HK Stock MarketDetailed Quotes

MIDEA REAL EST (03990)

Watchlist
  • 3.310
  • +0.050+1.53%
Market Closed May 6 16:05 CST
4.75BMarket Cap7.68P/E (TTM)

MIDEA REAL EST (03990) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
124.49%575.69M
----
-210.60%-2.35B
----
-40.59%2.13B
----
-32.55%3.58B
----
9.89%5.3B
----
Profit adjustment
Interest (income) - adjustment
80.66%-24.22M
----
60.28%-125.25M
----
28.34%-315.37M
----
27.21%-440.13M
----
-36.97%-604.62M
----
Interest expense - adjustment
-92.15%8.26M
----
--105.26M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
99.92%-665K
----
-1,362.91%-882.28M
----
169.41%69.86M
----
-531.00%-100.65M
----
106.65%23.35M
----
Impairment and provisions:
-96.84%159.56M
----
10.61%5.06B
----
111.27%4.57B
----
20.47%2.16B
----
62.21%1.8B
----
-Impairment of property, plant and equipment (reversal)
-58.89%61.73M
----
-96.36%150.14M
----
122.19%4.12B
----
25.89%1.85B
----
41.83%1.47B
----
-Impairmen of inventory (reversal)
-99.22%33.5M
----
--4.31B
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
371.66%322.65M
----
-Other impairments and provisions
-89.29%64.33M
----
33.53%600.85M
----
45.69%449.98M
----
--308.86M
----
----
----
Revaluation surplus:
-14.74%37.12M
----
-53.83%43.53M
----
-65.47%94.28M
----
489.39%273.07M
----
63.90%-70.13M
----
-Fair value of investment properties (increase)
-48.27%46.52M
----
-39.96%89.93M
----
-46.84%149.77M
----
2,348.28%281.75M
----
54.82%-12.53M
----
-Other fair value changes
79.73%-9.4M
----
16.39%-46.4M
----
-538.99%-55.49M
----
84.92%-8.68M
----
65.41%-57.6M
----
Asset sale loss (gain):
98.07%-291K
----
-106.62%-15.04M
----
927.87%227.26M
----
128.23%22.11M
----
-105.83%-78.33M
----
-Loss (gain) from sale of subsidiary company
-102.73%-291K
----
-93.48%10.66M
----
241.56%163.5M
----
432.75%47.87M
----
121.37%8.99M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-144.50%-328K
----
-92.12%737K
----
201.81%9.35M
----
494.43%3.1M
----
-Loss (gain) from selling other assets
----
----
-140.26%-25.37M
----
279.54%63.03M
----
61.17%-35.11M
----
-2,701.76%-90.41M
----
Depreciation and amortization:
-29.95%86.04M
----
-7.32%122.82M
----
-13.61%132.52M
----
-14.88%153.39M
----
-13.13%180.19M
----
-Depreciation
-29.95%86.04M
----
-7.32%122.82M
----
-13.61%132.52M
----
-14.88%153.39M
----
-13.13%180.19M
----
Exchange Loss (gain)
-129.15%-4.08M
----
-78.52%13.99M
----
-86.54%65.14M
----
515.80%483.87M
----
52.73%-116.37M
----
Special items
-73.30%275.17M
----
-56.72%1.03B
----
-29.83%2.38B
----
-5.24%3.39B
----
30.46%3.58B
----
Operating profit before the change of operating capital
-62.91%1.11B
----
-67.92%3B
----
-1.83%9.35B
----
-4.88%9.53B
----
31.52%10.01B
----
Change of operating capital
Inventory (increase) decrease
-12.40%35.87M
----
166.11%40.95M
----
183.71%15.39M
----
79.93%-18.38M
----
-1,570.53%-91.61M
----
Developing property (increase)decrease
-100.33%-78.81M
----
-41.00%23.55B
----
31.96%39.91B
----
647.13%30.25B
----
126.54%4.05B
----
Accounts receivable (increase)decrease
101.69%122.04M
----
-40.59%-7.22B
----
-1,731.00%-5.14B
----
-80.72%314.87M
----
112.03%1.63B
----
Accounts payable increase (decrease)
92.23%-232.93M
----
-218.15%-3B
----
133.61%2.54B
----
-101.90%-7.55B
----
-12,065.60%-3.74B
----
Special items for working capital changes
101.29%204.6M
----
58.87%-15.85B
----
-62.11%-38.52B
----
-2,554.27%-23.76B
----
-103.34%-895.28M
----
Cash  from business operations
121.98%1.16B
135.43%541.16M
-93.58%524.07M
-135.04%-1.53B
-6.75%8.16B
93.07%4.36B
-20.21%8.75B
168.72%2.26B
97.36%10.97B
-48.08%-3.29B
Other taxs
87.61%-156.56M
93.71%-95.73M
33.47%-1.26B
9.37%-1.52B
5.02%-1.9B
37.22%-1.68B
54.71%-2B
2.85%-2.68B
-134.93%-4.41B
-6.37%-2.75B
Interest paid - operating
99.18%-9.11M
99.73%-2.15M
51.95%-1.11B
35.10%-804.18M
9.08%-2.31B
7.03%-1.24B
14.46%-2.54B
9.69%-1.33B
8.55%-2.97B
21.81%-1.48B
Special items of business
94.64%-21.99M
----
-30.12%-410.19M
----
72.95%-315.23M
----
-211.89%-1.17B
----
84.82%-373.62M
----
Net cash from operations
143.17%975.69M
111.50%443.29M
-162.18%-2.26B
-367.55%-3.85B
19.40%3.63B
182.29%1.44B
-5.08%3.04B
76.71%-1.75B
257.74%3.21B
-12.25%-7.52B
Cash flow from investment activities
Interest received - investment
-80.66%24.22M
-87.52%11.73M
-60.28%125.25M
-40.59%94.01M
-28.34%315.37M
-63.91%158.23M
-27.21%440.13M
17.88%438.46M
36.97%604.62M
132.20%371.95M
Dividend received - investment
----
----
-29.52%11.7M
-38.29%11.7M
-86.06%16.6M
-80.84%18.96M
-51.35%119.09M
-20.73%98.93M
-44.24%244.77M
87.12%124.81M
Loan receivable (increase) decrease
200.00%395.46M
--204.31M
---395.46M
----
----
----
----
----
----
113.50%10.76B
Decrease in deposits (increase)
--0
---40.26M
--50M
----
----
----
-195.58%-50M
----
-41.12%52.31M
-84.20%22.31M
Sale of fixed assets
-70.54%17.17M
-95.40%5.13M
-80.06%58.28M
63.06%111.56M
336.27%292.19M
115.11%68.41M
-36.28%66.98M
-43.37%31.8M
-67.22%105.11M
278.60%56.16M
Purchase of fixed assets
73.49%-28.6M
71.02%-19.18M
33.75%-107.87M
-92.22%-66.2M
-135.89%-162.82M
-32.73%-34.44M
37.37%-69.02M
-73.01%-25.95M
-384.78%-110.21M
74.26%-15M
Purchase of intangible assets
----
84.26%-6.27M
----
-33.31%-39.83M
72.95%-37.33M
25.76%-29.88M
-182.87%-138.02M
-414.30%-40.25M
-96.26%-48.79M
-27.48%-7.83M
Sale of subsidiaries
-102.13%-763K
----
133.26%35.88M
----
-275.97%-107.87M
-143.39%-85.8M
-93.86%61.3M
-6.13%197.76M
346.59%999.07M
137.82%210.69M
Acquisition of subsidiaries
97.25%-1.36M
--1.86M
47.82%-49.33M
----
-124.33%-94.54M
-132.02%-156.57M
26.74%388.54M
1,271.99%489.01M
15.67%306.57M
-80.93%35.64M
Recovery of cash from investments
87.54%5.09B
-21.71%2.13B
-79.06%2.71B
-50.83%2.72B
-8.00%12.95B
-47.86%5.53B
-52.48%14.08B
-4.77%10.61B
60.97%29.63B
-42.45%11.14B
Cash on investment
-118.01%-5.29B
10.17%-2.5B
69.50%-2.43B
38.93%-2.78B
7.29%-7.96B
18.11%-4.56B
66.18%-8.59B
51.66%-5.56B
-0.89%-25.39B
44.68%-11.51B
Other items in the investment business
100.00%-62K
----
-2,415.92%-14.27B
----
39.03%-567.03M
----
68.54%-929.97M
----
---2.96B
----
Net cash from investment operations
101.40%199.83M
-532.45%-212.38M
-406.71%-14.25B
-94.64%49.11M
-13.66%4.65B
-85.32%915.65M
56.48%5.38B
-44.28%6.24B
147.45%3.44B
215.51%11.19B
Net cash before financing
107.12%1.18B
106.07%230.91M
-299.39%-16.51B
-261.49%-3.8B
-1.72%8.28B
-47.48%2.36B
26.78%8.43B
22.00%4.49B
171.61%6.65B
216.82%3.68B
Cash flow from financing activities
New borrowing
-97.07%949.31M
----
97.45%32.38B
242.49%20.74B
13.34%16.4B
-18.80%6.06B
-48.50%14.47B
-52.59%7.46B
-24.35%28.1B
-5.27%15.73B
Refund
97.01%-988.7M
97.23%-635.38M
-19.69%-33.12B
-118.54%-22.91B
6.15%-27.67B
34.44%-10.48B
-13.36%-29.49B
-19.14%-15.99B
26.68%-26.01B
7.87%-13.42B
Issuance of bonds
----
----
48.05%6.82B
245.28%4.13B
-40.44%4.61B
-52.11%1.2B
351.74%7.73B
45.79%2.5B
-78.55%1.71B
-41.20%1.71B
Dividends paid - financing
-1.30%-548.66M
----
6.28%-541.61M
-13.40%-59.91M
3.97%-577.89M
60.02%-52.83M
67.09%-601.78M
-4.56%-132.13M
-0.64%-1.83B
---126.36M
Absorb investment income
----
----
-65.72%17.01M
74.49%12.06M
-84.09%49.61M
-97.78%6.91M
-95.90%311.92M
-83.28%311.92M
68.74%7.6B
268.73%1.87B
Issuance expenses and redemption of securities expenses
----
----
-7.06%-5.48B
-91.30%-4.23B
-1.77%-5.11B
-37.34%-2.21B
25.67%-5.03B
64.86%-1.61B
-96.51%-6.76B
-218.20%-4.58B
Other items of the financing business
93.74%-2.73M
-109.76%-483K
80.69%-43.54M
102.27%4.95M
14.42%-225.46M
-265.90%-218.24M
84.17%-263.44M
-40.68%-59.65M
-8,934.98%-1.66B
-130.15%-42.4M
Net cash from financing operations
-9,875.37%-603.01M
72.54%-638.36M
99.95%-6.05M
59.46%-2.32B
2.85%-12.58B
24.31%-5.73B
-1,321.63%-12.95B
-796.05%-7.57B
-87.96%1.06B
-72.38%1.09B
Effect of rate
-3,433.55%-5.07M
95.52%-528K
-99.61%152K
-478.13%-11.79M
-8.29%39.34M
-82.72%3.12M
425.25%42.9M
831.83%18.05M
44.58%-13.19M
-110.33%-2.47M
Net Cash
103.47%572.5M
93.35%-407.45M
-284.45%-16.52B
-81.50%-6.13B
4.95%-4.3B
-9.35%-3.38B
-158.66%-4.52B
-164.80%-3.09B
1,711.05%7.71B
501.67%4.77B
Begining period cash
-94.11%1.03B
-94.11%1.03B
-19.52%17.55B
-19.52%17.55B
-17.03%21.81B
-17.03%21.81B
41.37%26.29B
41.37%26.29B
-2.63%18.6B
-2.63%18.6B
Cash at the end
54.88%1.6B
-94.51%625.97M
-94.11%1.03B
-38.10%11.41B
-19.52%17.55B
-20.59%18.44B
-17.03%21.81B
-0.60%23.22B
41.37%26.29B
17.30%23.36B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 124.49%575.69M-----210.60%-2.35B-----40.59%2.13B-----32.55%3.58B----9.89%5.3B----
Profit adjustment
Interest (income) - adjustment 80.66%-24.22M----60.28%-125.25M----28.34%-315.37M----27.21%-440.13M-----36.97%-604.62M----
Interest expense - adjustment -92.15%8.26M------105.26M----------------------------
Attributable subsidiary (profit) loss 99.92%-665K-----1,362.91%-882.28M----169.41%69.86M-----531.00%-100.65M----106.65%23.35M----
Impairment and provisions: -96.84%159.56M----10.61%5.06B----111.27%4.57B----20.47%2.16B----62.21%1.8B----
-Impairment of property, plant and equipment (reversal) -58.89%61.73M-----96.36%150.14M----122.19%4.12B----25.89%1.85B----41.83%1.47B----
-Impairmen of inventory (reversal) -99.22%33.5M------4.31B----------------------------
-Impairment of trade receivables (reversal) --------------------------------371.66%322.65M----
-Other impairments and provisions -89.29%64.33M----33.53%600.85M----45.69%449.98M------308.86M------------
Revaluation surplus: -14.74%37.12M-----53.83%43.53M-----65.47%94.28M----489.39%273.07M----63.90%-70.13M----
-Fair value of investment properties (increase) -48.27%46.52M-----39.96%89.93M-----46.84%149.77M----2,348.28%281.75M----54.82%-12.53M----
-Other fair value changes 79.73%-9.4M----16.39%-46.4M-----538.99%-55.49M----84.92%-8.68M----65.41%-57.6M----
Asset sale loss (gain): 98.07%-291K-----106.62%-15.04M----927.87%227.26M----128.23%22.11M-----105.83%-78.33M----
-Loss (gain) from sale of subsidiary company -102.73%-291K-----93.48%10.66M----241.56%163.5M----432.75%47.87M----121.37%8.99M----
-Loss (gain) on sale of property, machinery and equipment ---------144.50%-328K-----92.12%737K----201.81%9.35M----494.43%3.1M----
-Loss (gain) from selling other assets ---------140.26%-25.37M----279.54%63.03M----61.17%-35.11M-----2,701.76%-90.41M----
Depreciation and amortization: -29.95%86.04M-----7.32%122.82M-----13.61%132.52M-----14.88%153.39M-----13.13%180.19M----
-Depreciation -29.95%86.04M-----7.32%122.82M-----13.61%132.52M-----14.88%153.39M-----13.13%180.19M----
Exchange Loss (gain) -129.15%-4.08M-----78.52%13.99M-----86.54%65.14M----515.80%483.87M----52.73%-116.37M----
Special items -73.30%275.17M-----56.72%1.03B-----29.83%2.38B-----5.24%3.39B----30.46%3.58B----
Operating profit before the change of operating capital -62.91%1.11B-----67.92%3B-----1.83%9.35B-----4.88%9.53B----31.52%10.01B----
Change of operating capital
Inventory (increase) decrease -12.40%35.87M----166.11%40.95M----183.71%15.39M----79.93%-18.38M-----1,570.53%-91.61M----
Developing property (increase)decrease -100.33%-78.81M-----41.00%23.55B----31.96%39.91B----647.13%30.25B----126.54%4.05B----
Accounts receivable (increase)decrease 101.69%122.04M-----40.59%-7.22B-----1,731.00%-5.14B-----80.72%314.87M----112.03%1.63B----
Accounts payable increase (decrease) 92.23%-232.93M-----218.15%-3B----133.61%2.54B-----101.90%-7.55B-----12,065.60%-3.74B----
Special items for working capital changes 101.29%204.6M----58.87%-15.85B-----62.11%-38.52B-----2,554.27%-23.76B-----103.34%-895.28M----
Cash  from business operations 121.98%1.16B135.43%541.16M-93.58%524.07M-135.04%-1.53B-6.75%8.16B93.07%4.36B-20.21%8.75B168.72%2.26B97.36%10.97B-48.08%-3.29B
Other taxs 87.61%-156.56M93.71%-95.73M33.47%-1.26B9.37%-1.52B5.02%-1.9B37.22%-1.68B54.71%-2B2.85%-2.68B-134.93%-4.41B-6.37%-2.75B
Interest paid - operating 99.18%-9.11M99.73%-2.15M51.95%-1.11B35.10%-804.18M9.08%-2.31B7.03%-1.24B14.46%-2.54B9.69%-1.33B8.55%-2.97B21.81%-1.48B
Special items of business 94.64%-21.99M-----30.12%-410.19M----72.95%-315.23M-----211.89%-1.17B----84.82%-373.62M----
Net cash from operations 143.17%975.69M111.50%443.29M-162.18%-2.26B-367.55%-3.85B19.40%3.63B182.29%1.44B-5.08%3.04B76.71%-1.75B257.74%3.21B-12.25%-7.52B
Cash flow from investment activities
Interest received - investment -80.66%24.22M-87.52%11.73M-60.28%125.25M-40.59%94.01M-28.34%315.37M-63.91%158.23M-27.21%440.13M17.88%438.46M36.97%604.62M132.20%371.95M
Dividend received - investment ---------29.52%11.7M-38.29%11.7M-86.06%16.6M-80.84%18.96M-51.35%119.09M-20.73%98.93M-44.24%244.77M87.12%124.81M
Loan receivable (increase) decrease 200.00%395.46M--204.31M---395.46M------------------------113.50%10.76B
Decrease in deposits (increase) --0---40.26M--50M-------------195.58%-50M-----41.12%52.31M-84.20%22.31M
Sale of fixed assets -70.54%17.17M-95.40%5.13M-80.06%58.28M63.06%111.56M336.27%292.19M115.11%68.41M-36.28%66.98M-43.37%31.8M-67.22%105.11M278.60%56.16M
Purchase of fixed assets 73.49%-28.6M71.02%-19.18M33.75%-107.87M-92.22%-66.2M-135.89%-162.82M-32.73%-34.44M37.37%-69.02M-73.01%-25.95M-384.78%-110.21M74.26%-15M
Purchase of intangible assets ----84.26%-6.27M-----33.31%-39.83M72.95%-37.33M25.76%-29.88M-182.87%-138.02M-414.30%-40.25M-96.26%-48.79M-27.48%-7.83M
Sale of subsidiaries -102.13%-763K----133.26%35.88M-----275.97%-107.87M-143.39%-85.8M-93.86%61.3M-6.13%197.76M346.59%999.07M137.82%210.69M
Acquisition of subsidiaries 97.25%-1.36M--1.86M47.82%-49.33M-----124.33%-94.54M-132.02%-156.57M26.74%388.54M1,271.99%489.01M15.67%306.57M-80.93%35.64M
Recovery of cash from investments 87.54%5.09B-21.71%2.13B-79.06%2.71B-50.83%2.72B-8.00%12.95B-47.86%5.53B-52.48%14.08B-4.77%10.61B60.97%29.63B-42.45%11.14B
Cash on investment -118.01%-5.29B10.17%-2.5B69.50%-2.43B38.93%-2.78B7.29%-7.96B18.11%-4.56B66.18%-8.59B51.66%-5.56B-0.89%-25.39B44.68%-11.51B
Other items in the investment business 100.00%-62K-----2,415.92%-14.27B----39.03%-567.03M----68.54%-929.97M-------2.96B----
Net cash from investment operations 101.40%199.83M-532.45%-212.38M-406.71%-14.25B-94.64%49.11M-13.66%4.65B-85.32%915.65M56.48%5.38B-44.28%6.24B147.45%3.44B215.51%11.19B
Net cash before financing 107.12%1.18B106.07%230.91M-299.39%-16.51B-261.49%-3.8B-1.72%8.28B-47.48%2.36B26.78%8.43B22.00%4.49B171.61%6.65B216.82%3.68B
Cash flow from financing activities
New borrowing -97.07%949.31M----97.45%32.38B242.49%20.74B13.34%16.4B-18.80%6.06B-48.50%14.47B-52.59%7.46B-24.35%28.1B-5.27%15.73B
Refund 97.01%-988.7M97.23%-635.38M-19.69%-33.12B-118.54%-22.91B6.15%-27.67B34.44%-10.48B-13.36%-29.49B-19.14%-15.99B26.68%-26.01B7.87%-13.42B
Issuance of bonds --------48.05%6.82B245.28%4.13B-40.44%4.61B-52.11%1.2B351.74%7.73B45.79%2.5B-78.55%1.71B-41.20%1.71B
Dividends paid - financing -1.30%-548.66M----6.28%-541.61M-13.40%-59.91M3.97%-577.89M60.02%-52.83M67.09%-601.78M-4.56%-132.13M-0.64%-1.83B---126.36M
Absorb investment income ---------65.72%17.01M74.49%12.06M-84.09%49.61M-97.78%6.91M-95.90%311.92M-83.28%311.92M68.74%7.6B268.73%1.87B
Issuance expenses and redemption of securities expenses ---------7.06%-5.48B-91.30%-4.23B-1.77%-5.11B-37.34%-2.21B25.67%-5.03B64.86%-1.61B-96.51%-6.76B-218.20%-4.58B
Other items of the financing business 93.74%-2.73M-109.76%-483K80.69%-43.54M102.27%4.95M14.42%-225.46M-265.90%-218.24M84.17%-263.44M-40.68%-59.65M-8,934.98%-1.66B-130.15%-42.4M
Net cash from financing operations -9,875.37%-603.01M72.54%-638.36M99.95%-6.05M59.46%-2.32B2.85%-12.58B24.31%-5.73B-1,321.63%-12.95B-796.05%-7.57B-87.96%1.06B-72.38%1.09B
Effect of rate -3,433.55%-5.07M95.52%-528K-99.61%152K-478.13%-11.79M-8.29%39.34M-82.72%3.12M425.25%42.9M831.83%18.05M44.58%-13.19M-110.33%-2.47M
Net Cash 103.47%572.5M93.35%-407.45M-284.45%-16.52B-81.50%-6.13B4.95%-4.3B-9.35%-3.38B-158.66%-4.52B-164.80%-3.09B1,711.05%7.71B501.67%4.77B
Begining period cash -94.11%1.03B-94.11%1.03B-19.52%17.55B-19.52%17.55B-17.03%21.81B-17.03%21.81B41.37%26.29B41.37%26.29B-2.63%18.6B-2.63%18.6B
Cash at the end 54.88%1.6B-94.51%625.97M-94.11%1.03B-38.10%11.41B-19.52%17.55B-20.59%18.44B-17.03%21.81B-0.60%23.22B41.37%26.29B17.30%23.36B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More