| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -34.68%247.78M | 134.51%439.38M | 66.63%379.35M | 4.29%187.36M | 30.12%227.67M | -34.37%179.66M | -30.53%174.97M | 35.90%273.76M | 9.86%251.87M | 90.64%201.44M |
| Accounts receivable | 122.20%1.14B | 23.10%800.03M | -31.36%513.25M | 30.92%649.88M | 49.76%747.72M | -14.80%496.38M | 3.03%499.29M | 13.15%582.64M | -2.95%484.63M | 71.03%514.9M |
| Advance deposits and other receivables | 35.81%129M | 8.11%86.04M | -8.53%94.98M | 46.13%79.58M | 109.02%103.84M | -16.36%54.46M | -26.86%49.68M | -36.95%65.12M | 18.16%67.92M | 260.71%103.28M |
| Withholding and tax receivable | -83.55%200K | -76.19%20K | 1,347.62%1.22M | -91.75%84K | -89.41%84K | 606.94%1.02M | 4.48%793K | --144K | -39.71%759K | ---- |
| Cash and equivalents | 69.29%239.88M | -1.84%120.2M | 46.81%141.7M | 11.71%122.46M | -3.06%96.52M | -8.05%109.63M | -30.74%99.56M | -21.28%119.22M | 51.25%143.74M | 9.38%151.45M |
| Derivative financial instruments-current assets | 524.81%1.64M | 165.93%1.68M | -84.86%262K | -52.20%631K | 72.83%1.73M | --1.32M | --1M | ---- | ---- | ---- |
| Total current assets | 55.56%1.76B | 39.17%1.45B | -3.97%1.13B | 23.45%1.04B | 42.68%1.18B | -19.06%842.47M | -13.03%825.3M | 7.19%1.04B | 7.54%948.92M | 68.86%971.07M |
| Non-current assets | ||||||||||
| Property, plant and equipment | -10.64%69.74M | -10.10%76.27M | -9.22%78.04M | -3.37%84.84M | -5.32%85.97M | -5.99%87.8M | 43.03%90.81M | 50.01%93.39M | -0.56%63.49M | 3.42%62.25M |
| Investment property | 1.08%46.9M | -7.68%44.5M | -3.73%46.4M | -5.86%48.2M | -5.86%48.2M | 0.00%51.2M | 0.39%51.2M | 0.39%51.2M | 0.00%51M | -1.35%51M |
| Advance payment | ---- | --333K | ---- | ---- | --228K | ---- | ---- | ---- | 409.77%1.31M | ---- |
| Financial assets at fair value-non-current assets | 2.71%13.85M | 2.71%13.66M | 2.71%13.48M | 2.73%13.3M | 3.56%13.13M | --12.95M | --12.67M | ---- | ---- | ---- |
| Intangible assets | ---- | ---- | -67.82%2.33M | -49.57%4.74M | -40.94%7.25M | -38.51%9.4M | -33.29%12.28M | -24.86%15.29M | -18.09%18.41M | -10.74%20.34M |
| Deferred tax assets | -47.74%8.35M | 32.71%13.38M | 22.02%15.98M | -15.09%10.08M | 10.91%13.09M | 46.06%11.87M | 20.67%11.81M | 21.59%8.13M | 26.36%9.78M | 20.87%6.68M |
| Total non-current assets | -9.98%145.75M | -10.19%151.68M | -8.38%161.91M | -6.41%168.89M | -6.07%176.72M | 4.25%180.46M | 29.57%188.13M | 23.34%173.11M | -0.64%145.2M | -9.43%140.35M |
| Total assets | 47.35%1.9B | 32.27%1.6B | -4.55%1.29B | 18.18%1.21B | 33.63%1.35B | -15.74%1.02B | -7.37%1.01B | 9.23%1.21B | 6.38%1.09B | 52.24%1.11B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 54.88%334.65M | 74.74%310.73M | 31.26%216.08M | 84.17%177.82M | 24.89%164.62M | -49.60%96.56M | -18.06%131.81M | -3.31%191.56M | -14.85%160.86M | 43.07%198.12M |
| Tax payable | 11,322.42%18.85M | -22.50%3.13M | -95.66%165K | 1,100.89%4.04M | -1.83%3.8M | -95.16%336K | -22.76%3.87M | -23.61%6.95M | 205.92%5.01M | 264.64%9.09M |
| Other payables and accrued expenses | 106.13%157.37M | 199.86%111.7M | 204.46%76.34M | 139.90%37.25M | 10.03%25.08M | -42.71%15.53M | -48.72%22.79M | -33.92%27.1M | 31.57%44.44M | 57.18%41.02M |
| Bank loans and overdrafts | 37.40%865.1M | 22.04%737.07M | -17.06%629.6M | 7.39%603.97M | 56.94%759.07M | -2.85%562.43M | -10.19%483.67M | 15.32%578.95M | 12.48%538.55M | 112.23%502.06M |
| Other loans-current liabilities | 368.87%89.97M | 130.57%65.64M | -56.18%19.19M | --28.47M | --43.78M | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-current liabilities | -30.32%2.97M | -25.76%3.08M | 15.29%4.27M | 56.72%4.14M | 28.32%3.7M | 71.07%2.64M | 331.89%2.89M | 1,932.89%1.55M | -27.47%668K | --76K |
| Total current liabilities | 55.33%1.47B | 43.90%1.23B | -5.44%945.64M | 26.30%855.69M | 55.04%1B | -15.96%677.49M | -13.94%645.03M | 7.43%806.1M | 6.46%749.53M | 85.09%750.36M |
| Net current assets | 56.69%290.05M | 17.19%216M | 4.28%185.11M | 11.72%184.32M | -1.54%177.51M | -29.73%164.98M | -9.58%180.28M | 6.37%234.78M | 11.78%199.39M | 30.07%220.71M |
| Total assets less current liabilities | 25.58%435.8M | 4.10%367.68M | -2.04%347.02M | 2.25%353.21M | -3.85%354.23M | -15.31%345.44M | 6.91%368.41M | 12.97%407.89M | 6.19%344.59M | 11.22%361.06M |
| Non-current liabilities | ||||||||||
| Financial lease liabilities-non-current liabilities | 96.80%4.56M | -71.06%1.15M | -57.49%2.32M | -23.13%3.99M | -19.06%5.45M | 41.09%5.19M | 1,110.61%6.73M | --3.68M | --556K | ---- |
| Deferred tax liability | -38.34%2.26M | -21.78%3.26M | -19.33%3.67M | 20.03%4.17M | 16.69%4.55M | 0.84%3.47M | 5.92%3.9M | 14.32%3.44M | 22.40%3.68M | 16.22%3.01M |
| Convertible notes and bonds | 5.41%18M | 5.57%17.48M | 5.72%17.07M | 5.90%16.56M | 6.06%16.15M | 6.50%15.64M | --15.23M | --14.69M | ---- | ---- |
| Total non-current liabilities | 7.62%24.82M | -11.41%21.9M | -11.81%23.06M | 1.72%24.72M | 1.13%26.15M | 11.44%24.3M | 510.03%25.86M | 624.35%21.8M | 40.88%4.24M | 13.20%3.01M |
| Total liabilities | 54.20%1.49B | 42.35%1.25B | -5.60%968.7M | 25.45%880.4M | 52.96%1.03B | -15.23%701.78M | -11.00%670.88M | 9.89%827.91M | 6.61%753.77M | 84.63%753.37M |
| Total assets less total liabilities | 26.86%410.98M | 5.26%345.78M | -1.26%323.96M | 2.29%328.5M | -4.22%328.08M | -16.82%321.14M | 0.65%342.55M | 7.83%386.08M | 5.86%340.35M | 11.20%358.05M |
| Total equity and non-current liabilities | 25.58%435.8M | 4.10%367.68M | -2.04%347.02M | 2.25%353.21M | -3.85%354.23M | -15.31%345.44M | 6.91%368.41M | 12.97%407.89M | 6.19%344.59M | 11.22%361.06M |
| Equity | ||||||||||
| Share capital | 0.00%10.75M | 0.00%10.75M | 0.00%10.75M | 0.00%10.75M | 0.00%10.75M | 0.00%10.75M | 6.49%10.75M | 7.51%10.75M | 0.96%10.1M | 0.00%10M |
| Reserve | 23.32%331.19M | 4.13%281.38M | -0.48%268.56M | 0.39%270.22M | -7.08%269.87M | -17.93%269.16M | -1.47%290.41M | 5.69%327.96M | 3.99%294.73M | 9.30%310.31M |
| Shareholders' Equity | 22.42%341.94M | 3.97%292.13M | -0.46%279.31M | 0.38%280.97M | -6.82%280.62M | -17.36%279.91M | -1.20%301.16M | 5.75%338.71M | 3.89%304.83M | 8.98%320.31M |
| Non-controlling interest | 70.42%59.04M | 16.32%43.65M | -7.52%34.64M | 20.14%37.52M | 19.36%37.46M | -16.42%31.23M | -11.63%31.39M | -0.99%37.37M | 26.49%35.52M | 34.45%37.74M |
| Total equity | 26.86%410.98M | 5.26%345.78M | -1.26%323.96M | 2.29%328.5M | -4.22%328.08M | -16.82%321.14M | 0.65%342.55M | 7.83%386.08M | 5.86%340.35M | 11.20%358.05M |
| Total equity and total liabilities | 47.35%1.9B | 32.27%1.6B | -4.55%1.29B | 18.18%1.21B | 33.63%1.35B | -15.74%1.02B | -7.37%1.01B | 9.23%1.21B | 6.38%1.09B | 52.24%1.11B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Chen Haoxian Accounting Firm | -- | Chen Haoxian Accounting Firm | -- | Chen Haoxian Accounting Firm | -- | Chen Haoxian Accounting Firm | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.