HK Stock MarketDetailed Quotes

BOSIDENG (03998)

Watchlist
  • 4.350
  • +0.040+0.93%
Trading May 7 14:06 CST
50.83BMarket Cap12.99P/E (TTM)

BOSIDENG (03998) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
13.87%3.55B
----
44.69%3.12B
----
4.74%2.16B
----
20.75%2.06B
----
42.64%1.7B
Profit adjustment
Interest (income) - adjustment
----
-794.16%-86.48M
----
-123.96%-9.67M
----
--40.37M
----
----
----
----
Interest expense - adjustment
----
----
----
----
----
----
----
4,359.18%46.64M
----
---1.1M
Dividend (income)- adjustment
----
-159.99%-3.71M
----
---1.43M
----
----
----
---2.44M
----
----
Attributable subsidiary (profit) loss
----
54.72%21.96M
----
-36.33%14.2M
----
58.25%22.3M
----
--14.09M
----
----
Impairment and provisions:
----
144.29%171M
----
-40.68%70M
----
195.00%118M
----
-13.04%40M
----
-53.06%46M
-Other impairments and provisions
----
144.29%171M
----
-40.68%70M
----
195.00%118M
----
-13.04%40M
----
-53.06%46M
Revaluation surplus:
----
0.98%-139.86M
----
-0.56%-141.24M
----
26.47%-140.45M
----
-232.22%-191.01M
----
14.37%-57.49M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
-206.05%-9.34M
----
601.77%8.81M
-Other fair value changes
----
0.98%-139.86M
----
-0.56%-141.24M
----
22.69%-140.45M
----
-173.98%-181.66M
----
-1.41%-66.3M
Asset sale loss (gain):
----
30.33%37.75M
----
50.05%28.96M
----
255.10%19.3M
----
-258.48%-12.44M
----
-87.80%7.85M
-Loss (gain) on sale of property, machinery and equipment
----
30.33%37.75M
----
50.05%28.96M
----
255.10%19.3M
----
-258.48%-12.44M
----
13.55%7.85M
Depreciation and amortization:
----
0.76%1.23B
----
28.19%1.22B
----
6.34%949.43M
----
10.34%892.79M
----
33.43%809.12M
-Depreciation
----
-0.38%1.18B
----
29.30%1.18B
----
6.61%913.55M
----
10.87%856.9M
----
38.40%772.87M
-Other depreciation and amortization
----
38.06%49.54M
----
0.00%35.88M
----
0.00%35.88M
----
-1.02%35.88M
----
-24.43%36.25M
Special items
----
15.62%1.76B
----
106.36%1.52B
----
7.56%736.89M
----
7.72%685.12M
----
52.89%636.01M
Operating profit before the change of operating capital
----
12.36%6.54B
----
49.11%5.82B
----
10.50%3.9B
----
12.28%3.53B
----
36.26%3.15B
Change of operating capital
Inventory (increase) decrease
----
-48.19%-753.13M
----
-46,227.62%-508.21M
----
97.40%-1.1M
----
-155.52%-42.25M
----
109.57%76.1M
Accounts receivable (increase)decrease
----
58.55%-179.51M
----
-217.02%-433.05M
----
169.79%370.07M
----
-1,826.99%-530.25M
----
113.00%30.7M
Accounts payable increase (decrease)
----
-100.63%-22.26M
----
1,415.00%3.51B
----
-165.04%-267.06M
----
29.09%410.61M
----
-46.32%318.08M
Special items for working capital changes
----
-35.92%228.65M
----
568.96%356.8M
----
---76.08M
----
----
----
----
Cash  from business operations
81.55%-510.29M
-33.55%5.81B
-5,257.58%-2.77B
122.66%8.75B
96.24%-51.63M
16.57%3.93B
-42.35%-1.37B
-5.62%3.37B
-66.08%-965.61M
95.61%3.57B
Other taxs
15.73%-549.99M
-34.56%-1.72B
-38.21%-652.64M
-73.12%-1.28B
-121.10%-472.2M
-24.50%-738.14M
12.61%-213.57M
-70.55%-592.91M
-401.19%-244.4M
30.11%-347.65M
Interest paid - operating
63.66%-23.42M
14.91%-110.12M
-4.43%-64.45M
7.06%-129.41M
20.10%-61.72M
-30.56%-139.24M
-460.03%-77.25M
-19.17%-106.65M
76.74%-13.79M
12.91%-89.49M
Net cash from operations
68.89%-1.08B
-45.74%3.98B
-494.85%-3.48B
140.56%7.34B
64.84%-585.54M
14.25%3.05B
-36.08%-1.67B
-14.78%2.67B
-77.50%-1.22B
155.76%3.13B
Cash flow from investment activities
Interest received - investment
-16.78%100.13M
-4.33%198.13M
41.33%120.33M
46.21%207.1M
39.43%85.14M
21.58%141.65M
-5.22%61.06M
-20.03%116.51M
1.81%64.43M
24.61%145.7M
Dividend received - investment
----
159.99%3.71M
159.99%3.71M
--1.43M
--1.43M
----
----
--2.44M
--2.44M
----
Loan receivable (increase) decrease
----
74.52%-20M
6.98%-20M
-273.81%-78.5M
-2.38%-21.5M
---21M
---21M
----
----
----
Decrease in deposits (increase)
-164.68%-600.76M
127.48%555.82M
46.41%928.88M
-53.00%-2.02B
358.74%634.43M
-714.83%-1.32B
-209.71%-245.2M
155.73%215M
155.74%223.5M
-655.89%-385.8M
Purchase of fixed assets
-45.63%-470.68M
-45.75%-816.18M
-57.26%-323.21M
-10.20%-559.97M
14.66%-205.53M
11.88%-508.16M
-32.26%-240.83M
42.12%-576.66M
25.83%-182.09M
-39.60%-996.23M
Purchase of intangible assets
93.01%-30.66M
---515.66M
---438.73M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---14.16M
----
----
----
----
----
----
Recovery of cash from investments
-21.06%4.99B
-35.63%4.22B
55.62%6.32B
-43.44%6.55B
-47.59%4.06B
36.36%11.58B
46.66%7.75B
-18.68%8.5B
-26.04%5.28B
-19.47%10.45B
Cash on investment
68.95%-1.71B
-3.21%-6.72B
-62.24%-5.51B
28.61%-6.51B
38.12%-3.39B
-2.05%-9.12B
-89.20%-5.49B
31.62%-8.94B
58.98%-2.9B
-10.53%-13.07B
Other items in the investment business
----
----
----
----
----
---136.93M
----
----
----
----
Net cash from investment operations
110.04%2.28B
-27.68%-3.1B
-6.62%1.08B
-493.55%-2.43B
-36.11%1.16B
189.90%616.56M
-27.09%1.82B
82.24%-685.84M
591.10%2.49B
-723.06%-3.86B
Net cash before financing
149.78%1.19B
-82.01%883.72M
-516.65%-2.4B
33.95%4.91B
278.07%575.71M
84.82%3.67B
-88.00%152.27M
372.01%1.98B
206.02%1.27B
-139.54%-729.46M
Cash flow from financing activities
New borrowing
24.59%760M
-27.26%610M
-11.36%610M
-28.02%838.61M
-31.20%688.2M
129.77%1.17B
183.49%1B
26.75%507.04M
-14.33%352.87M
-53.61%400.03M
Refund
-74.19%-677.18M
41.52%-490.43M
29.39%-388.75M
39.01%-838.61M
-57.71%-550.56M
-605.67%-1.37B
---349.1M
61.54%-194.85M
----
70.62%-506.65M
Issuing shares
-41.34%132.58M
1,157.34%369.43M
8,352.80%226.03M
7.87%29.38M
34.98%2.67M
-76.97%27.24M
-98.34%1.98M
178.80%118.27M
479.42%119.7M
-57.71%42.42M
Dividends paid - financing
-15.93%-2.32B
-43.42%-2.65B
-48.93%-2B
-7.17%-1.85B
-4.57%-1.35B
-31.48%-1.72B
-43.96%-1.29B
-48.82%-1.31B
-56.80%-893.61M
-1.96%-879.89M
Absorb investment income
--10M
----
----
----
----
--10M
----
----
----
--10M
Issuance expenses and redemption of securities expenses
----
---12.22M
----
----
----
---198.2M
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
-81.32%47.64M
-629.14%-530.69M
-17.66%255M
Other items of the financing business
---18.17M
-339.97%-209.29M
----
---47.57M
----
----
----
132.14%18.65M
----
83.07%-58.02M
Net cash from financing operations
-26.25%-2.37B
-23.61%-2.94B
-28.75%-1.88B
4.55%-2.38B
-72.45%-1.46B
-102.27%-2.49B
24.63%-845.5M
-12.84%-1.23B
-64.93%-1.12B
-14,211.81%-1.09B
Effect of rate
114.68%25.3M
164.61%15.46M
142.11%11.79M
-157.81%-23.93M
34.04%-27.99M
301.78%41.4M
-82.08%-42.44M
55.02%-20.52M
46.76%-23.31M
-196.82%-45.61M
Net Cash
72.49%-1.18B
-181.24%-2.06B
-384.60%-4.28B
115.69%2.53B
-27.29%-882.39M
56.20%1.17B
-570.36%-693.23M
141.27%751.75M
107.85%147.38M
-199.15%-1.82B
Begining period cash
-32.80%4.18B
67.47%6.23B
67.47%6.23B
48.58%3.72B
48.58%3.72B
41.28%2.5B
41.28%2.5B
-51.32%1.77B
-51.32%1.77B
107.42%3.64B
Cash at the end
54.58%3.03B
-32.80%4.18B
-30.10%1.96B
67.47%6.23B
58.91%2.81B
48.58%3.72B
-6.78%1.77B
41.28%2.5B
10.35%1.9B
-51.32%1.77B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----13.87%3.55B----44.69%3.12B----4.74%2.16B----20.75%2.06B----42.64%1.7B
Profit adjustment
Interest (income) - adjustment -----794.16%-86.48M-----123.96%-9.67M------40.37M----------------
Interest expense - adjustment ----------------------------4,359.18%46.64M-------1.1M
Dividend (income)- adjustment -----159.99%-3.71M-------1.43M---------------2.44M--------
Attributable subsidiary (profit) loss ----54.72%21.96M-----36.33%14.2M----58.25%22.3M------14.09M--------
Impairment and provisions: ----144.29%171M-----40.68%70M----195.00%118M-----13.04%40M-----53.06%46M
-Other impairments and provisions ----144.29%171M-----40.68%70M----195.00%118M-----13.04%40M-----53.06%46M
Revaluation surplus: ----0.98%-139.86M-----0.56%-141.24M----26.47%-140.45M-----232.22%-191.01M----14.37%-57.49M
-Derivative financial instruments fair value (increase) -----------------------------206.05%-9.34M----601.77%8.81M
-Other fair value changes ----0.98%-139.86M-----0.56%-141.24M----22.69%-140.45M-----173.98%-181.66M-----1.41%-66.3M
Asset sale loss (gain): ----30.33%37.75M----50.05%28.96M----255.10%19.3M-----258.48%-12.44M-----87.80%7.85M
-Loss (gain) on sale of property, machinery and equipment ----30.33%37.75M----50.05%28.96M----255.10%19.3M-----258.48%-12.44M----13.55%7.85M
Depreciation and amortization: ----0.76%1.23B----28.19%1.22B----6.34%949.43M----10.34%892.79M----33.43%809.12M
-Depreciation -----0.38%1.18B----29.30%1.18B----6.61%913.55M----10.87%856.9M----38.40%772.87M
-Other depreciation and amortization ----38.06%49.54M----0.00%35.88M----0.00%35.88M-----1.02%35.88M-----24.43%36.25M
Special items ----15.62%1.76B----106.36%1.52B----7.56%736.89M----7.72%685.12M----52.89%636.01M
Operating profit before the change of operating capital ----12.36%6.54B----49.11%5.82B----10.50%3.9B----12.28%3.53B----36.26%3.15B
Change of operating capital
Inventory (increase) decrease -----48.19%-753.13M-----46,227.62%-508.21M----97.40%-1.1M-----155.52%-42.25M----109.57%76.1M
Accounts receivable (increase)decrease ----58.55%-179.51M-----217.02%-433.05M----169.79%370.07M-----1,826.99%-530.25M----113.00%30.7M
Accounts payable increase (decrease) -----100.63%-22.26M----1,415.00%3.51B-----165.04%-267.06M----29.09%410.61M-----46.32%318.08M
Special items for working capital changes -----35.92%228.65M----568.96%356.8M-------76.08M----------------
Cash  from business operations 81.55%-510.29M-33.55%5.81B-5,257.58%-2.77B122.66%8.75B96.24%-51.63M16.57%3.93B-42.35%-1.37B-5.62%3.37B-66.08%-965.61M95.61%3.57B
Other taxs 15.73%-549.99M-34.56%-1.72B-38.21%-652.64M-73.12%-1.28B-121.10%-472.2M-24.50%-738.14M12.61%-213.57M-70.55%-592.91M-401.19%-244.4M30.11%-347.65M
Interest paid - operating 63.66%-23.42M14.91%-110.12M-4.43%-64.45M7.06%-129.41M20.10%-61.72M-30.56%-139.24M-460.03%-77.25M-19.17%-106.65M76.74%-13.79M12.91%-89.49M
Net cash from operations 68.89%-1.08B-45.74%3.98B-494.85%-3.48B140.56%7.34B64.84%-585.54M14.25%3.05B-36.08%-1.67B-14.78%2.67B-77.50%-1.22B155.76%3.13B
Cash flow from investment activities
Interest received - investment -16.78%100.13M-4.33%198.13M41.33%120.33M46.21%207.1M39.43%85.14M21.58%141.65M-5.22%61.06M-20.03%116.51M1.81%64.43M24.61%145.7M
Dividend received - investment ----159.99%3.71M159.99%3.71M--1.43M--1.43M----------2.44M--2.44M----
Loan receivable (increase) decrease ----74.52%-20M6.98%-20M-273.81%-78.5M-2.38%-21.5M---21M---21M------------
Decrease in deposits (increase) -164.68%-600.76M127.48%555.82M46.41%928.88M-53.00%-2.02B358.74%634.43M-714.83%-1.32B-209.71%-245.2M155.73%215M155.74%223.5M-655.89%-385.8M
Purchase of fixed assets -45.63%-470.68M-45.75%-816.18M-57.26%-323.21M-10.20%-559.97M14.66%-205.53M11.88%-508.16M-32.26%-240.83M42.12%-576.66M25.83%-182.09M-39.60%-996.23M
Purchase of intangible assets 93.01%-30.66M---515.66M---438.73M----------------------------
Acquisition of subsidiaries ---------------14.16M------------------------
Recovery of cash from investments -21.06%4.99B-35.63%4.22B55.62%6.32B-43.44%6.55B-47.59%4.06B36.36%11.58B46.66%7.75B-18.68%8.5B-26.04%5.28B-19.47%10.45B
Cash on investment 68.95%-1.71B-3.21%-6.72B-62.24%-5.51B28.61%-6.51B38.12%-3.39B-2.05%-9.12B-89.20%-5.49B31.62%-8.94B58.98%-2.9B-10.53%-13.07B
Other items in the investment business -----------------------136.93M----------------
Net cash from investment operations 110.04%2.28B-27.68%-3.1B-6.62%1.08B-493.55%-2.43B-36.11%1.16B189.90%616.56M-27.09%1.82B82.24%-685.84M591.10%2.49B-723.06%-3.86B
Net cash before financing 149.78%1.19B-82.01%883.72M-516.65%-2.4B33.95%4.91B278.07%575.71M84.82%3.67B-88.00%152.27M372.01%1.98B206.02%1.27B-139.54%-729.46M
Cash flow from financing activities
New borrowing 24.59%760M-27.26%610M-11.36%610M-28.02%838.61M-31.20%688.2M129.77%1.17B183.49%1B26.75%507.04M-14.33%352.87M-53.61%400.03M
Refund -74.19%-677.18M41.52%-490.43M29.39%-388.75M39.01%-838.61M-57.71%-550.56M-605.67%-1.37B---349.1M61.54%-194.85M----70.62%-506.65M
Issuing shares -41.34%132.58M1,157.34%369.43M8,352.80%226.03M7.87%29.38M34.98%2.67M-76.97%27.24M-98.34%1.98M178.80%118.27M479.42%119.7M-57.71%42.42M
Dividends paid - financing -15.93%-2.32B-43.42%-2.65B-48.93%-2B-7.17%-1.85B-4.57%-1.35B-31.48%-1.72B-43.96%-1.29B-48.82%-1.31B-56.80%-893.61M-1.96%-879.89M
Absorb investment income --10M------------------10M--------------10M
Issuance expenses and redemption of securities expenses -------12.22M---------------198.2M----------------
Pledged bank deposit (increase) decrease -----------------------------81.32%47.64M-629.14%-530.69M-17.66%255M
Other items of the financing business ---18.17M-339.97%-209.29M-------47.57M------------132.14%18.65M----83.07%-58.02M
Net cash from financing operations -26.25%-2.37B-23.61%-2.94B-28.75%-1.88B4.55%-2.38B-72.45%-1.46B-102.27%-2.49B24.63%-845.5M-12.84%-1.23B-64.93%-1.12B-14,211.81%-1.09B
Effect of rate 114.68%25.3M164.61%15.46M142.11%11.79M-157.81%-23.93M34.04%-27.99M301.78%41.4M-82.08%-42.44M55.02%-20.52M46.76%-23.31M-196.82%-45.61M
Net Cash 72.49%-1.18B-181.24%-2.06B-384.60%-4.28B115.69%2.53B-27.29%-882.39M56.20%1.17B-570.36%-693.23M141.27%751.75M107.85%147.38M-199.15%-1.82B
Begining period cash -32.80%4.18B67.47%6.23B67.47%6.23B48.58%3.72B48.58%3.72B41.28%2.5B41.28%2.5B-51.32%1.77B-51.32%1.77B107.42%3.64B
Cash at the end 54.58%3.03B-32.80%4.18B-30.10%1.96B67.47%6.23B58.91%2.81B48.58%3.72B-6.78%1.77B41.28%2.5B10.35%1.9B-51.32%1.77B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More