | 0.00%5.02M | 0.00%5.02M | 89.80%5.02M | 89.80%5.02M | 0.42%2.65M | 0.42%2.65M |
Special items of current assets | ---- | ---- | ---- | ---- | --4.03M | --4.03M | ---- | ---- | ---- | ---- |
Total current assets | -7.71%257.37M | 8.62%302.88M | -28.31%278.86M | -28.31%278.86M | 13.34%388.96M | 13.34%388.96M | -2.57%343.19M | -2.57%343.19M | -26.18%352.26M | -26.18%352.26M |
Non-current assets | ||||||||||
Property, plant and equipment | -34.17%16.06M | 22.91%29.99M | -39.75%24.4M | -39.75%24.4M | -1.14%40.5M | -1.14%40.5M | -31.18%40.97M | -31.18%40.97M | -22.43%59.53M | -22.43%59.53M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | --4.19M | --4.19M | ---- | ---- |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | -31.13%3.02M | -31.13%3.02M | -65.16%4.38M | -65.16%4.38M |
Associated company interest | 9.47%2.68M | -4.61%2.34M | 2.25%2.45M | 2.25%2.45M | --2.4M | --2.4M | ---- | ---- | ---- | ---- |
Intangible assets | -30.52%3.68M | -77.83%7.11M | -24.82%5.29M | 355.50%32.06M | -19.60%7.04M | -19.60%7.04M | -11.66%8.75M | -11.66%8.75M | -8.20%9.91M | -8.20%9.91M |
Goodwill | ---- | -99.92%127K | ---- | --161.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -10.58%38.15M | 5.68%45.09M | -22.92%42.67M | -22.92%42.67M | -5.33%55.35M | -5.33%55.35M | -20.60%58.47M | -20.60%58.47M | 116.35%73.64M | 116.35%73.64M |
Total non-current assets | -19.03%60.57M | -67.79%84.65M | -28.95%74.81M | 149.61%262.79M | -8.76%105.28M | -8.76%105.28M | -21.74%115.4M | -21.74%115.4M | 9.93%147.46M | 9.93%147.46M |
Total assets | -10.10%317.94M | -28.45%387.54M | -28.44%353.67M | 9.59%541.65M | 7.77%494.24M | 7.77%494.24M | -8.23%458.59M | -8.23%458.59M | -18.25%499.71M | -18.25%499.71M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.35%64.73M | 4.37%67.8M | -45.22%64.96M | -45.22%64.96M | -9.62%118.6M | -9.62%118.6M | 23.18%131.22M | 23.18%131.22M | -36.98%106.53M | -36.98%106.53M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6.28M | 0.00%6.28M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.24%46K | -45.24%46K |
Other payables and accrued expenses | 22.60%116.53M | 5.62%100.39M | 3.03%95.05M | 3.03%95.05M | 48.55%92.25M | 48.55%92.25M | -1.14%62.1M | -1.14%62.1M | 42.79%62.82M | 42.79%62.82M |
Bank loans and overdrafts | 82.99%14.7M | 165.56%21.34M | -74.80%8.04M | -74.80%8.04M | 165.60%31.88M | 165.60%31.88M | -28.03%12M | -28.03%12M | -43.88%16.68M | -43.88%16.68M |
Financial lease liabilities-current liabilities | 10.66%16.35M | -27.55%10.7M | 5.30%14.77M | 5.30%14.77M | 14.05%14.03M | 14.05%14.03M | --12.3M | --12.3M | ---- | ---- |
Total current liabilities | 16.13%212.31M | 9.52%200.23M | -28.80%182.82M | -28.80%182.82M | 17.98%256.76M | 17.98%256.76M | 13.14%217.62M | 13.14%217.62M | -22.79%192.35M | -22.79%192.35M |
Net current assets | -53.08%45.06M | 6.88%102.65M | -27.35%96.04M | -27.35%96.04M | 5.28%132.2M | 5.28%132.2M | -21.47%125.57M | -21.47%125.57M | -29.88%159.91M | -29.88%159.91M |
Total assets less current liabilities | -38.17%105.63M | -47.80%187.31M | -28.06%170.85M | 51.10%358.83M | -1.44%237.49M | -1.44%237.49M | -21.60%240.97M | -21.60%240.97M | -15.14%307.36M | -15.14%307.36M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --33.14M | --33.14M |
Financial lease liabilities-non-current liabilities | 149.95%20.48M | 79.41%14.7M | -50.38%8.19M | -50.38%8.19M | -31.94%16.52M | -31.94%16.52M | --24.26M | --24.26M | ---- | ---- |
Deferred tax liability | ---- | -90.00%669K | ---- | --6.69M | ---- | ---- | 0.00%871K | 0.00%871K | 0.00%871K | 0.00%871K |
Special items of non-current liabilities | ---- | ---- | ---- | --54.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 149.95%20.48M | -77.73%15.37M | -50.38%8.19M | 317.82%69M | -34.29%16.52M | -34.29%16.52M | -26.10%25.14M | -26.10%25.14M | -34.73%34.01M | -34.73%34.01M |
Total liabilities | 21.87%232.79M | -14.38%215.6M | -30.10%191.01M | -7.85%251.82M | 12.57%273.27M | 12.57%273.27M | 7.24%242.76M | 7.24%242.76M | -24.85%226.36M | -24.85%226.36M |
Total assets less total liabilities | -47.65%85.15M | -40.68%171.94M | -26.39%162.66M | 31.16%289.83M | 2.38%220.97M | 2.38%220.97M | -21.04%215.83M | -21.04%215.83M | -11.84%273.35M | -11.84%273.35M |
Total equity and non-current liabilities | -38.17%105.63M | -47.80%187.31M | -28.06%170.85M | 51.10%358.83M | -1.44%237.49M | -1.44%237.49M | -21.60%240.97M | -21.60%240.97M | -15.14%307.36M | -15.14%307.36M |
Equity | ||||||||||
Share capital | 5.77%10.09M | 5.77%10.09M | 0.08%9.54M | 0.08%9.54M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 0.00%9.53M | 11.15%9.53M | 11.15%9.53M |
Reserve | -18.40%132.56M | -31.67%191.18M | -23.53%162.45M | 31.71%279.78M | 2.23%212.42M | 2.23%212.42M | -19.41%207.78M | -19.41%207.78M | -17.05%257.84M | -17.05%257.84M |
Legal reserve | -18.40%132.56M | -31.67%191.18M | -23.53%162.45M | 31.71%279.78M | 2.23%212.42M | 2.23%212.42M | -19.41%207.78M | -19.41%207.78M | -17.05%257.84M | -17.05%257.84M |
Shareholders' equity adjustment project | ---- | ---10.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -17.06%142.65M | -33.92%191.18M | -22.51%171.98M | 30.36%289.32M | 2.13%221.95M | 2.13%221.95M | -18.72%217.31M | -18.72%217.31M | -13.77%267.36M | -13.77%267.36M |
Non-controlling interest | -516.53%-57.5M | -3,865.36%-19.24M | -858.48%-9.33M | 152.52%511K | 34.12%-973K | 34.12%-973K | -124.68%-1.48M | -124.68%-1.48M | --5.99M | --5.99M |
Total equity | -47.65%85.15M | -40.68%171.94M | -26.39%162.66M | 31.16%289.83M | 2.38%220.97M | 2.38%220.97M | -21.04%215.83M | -21.04%215.83M | -11.84%273.35M | -11.84%273.35M |
Total equity and total liabilities | -10.10%317.94M | -28.45%387.54M | -28.44%353.67M | 9.59%541.65M | 7.77%494.24M | 7.77%494.24M | -8.23%458.59M | -8.23%458.59M | -18.25%499.71M | -18.25%499.71M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deber & Berg Certified Public Accountants Ltd | -- | Deber & Berg Certified Public Accountants Ltd | -- | Luo Shenmei Certified Public Accountants | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data