HK Stock MarketDetailed Quotes

CROSSTEC (03893)

Watchlist
  • 1.040
  • 0.0000.00%
Market Closed May 8 09:00 CST
745.29MMarket Cap-5.17P/E (TTM)

CROSSTEC (03893) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-113.88%-27.9M
----
75.64%-13.04M
161.45%6.72M
-144.68%-53.56M
-34.12%-10.94M
-85.85%-21.89M
-118.43%-8.16M
58.48%-11.78M
Profit adjustment
Interest (income) - adjustment
----
88.55%-19K
----
-82.42%-166K
-200.00%-99K
-405.56%-91K
-1,000.00%-33K
18.18%-18K
72.73%-3K
86.34%-22K
Interest expense - adjustment
----
25.40%11.5M
----
111.95%9.17M
231.84%4.37M
261.71%4.33M
205.34%1.32M
37.47%1.2M
0.00%431K
8.48%870K
Impairment and provisions:
----
154.82%4.66M
----
-150.96%-8.5M
---12.47M
402.23%16.68M
----
9,588.57%3.32M
----
-100.39%-35K
-Impairment of property, plant and equipment (reversal)
----
525.21%3.7M
----
-93.24%591K
--244K
163.11%8.74M
----
20,856.25%3.32M
----
-100.19%-16K
-Other impairments and provisions
----
110.61%965K
----
-214.48%-9.09M
---12.71M
--7.94M
----
----
----
-103.64%-19K
Revaluation surplus:
----
----
----
668.75%1.23M
----
77.78%160K
----
325.00%90K
----
---40K
-Fair value of investment properties (increase)
----
----
----
668.75%1.23M
----
77.78%160K
----
325.00%90K
----
---40K
Asset sale loss (gain):
----
----
----
----
----
---50K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
---50K
----
----
----
----
Depreciation and amortization:
----
219.76%1.62M
----
-49.09%506K
----
-74.72%994K
-99.58%8K
-7.50%3.93M
-24.96%1.92M
-41.31%4.25M
-Amortization of intangible assets
----
--783K
----
----
----
----
----
----
----
----
Special items
----
90.89%-606K
----
-4,650.71%-6.65M
---4.77M
---140K
----
----
----
----
Operating profit before the change of operating capital
----
38.43%-10.75M
----
44.89%-17.46M
35.22%-6.25M
-136.98%-31.68M
-66.06%-9.65M
-97.94%-13.37M
-666.49%-5.81M
40.97%-6.75M
Change of operating capital
Accounts receivable (increase)decrease
----
-179.39%-4.23M
----
240.75%5.33M
148.22%7.34M
-95.51%-3.79M
-708.39%-15.23M
69.39%-1.94M
130.19%2.5M
-178.81%-6.33M
Accounts payable increase (decrease)
----
484.83%10.02M
----
-75.31%1.71M
-136.29%-3.62M
192.92%6.94M
75.96%-1.53M
-241.52%-7.47M
-194.71%-6.37M
193.85%5.28M
Special items for working capital changes
----
----
----
----
11.63%-9.13M
-162.18%-6.53M
-1,035.02%-10.33M
798.14%10.49M
119.45%1.11M
-3,595.35%-1.5M
Cash  from business operations
-74.97%-20.05M
52.37%-4.96M
1.72%-11.46M
70.30%-10.41M
68.27%-11.66M
-185.31%-35.05M
-328.50%-36.74M
-31.99%-12.28M
-7.13%-8.57M
-3.53%-9.31M
Other taxs
----
----
----
----
----
---2K
----
----
-101.42%-3K
83.33%-10K
Special items of business
----
71.14%-8.47M
----
---29.37M
----
----
----
----
----
----
Net cash from operations
-74.97%-20.05M
66.23%-13.43M
1.72%-11.46M
-13.48%-39.77M
68.27%-11.66M
-185.33%-35.05M
-328.35%-36.74M
-31.85%-12.28M
-10.09%-8.58M
-2.95%-9.32M
Cash flow from investment activities
Interest received - investment
-85.71%1K
-88.55%19K
-92.93%7K
82.42%166K
200.00%99K
405.56%91K
1,000.00%33K
-18.18%18K
-72.73%3K
-86.34%22K
Decrease in deposits (increase)
----
----
----
----
----
-58.29%2M
-58.29%2M
326.22%4.8M
319.88%4.8M
114.20%1.13M
Sale of fixed assets
----
----
----
----
----
--50K
----
----
----
----
Purchase of fixed assets
---92K
----
----
69.33%-587K
-983.08%-704K
-3,257.89%-1.91M
-550.00%-65K
-42.50%-57K
75.00%-10K
99.57%-40K
Purchase of intangible assets
----
----
----
---3.92M
----
----
----
----
----
----
Net cash from investment operations
-1,400.00%-91K
100.44%19K
101.16%7K
-2,010.57%-4.34M
-130.74%-605K
-95.23%227K
-58.90%1.97M
329.63%4.76M
330.19%4.79M
106.51%1.11M
Net cash before financing
-75.87%-20.14M
69.59%-13.41M
6.62%-11.45M
-26.67%-44.11M
64.74%-12.26M
-362.58%-34.82M
-817.71%-34.77M
8.31%-7.53M
43.26%-3.79M
68.50%-8.21M
Cash flow from financing activities
New borrowing
--21.85M
----
----
-38.60%35M
-47.37%30M
62.86%57M
147.83%57M
250.00%35M
228.57%23M
--10M
Refund
----
----
----
-136.36%-26M
-136.36%-26M
0.00%-11M
0.00%-11M
-175.00%-11M
---11M
---4M
Issuing shares
----
-74.10%6.22M
----
317.00%24.02M
--17.28M
--5.76M
----
----
----
----
Interest paid - financing
-231.82%-73K
89.10%-73K
96.82%-22K
4.56%-670K
47.42%-692K
8.36%-702K
56.31%-1.32M
11.24%-766K
-597.22%-3.01M
-7.61%-863K
Issuance expenses and redemption of securities expenses
---181K
---187K
----
----
----
----
----
----
----
----
Net cash from financing operations
8,492.06%21.15M
-82.67%5.41M
-101.27%-252K
-30.14%31.2M
-51.37%19.78M
169.60%44.66M
364.89%40.67M
2,353.93%16.56M
77.01%8.75M
-87.92%675K
Effect of rate
314.35%953K
172.93%959K
281.10%230K
-182.19%-1.32M
---127K
-176.02%-466K
----
2,457.69%613K
---248K
-425.00%-26K
Net Cash
108.64%1.01M
38.01%-8.01M
-255.72%-11.7M
-231.35%-12.92M
27.44%7.52M
8.82%9.83M
18.92%5.9M
219.92%9.04M
385.66%4.96M
63.20%-7.54M
Begining period cash
-42.03%9.72M
-45.91%16.77M
-45.91%16.77M
43.31%31M
43.31%31M
80.54%21.63M
80.54%21.63M
-38.69%11.98M
-38.41%11.98M
-51.16%19.54M
Cash at the end
120.71%11.68M
-42.03%9.72M
-86.21%5.29M
-45.91%16.77M
39.45%38.38M
43.31%31M
64.92%27.53M
80.54%21.63M
-6.26%16.69M
-38.69%11.98M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----113.88%-27.9M----75.64%-13.04M161.45%6.72M-144.68%-53.56M-34.12%-10.94M-85.85%-21.89M-118.43%-8.16M58.48%-11.78M
Profit adjustment
Interest (income) - adjustment ----88.55%-19K-----82.42%-166K-200.00%-99K-405.56%-91K-1,000.00%-33K18.18%-18K72.73%-3K86.34%-22K
Interest expense - adjustment ----25.40%11.5M----111.95%9.17M231.84%4.37M261.71%4.33M205.34%1.32M37.47%1.2M0.00%431K8.48%870K
Impairment and provisions: ----154.82%4.66M-----150.96%-8.5M---12.47M402.23%16.68M----9,588.57%3.32M-----100.39%-35K
-Impairment of property, plant and equipment (reversal) ----525.21%3.7M-----93.24%591K--244K163.11%8.74M----20,856.25%3.32M-----100.19%-16K
-Other impairments and provisions ----110.61%965K-----214.48%-9.09M---12.71M--7.94M-------------103.64%-19K
Revaluation surplus: ------------668.75%1.23M----77.78%160K----325.00%90K-------40K
-Fair value of investment properties (increase) ------------668.75%1.23M----77.78%160K----325.00%90K-------40K
Asset sale loss (gain): -----------------------50K----------------
-Loss (gain) on sale of property, machinery and equipment -----------------------50K----------------
Depreciation and amortization: ----219.76%1.62M-----49.09%506K-----74.72%994K-99.58%8K-7.50%3.93M-24.96%1.92M-41.31%4.25M
-Amortization of intangible assets ------783K--------------------------------
Special items ----90.89%-606K-----4,650.71%-6.65M---4.77M---140K----------------
Operating profit before the change of operating capital ----38.43%-10.75M----44.89%-17.46M35.22%-6.25M-136.98%-31.68M-66.06%-9.65M-97.94%-13.37M-666.49%-5.81M40.97%-6.75M
Change of operating capital
Accounts receivable (increase)decrease -----179.39%-4.23M----240.75%5.33M148.22%7.34M-95.51%-3.79M-708.39%-15.23M69.39%-1.94M130.19%2.5M-178.81%-6.33M
Accounts payable increase (decrease) ----484.83%10.02M-----75.31%1.71M-136.29%-3.62M192.92%6.94M75.96%-1.53M-241.52%-7.47M-194.71%-6.37M193.85%5.28M
Special items for working capital changes ----------------11.63%-9.13M-162.18%-6.53M-1,035.02%-10.33M798.14%10.49M119.45%1.11M-3,595.35%-1.5M
Cash  from business operations -74.97%-20.05M52.37%-4.96M1.72%-11.46M70.30%-10.41M68.27%-11.66M-185.31%-35.05M-328.50%-36.74M-31.99%-12.28M-7.13%-8.57M-3.53%-9.31M
Other taxs -----------------------2K---------101.42%-3K83.33%-10K
Special items of business ----71.14%-8.47M-------29.37M------------------------
Net cash from operations -74.97%-20.05M66.23%-13.43M1.72%-11.46M-13.48%-39.77M68.27%-11.66M-185.33%-35.05M-328.35%-36.74M-31.85%-12.28M-10.09%-8.58M-2.95%-9.32M
Cash flow from investment activities
Interest received - investment -85.71%1K-88.55%19K-92.93%7K82.42%166K200.00%99K405.56%91K1,000.00%33K-18.18%18K-72.73%3K-86.34%22K
Decrease in deposits (increase) ---------------------58.29%2M-58.29%2M326.22%4.8M319.88%4.8M114.20%1.13M
Sale of fixed assets ----------------------50K----------------
Purchase of fixed assets ---92K--------69.33%-587K-983.08%-704K-3,257.89%-1.91M-550.00%-65K-42.50%-57K75.00%-10K99.57%-40K
Purchase of intangible assets ---------------3.92M------------------------
Net cash from investment operations -1,400.00%-91K100.44%19K101.16%7K-2,010.57%-4.34M-130.74%-605K-95.23%227K-58.90%1.97M329.63%4.76M330.19%4.79M106.51%1.11M
Net cash before financing -75.87%-20.14M69.59%-13.41M6.62%-11.45M-26.67%-44.11M64.74%-12.26M-362.58%-34.82M-817.71%-34.77M8.31%-7.53M43.26%-3.79M68.50%-8.21M
Cash flow from financing activities
New borrowing --21.85M---------38.60%35M-47.37%30M62.86%57M147.83%57M250.00%35M228.57%23M--10M
Refund -------------136.36%-26M-136.36%-26M0.00%-11M0.00%-11M-175.00%-11M---11M---4M
Issuing shares -----74.10%6.22M----317.00%24.02M--17.28M--5.76M----------------
Interest paid - financing -231.82%-73K89.10%-73K96.82%-22K4.56%-670K47.42%-692K8.36%-702K56.31%-1.32M11.24%-766K-597.22%-3.01M-7.61%-863K
Issuance expenses and redemption of securities expenses ---181K---187K--------------------------------
Net cash from financing operations 8,492.06%21.15M-82.67%5.41M-101.27%-252K-30.14%31.2M-51.37%19.78M169.60%44.66M364.89%40.67M2,353.93%16.56M77.01%8.75M-87.92%675K
Effect of rate 314.35%953K172.93%959K281.10%230K-182.19%-1.32M---127K-176.02%-466K----2,457.69%613K---248K-425.00%-26K
Net Cash 108.64%1.01M38.01%-8.01M-255.72%-11.7M-231.35%-12.92M27.44%7.52M8.82%9.83M18.92%5.9M219.92%9.04M385.66%4.96M63.20%-7.54M
Begining period cash -42.03%9.72M-45.91%16.77M-45.91%16.77M43.31%31M43.31%31M80.54%21.63M80.54%21.63M-38.69%11.98M-38.41%11.98M-51.16%19.54M
Cash at the end 120.71%11.68M-42.03%9.72M-86.21%5.29M-45.91%16.77M39.45%38.38M43.31%31M64.92%27.53M80.54%21.63M-6.26%16.69M-38.69%11.98M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More