Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 187.31%2.27B | ---- | ---- | ---- | 82.24%790.2M | ---- | ---- | ---- | -32.84%433.6M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 3.89%-148.8M | ---- | ---- | ---- | -14.30%-154.82M | ---- | ---- | ---- | 26.48%-135.45M |
| Attributable subsidiary (profit) loss | ---- | 863.53%819K | ---- | ---- | ---- | -45.86%85K | ---- | ---- | ---- | -80.74%157K |
| Impairment and provisions: | ---- | 65.27%478.81M | ---- | ---- | ---- | -68.36%289.72M | ---- | ---- | ---- | 249.69%915.65M |
| -Impairmen of inventory (reversal) | ---- | 249.39%523.23M | ---- | ---- | ---- | -82.67%149.76M | ---- | ---- | ---- | 222.44%864.16M |
| -Impairment of trade receivables (reversal) | ---- | -104.34%-3.95M | ---- | ---- | ---- | 49.86%91.06M | ---- | ---- | ---- | 752.31%60.76M |
| -Other impairments and provisions | ---- | -182.77%-40.48M | ---- | ---- | ---- | 626.96%48.9M | ---- | ---- | ---- | -393.95%-9.28M |
| Revaluation surplus: | ---- | -879.28%-368.2M | ---- | ---- | ---- | -224.10%-37.6M | ---- | ---- | ---- | 112.13%30.3M |
| -Other fair value changes | ---- | -879.28%-368.2M | ---- | ---- | ---- | -224.10%-37.6M | ---- | ---- | ---- | 112.13%30.3M |
| Asset sale loss (gain): | ---- | -214.04%-2.57M | ---- | ---- | ---- | -105.21%-819K | ---- | ---- | ---- | 14,003.54%15.71M |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -171.17%-358K |
| -Loss (gain) on sale of property, machinery and equipment | ---- | -214.04%-2.57M | ---- | ---- | ---- | -105.10%-819K | ---- | ---- | ---- | 2,708.60%16.07M |
| Depreciation and amortization: | ---- | 98.49%4.91B | ---- | ---- | ---- | 41.33%2.47B | ---- | ---- | ---- | 82.26%1.75B |
| -Amortization of intangible assets | ---- | 13.16%194.46M | ---- | ---- | ---- | 7.14%171.85M | ---- | ---- | ---- | 16.55%160.4M |
| Financial expense | ---- | 105.87%854.6M | ---- | ---- | ---- | 25.63%415.12M | ---- | ---- | ---- | 406.68%330.44M |
| Exchange Loss (gain) | ---- | -43.16%-9.85M | ---- | ---- | ---- | 78.20%-6.88M | ---- | ---- | ---- | -172.40%-31.56M |
| Special items | ---- | 79.54%109M | ---- | ---- | ---- | 55.40%60.71M | ---- | ---- | ---- | -6.45%39.07M |
| Operating profit before the change of operating capital | ---- | 111.37%8.09B | ---- | ---- | ---- | 14.37%3.83B | ---- | ---- | ---- | 111.23%3.35B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -225.40%-2.15B | ---- | ---- | ---- | -55.31%1.71B | ---- | ---- | ---- | 137.08%3.83B |
| Accounts receivable (increase)decrease | ---- | -143.45%-4.88B | ---- | ---- | ---- | -188.01%-2B | ---- | ---- | ---- | 73.44%-695.42M |
| Accounts payable increase (decrease) | ---- | 1,141.82%8.24B | ---- | ---- | ---- | 119.65%663.69M | ---- | ---- | ---- | -117.81%-3.38B |
| prepayments (increase)decrease | ---- | -151.32%-536.92M | ---- | ---- | ---- | 419.27%1.05B | ---- | ---- | ---- | 92.72%-327.7M |
| Special items for working capital changes | ---- | 176.37%1.47B | ---- | ---- | ---- | -1,003.55%-1.92B | ---- | ---- | ---- | 127.34%212.95M |
| Cash from business operations | ---- | 208.13%10.24B | ---- | ---- | ---- | 11.10%3.32B | ---- | ---- | ---- | 28.72%2.99B |
| Other taxs | ---- | 64.22%-74.33M | ---- | ---- | ---- | -137.03%-207.75M | ---- | ---- | ---- | 58.53%-87.65M |
| Interest paid - operating | ---- | -163.68%-10.18M | ---- | ---- | ---- | 17.71%-3.86M | ---- | ---- | ---- | -7.08%-4.69M |
| Special items of business | 402.24%3.06B | ---- | 1,473.95%5.32B | 103.83%2.56B | 402.58%608.32M | ---- | --337.71M | 146.06%1.25B | ---201.05M | ---- |
| Net cash from operations | 402.24%3.06B | 226.37%10.16B | 1,473.95%5.32B | 103.83%2.56B | 402.58%608.32M | 7.34%3.11B | --337.71M | 146.06%1.25B | ---201.05M | 37.51%2.9B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -2.55%138.36M | ---- | -5.89%60.56M | ---- | 4.82%141.98M | ---- | -17.17%64.35M | ---- | -26.48%135.45M |
| Dividend received - investment | 529.58%25.96M | ---- | -9.80%30.46M | -44.58%920K | -31.53%4.12M | ---- | --33.77M | --1.66M | --6.02M | ---- |
| Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -183.33%-35K | ---- | 167.39%31K |
| Decrease in deposits (increase) | ---- | -656.94%-456.2M | ---- | -147.81%-14.23M | ---- | --81.91M | ---- | -70.25%29.77M | ---- | ---- |
| Sale of fixed assets | ---- | -95.77%848K | ---- | 31.00%5.54M | ---- | -52.12%20.06M | --4.87M | 184.03%4.23M | --4.32M | 5.41%41.89M |
| Purchase of fixed assets | -62.19%-7.43B | 11.92%-14.39B | 5.97%-11.21B | 8.40%-7.06B | -20.44%-4.58B | 17.36%-16.33B | ---11.92B | 42.92%-7.71B | ---3.8B | 34.73%-19.77B |
| Purchase of intangible assets | ---- | -249.33%-948.86M | ---- | -226.21%-359.41M | ---- | 25.27%-271.62M | ---- | 61.48%-110.18M | ---- | 72.93%-363.46M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.79%66.36M |
| Acquisition of subsidiaries | ---- | ---371.34M | ---- | ---- | ---- | ---- | ---21M | ---- | ---- | ---- |
| Recovery of cash from investments | 292.50%3.94B | 6.89%4.59B | -38.50%2.23B | -46.36%1.4B | 101.00%1.01B | 1,687.65%4.29B | --3.63B | 3,738.21%2.6B | --500M | -97.55%240.01M |
| Cash on investment | -26.00%-2.01B | -12.79%-6.91B | 3.52%-4.22B | 20.87%-2.56B | -99.61%-1.59B | -1,895.23%-6.13B | ---4.37B | -3,584.89%-3.23B | ---797.33M | 92.63%-307.19M |
| Other items in the investment business | --669.26K | -814.29%-752.31M | ---283.16M | 95.97%-2.4M | ---- | -467.47%-82.28M | ---- | 3.84%-59.62M | ---- | 105.25%22.39M |
| Net cash from investment operations | -5.83%-5.47B | -4.49%-19.1B | -6.36%-13.44B | -1.46%-8.53B | -26.23%-5.16B | 8.26%-18.28B | ---12.64B | 38.57%-8.41B | ---4.09B | 16.94%-19.93B |
| Net cash before financing | 47.10%-2.41B | 41.04%-8.94B | 33.93%-8.13B | 16.50%-5.97B | -6.14%-4.56B | 10.92%-15.17B | ---12.3B | 56.42%-7.15B | ---4.29B | 22.19%-17.03B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 100.24%7.23B | -62.42%6.16B | -3.95%8.93B | -38.95%5.12B | -31.20%3.61B | 56.24%16.4B | --9.3B | -25.50%8.38B | --5.25B | -29.16%10.5B |
| Refund | -108.32%-2.19B | ---- | -12.05%-3.33B | ---- | 46.11%-1.05B | ---- | ---2.98B | ---- | ---1.95B | ---- |
| Issuance of bonds | ---- | --1.9B | ---- | --500M | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | ---- | -28.25%-1.4B | ---- | 18.94%-538.97M | ---- | -12.57%-1.09B | ---- | -54.13%-664.91M | ---- | -171.69%-966.49M |
| Dividends paid - financing | -15.85%-397.55M | ---- | -12.31%-1.06B | ---- | -0.79%-343.15M | ---- | ---946.43M | ---- | ---340.45M | ---- |
| Absorb investment income | --2.64B | 18.89%1.05B | -24.42%520M | ---- | ---- | -79.91%884M | --688M | -79.95%619.6M | --619.6M | -30.93%4.4B |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.03M |
| Pledged bank deposit (increase) decrease | ---- | 200.00%12.81M | ---- | ---33.93M | ---- | ---12.81M | ---- | ---- | ---- | ---- |
| Other items of the financing business | -1,061.75%-1.19B | 773.69%1.88B | -29.21%3.25B | --140.2M | -108.95%-102.2M | --214.78M | --4.59B | ---- | --1.14B | ---- |
| Net cash from financing operations | 188.34%6.1B | -41.92%9.52B | -22.06%8.31B | -37.80%5.18B | -55.19%2.12B | 17.95%16.39B | --10.66B | -40.07%8.33B | --4.72B | -53.30%13.9B |
| Effect of rate | -630.51%-21.83M | -3.05%1.34M | 1,208.11%10.91M | 392.27%33.33M | 133.57%4.11M | -95.93%1.38M | --833.88K | -134.92%-11.4M | ---12.25M | 166.04%33.85M |
| Net Cash | 251.20%3.69B | -52.76%577.81M | 111.01%180.63M | -167.70%-794.33M | -668.97%-2.44B | 139.06%1.22B | ---1.64B | 146.57%1.17B | --428.9M | -139.77%-3.13B |
| Begining period cash | 6.39%9.64B | 15.63%9.06B | 15.63%9.06B | 15.63%9.06B | 15.63%9.06B | -28.34%7.83B | --7.83B | -28.34%7.83B | --7.83B | 251.56%10.93B |
| Cash at the end | 100.92%13.31B | 6.39%9.64B | 49.35%9.25B | -7.76%8.3B | -19.73%6.62B | 15.63%9.06B | --6.19B | 6.53%9B | --8.25B | -28.34%7.83B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | Luo Shenmei Accounting Firm, Rongcheng Accounting Firm (Special General Partnership) | -- | -- | -- | Luo Shenmei Accounting Firm, Rongcheng Accounting Firm (Special General Partnership) | -- | -- | -- | Luo Shenmei Accounting Firm, Rongcheng Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.